5G Networks Ltd

Technology AU 5GN

0.066AUD
0.002(3.12%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.060.07
LowHigh

52 Week Range

0.060.15
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap17.29M
  • Volume41051
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.98400M
  • Revenue TTM71.70M
  • Revenue Per Share TTM0.25
  • Gross Profit TTM 6.41M
  • Diluted EPS TTM-0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -13.01500M -30.09300M -22.21700M -24.38200M -62.02300M
Minority interest - - - -0.14500M -29.68100M
Net income -2.57900M 49.42M -19.01900M -24.88300M -60.06100M
Selling general administrative 27.78M 23.80M 36.52M 45.20M 26.14M
Selling and marketing expenses - 0.72M 2.49M 1.79M 1.12M
Gross profit -3.02600M 21.11M 55.93M 55.93M 38.19M
Reconciled depreciation - 7.65M 12.45M 13.63M 12.19M
Ebit -11.84600M -27.45000M -1.35200M -5.80600M -22.10000M
Ebitda -4.72100M -19.80000M 11.10M 7.82M -12.92400M
Depreciation and amortization 7.12M 7.65M 12.45M 13.63M 9.18M
Non operating income net other - - - - -
Operating income -9.40000M -15.60300M -1.35200M -5.80600M -4.19900M
Other operating expenses 72.03M 64.94M 97.34M 101.63M 101.21M
Interest expense 1.17M 2.64M 3.48M 2.80M 4.00M
Tax provision -9.75700M -2.08500M -3.19800M 0.36M 0.04M
Interest income 1.71M 1.40M 0.00500M 0.02M 2.03M
Net interest income - -1.24400M -3.47000M -2.77700M -1.92800M
Extraordinary items 0.00000M 77.42M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -10.04400M -2.08500M -3.19800M 0.36M -3.12200M
Total revenue 62.63M 49.34M 96.14M 94.08M 61.35M
Total operating expenses 6.37M 36.71M 57.14M 63.48M 57.19M
Cost of revenue 65.66M 28.23M 40.21M 38.16M 23.16M
Total other income expense net -3.61500M -14.49000M -17.54100M -14.05400M -39.25700M
Discontinued operations - - - - -
Net income from continuing ops - -28.00800M -19.01900M -24.73800M -6.47900M
Net income applicable to common shares -9.74400M 49.42M - - -4.71000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 83.14M 101.73M 116.85M 138.95M 80.55M
Intangible assets 4.08M - 21.07M 22.06M 43.07M
Earning assets - - - - -
Other current assets 3.71M 3.80M 5.09M 1.36M 4.47M
Total liab 31.51M 49.13M 106.58M 110.01M 104.25M
Total stockholder equity 49.81M 52.60M 10.27M 28.93M -23.69900M
Deferred long term liab - - - - -
Other current liab 8.57M 29.75M 12.89M 26.40M 2.28M
Common stock 195.46M - 200.52M 201.30M 96.48M
Capital stock - 198.29M 200.52M 201.30M 96.48M
Retained earnings -18.21200M -15.63300M -58.20200M -37.70700M -119.86700M
Other liab - - - - 21.20M
Good will 12.06M - 50.28M 50.21M 61.71M
Other assets - - - - 15.00M
Cash 29.23M 64.99M 4.50M 5.37M 3.47M
Cash and equivalents - - - - -
Total current liabilities 19.98M 49.13M 83.17M 50.51M 87.26M
Current deferred revenue 0.30M - 25.44M 7.67M 23.75M
Net debt -13.12700M - 41.83M 39.30M 52.37M
Short term debt 5.32M - 33.09M 4.53M 48.96M
Short long term debt - - 29.16M 1.07M 0.43M
Short long term debt total 16.10M - 46.32M 44.67M 55.84M
Other stockholder equity 6.47M - - - 6.65M
Property plant equipment - - - - 31.35M
Total current assets 43.43M 100.58M 20.95M 19.08M 20.77M
Long term investments - 0.72M 0.72M 5.20M 0.72M
Net tangible assets - - - - -6.39700M
Short term investments - - - - 0.08M
Net receivables 9.84M - 5.09M 3.68M 3.00M
Long term debt - - - 25.36M 20.58M
Inventory 0.65M - 6.28M 0.20M 0.17M
Accounts payable 5.77M 3.87M 11.74M 11.92M 12.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -133.91000M - -132.04900M -134.66100M -0.31700M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.12M - 2.75M 3.22M -5.47300M
Deferred long term asset charges - - - - -
Non current assets total 39.72M 1.15M 95.90M 119.87M 59.78M
Capital lease obligations - - 17.17M 18.24M 22.28M
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 120.64M -4.07700M -11.74700M -10.02000M
Change to liabilities - - - - -2.49000M
Total cashflows from investing activities -17.44500M 120.64M -4.07700M -11.74700M -10.02000M
Net borrowings - -29.23000M 3.26M 4.01M -37.18200M
Total cash from financing activities -8.23800M -42.38700M -4.86500M -5.45900M -16.37300M
Change to operating activities - - - - 2.79M
Net income -2.57900M -28.00800M -19.01900M -24.88300M -4.71000M
Change in cash -38.68200M 63.41M -0.86900M -13.80300M -5.48100M
Begin period cash flow 67.91M 4.50M 5.37M 19.17M 8.95M
End period cash flow 29.23M 64.99M 4.50M 5.37M 3.47M
Total cash from operating activities -16.65900M -14.44300M 8.02M 3.42M 8.49M
Issuance of capital stock - 0.28M - 1.02M 5.69M
Depreciation 7.12M 7.65M 8.72M 13.63M 12.19M
Other cashflows from investing activities -0.39000M -1.20100M -3.40700M 2.67M 1.73M
Dividends paid 0.00000M 6.85M 1.48M 5.41M 0.98M
Change to inventory - - - - -
Change to account receivables - 0.80M 1.04M 1.24M -0.85500M
Sale purchase of stock -4.55600M -1.03700M -1.91400M -0.18200M -1.81100M
Other cashflows from financing activities -3.68200M -5.55300M -4.73600M 0.51M 50.70M
Change to netincome - - - - 1.57M
Capital expenditures 3.26M 2.78M 6.16M 7.19M 0.44M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.30M 2.05M -0.18000M -1.72300M -0.90900M
Stock based compensation - - - - -
Other non cash items -21.20500M 3.87M 16.95M 18.49M -7.47800M
Free cash flow -19.91600M -17.25200M 1.86M -3.77000M 8.05M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
5GN
5G Networks Ltd
0.002 3.12% 0.07 - 9.69 0.24 0.54 0.20 -205.5065
NXT
NEXTDC Ltd
0.49 3.86% 13.19 - 2000.00 18.67 1.97 22.86 47.92
MAQ
Macquarie Technology Group Ltd
0.38 0.59% 65.20 50.94 64.94 4.43 3.32 4.55 14.85
DTL
Data 3 Ltd
0.04 0.57% 7.07 22.09 18.42 1.24 12.92 1.11 12.68
APX
Appen Ltd
0.02 1.20% 1.69 - 133.33 1.92 3.57 1.25 30.10

Reports Covered

Stock Research & News

Profile

5G Networks Limited, together with its subsidiaries, owns and operates data infrastructure in Australia and internationally. It operates through Enterprise and Wholesale segments. The company offers cloud and data centre services comprising colocation, racks, cages, data centre migrations, and remote hands services; data network services consisting of CloudPort, Dark Fibre, Wavelength, Voice Bridge One, and internet services; and cloud services comprising public, private, and hybrid cloud, as well as disaster recovery and backup services. It also provides managed services, including service management; domain name portfolio solutions; and managed IT solutions, such as advisory, project, and embedded and managed services; and telecommunications and cyber security services. In addition, the company engages in the sale of hardware and software; cloud hosting; network and voice products and services; digital marketing services comprising search engine optimisation, pay-per-click, and social media advertising; operation of fibre and wireless infrastructure; and management of cloud computing environment. It serves enterprises, government, and wholesale customers. 5G Networks Limited is headquartered in Melbourne, Australia.

5G Networks Ltd

505 Little Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Joseph Demase B.Bus (Accy) MD & Director NA
Mr. Glen Dymond CFO & Joint Company Sec. NA
Mr. Garry Edwin White National Sales Director NA
Mr. Marco Mattiuzzo Chief Technical Mang. NA
Mr. Michael E. Wilton Gen. Counsel & Joint Company Sec. NA
Mr. Glenn Flower Chief Marketing Officer NA
Mr. Glen Dymond CFO & Joint Company Secretary NA
Mr. John Stevens Chief Operating Officer NA
Mr. Jonathan Horne Chief Executive Officer of Melbourne IT NA
Mr. Marco Mattiuzzo Chief Technical Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.