4DMEDICAL Ltd

Healthcare AU 4DX

4.22AUD
-0.16(3.65%)

Last update at 2026-03-12T05:10:00Z

Day Range

4.144.43
LowHigh

52 Week Range

0.235.42
LowHigh

Fundamentals

  • Previous Close 4.38
  • Market Cap2447.19M
  • Volume3331472
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-50.43240M
  • Revenue TTM5.81M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 5.34M
  • Diluted EPS TTM-0.4

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Income before tax -35.35993M -35.35993M -35.93026M -40.39550M -31.13658M
Minority interest - - - - -
Net income -30.06985M -30.06985M -35.97867M -35.97867M -31.45980M
Selling general administrative 34.80M 34.80M 28.75M - 23.15M
Selling and marketing expenses - - 1.41M - 1.96M
Gross profit 5.39M 5.39M 3.52M -28.37948M 0.68M
Reconciled depreciation 5.33M 5.33M 4.06M - 2.57M
Ebit -48.15923M -48.15923M -35.92155M -48.22324M -36.30973M
Ebitda -45.81990M -45.81990M -31.85676M -44.15845M -33.74439M
Depreciation and amortization 2.34M 2.34M 4.06M 4.06M 2.57M
Non operating income net other - - - - -
Operating income -47.49962M -47.49962M -27.96626M -48.22324M -30.65333M
Other operating expenses 35.07M 35.07M 31.72M 51.98M 45.29M
Interest expense 0.26M 0.26M 0.26M 0.26M 0.29M
Tax provision -0.08712M -0.08712M 0.05M - 0.32M
Interest income 0.34M 0.34M 1.24M - 0.31M
Net interest income 0.08M 0.08M 0.97M - 0.31M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -5.29008M -5.29008M 0.05M -4.41683M 0.32M
Total revenue 5.85M 5.85M 3.75M 3.75M 0.72M
Total operating expenses 34.61M 34.61M 31.48M 19.84M 20.29M
Cost of revenue 0.46M 0.46M 0.24M 32.13M 0.03M
Total other income expense net 12.14M 12.14M -7.96400M 7.83M -0.48324M
Discontinued operations - - - - -
Net income from continuing ops -30.06985M -30.06985M -35.97867M - -31.45980M
Net income applicable to common shares -30.06985M -30.06985M -35.97867M - -31.45980M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Total assets 94.81M 94.81M 120.02M 120.02M 92.92M
Intangible assets 23.86M 27.53M 29.46M - 5.08M
Earning assets - - - - -
Other current assets 7.85M 7.85M 6.19M 1.56M 7.48M
Total liab 30.58M 30.58M 49.09M 49.09M 21.46M
Total stockholder equity 64.24M 64.24M 70.93M 70.93M 71.46M
Deferred long term liab - - - - 4.06M
Other current liab 12.94M 11.25M 17.58M 14.84M 11.62M
Common stock 239.97M - 218.43M 218.43M 184.36M
Capital stock 239.97M 239.97M 218.43M - 184.36M
Retained earnings -182.10710M -182.10710M -152.03725M -152.03725M -116.05858M
Other liab - - - - 0.19M
Good will 42.71M 42.71M 42.71M - -
Other assets - - - - 4.11M
Cash 6.88M 6.88M 30.61M 30.61M 69.58M
Cash and equivalents - - - - -
Total current liabilities 19.25M 19.25M 21.89M 21.89M 17.07M
Current deferred revenue - - 1.01M 1.01M 1.65M
Net debt -2.57069M - -25.48554M -25.48554M -64.43764M
Short term debt 2.18M - 1.89M 0.94M 0.93M
Short long term debt - - - - -
Short long term debt total 4.31M - 5.12M 5.12M 5.14M
Other stockholder equity -0.39896M - -0.35613M - 3.16M
Property plant equipment 7.47M - 8.75M - 9.26M
Total current assets 17.06M 17.06M 39.05M 39.05M 78.54M
Long term investments - - - - -
Net tangible assets - - - - 70.44M
Short term investments - - - - -
Net receivables 1.41M 1.19M 1.26M 5.89M 0.82M
Long term debt - - - - -
Inventory 0.92M 0.92M 0.99M 0.99M 0.67M
Accounts payable 4.13M 1.87M 2.10M 5.10M 2.86M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.37M - 4.53M 4.53M 3.16M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.66M - 0.04M 72.17M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 77.75M 77.75M 80.96M 80.96M 14.38M
Capital lease obligations 4.31M 4.31M 5.12M - 5.14M
Long term debt total 3.22M - 4.18M - 4.21M
Breakdown 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30
Investments -1.62198M -1.62198M -40.04044M - -1.61373M
Change to liabilities - - - - 7.36M
Total cashflows from investing activities -1.62198M -1.62198M -40.04044M - -1.61373M
Net borrowings - - - - 0.17M
Total cash from financing activities 12.37M 12.37M 31.94M 31.94M 42.73M
Change to operating activities - - - - -1.67787M
Net income -30.06985M -30.06985M -35.97867M -35.97867M -31.45980M
Change in cash -23.72741M -23.72741M -38.97023M -38.97023M 18.46M
Begin period cash flow 30.61M 30.61M 69.58M 69.58M 51.11M
End period cash flow 6.88M 6.88M 30.61M 30.61M 69.58M
Total cash from operating activities -34.47543M -34.47543M -30.86688M -30.86688M -22.65269M
Issuance of capital stock 14.70M 14.70M 35.00M - 45.09M
Depreciation 5.33M 5.33M 4.06M 4.06M 2.57M
Other cashflows from investing activities -1.23876M -1.23876M -1.01813M - -0.88242M
Dividends paid - - - - -
Change to inventory -0.07262M -0.07262M 0.33M - -0.66350M
Change to account receivables 3.16M 3.16M -0.29884M - -1.82290M
Sale purchase of stock -1.36079M -1.36079M - - -2.53482M
Other cashflows from financing activities - - -2.05206M -40.04044M 0.17M
Change to netincome - - - - 1.44M
Capital expenditures 0.09M 0.09M 0.30M 0.30M 0.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.19654M -12.19654M 0.70M - 4.80M
Stock based compensation 2.73M 2.73M 2.18M - 1.01M
Other non cash items -0.26535M -0.26535M 0.34M 9.18M 1.44M
Free cash flow -34.56127M -34.56127M -31.16975M -31.16975M -23.38401M

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
4DX
4DMEDICAL Ltd
-0.16 3.65% 4.22 - - 421.18 37.59 411.50 -7.2899
COH
Cochlear Ltd
-4.25 2.32% 179.16 35.04 28.33 5.17 6.50 5.41 22.39
AVR
Anteris Technologies Global Corp
0.24 2.71% 9.10 - - 495.24 162.25 283.45 -5.1986
PNV
Polynovo Ltd
-0.01 1.05% 0.94 92.50 30.40 4.58 7.52 4.45 89.43
IMR
Imricor Medical Systems Inc
-0.09 4.46% 1.93 - - 2184.96 39.12 1491.42 -2.6027

Reports Covered

Stock Research & News

Profile

4DMedical Limited operates as a medical technology company in the United States and Australia. The company engages in the medical research technology and development of a non-invasive respiratory imaging solution using four-dimensional imaging. It offers CT:VQ, non contrast post processing technology; CAC, a non-contrast cardiothoracic risk assessment sotware; CT LVAS, a regional lung function imaging software; IQ-UIP, a state-of-the-art software; LDAf, Patented Parametric Response Mapping (PRM) technology; LDAi, an automated detection of potential emphysema software; LTA provides visualization and quantification of the lung textures; PHA Analysis, a cutting-edge, fully-automated imaging solution; XV LVAS, a lung airflow imaging software; and XV Scanner, a lung function scanner. The company was incorporated in 2012 and is based in Carlton, Australia.

4DMEDICAL Ltd

Melbourne Connect, Carlton, VIC, Australia, 3053

Key Executives

Name Title Year Born
Dr. Andreas Fouras M.A.I.C.D., Ph.D. Founder, MD, CTO, CEO & Exec. Director NA
Mr. John Andrew Livingston BAppSci, GradCertBus, GradDipHSc Exec. Director NA
Mr. Simon Glover Chief Financial Officer NA
Mr. Craige Pendleton-Browne B.Sc., M.B.A. Chief Information Officer NA
Beth Plunkett Company Legal Counsel NA
Mr. Clint Rodgers VP of Marketing & Communications NA
Ms. Rachael Tenkaten Chief of Staff NA
Mr. Paul Cooke B.A. Sr. VP of Strategy & Bus. Devel. NA
Dr. Aidan Jamison B.E., Ph.D. Sr. VP of Engineering NA
Dr. Michael Curtis Ph.D. Chief Software Architect NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.