Kalkine has a fully transformed New Avatar.

4DS Memory Ltd

Technology AU 4DS

0.011AUD
0.001(10.00%)

Last update at 2026-03-10T05:10:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0080.07
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap22.67M
  • Volume2036804
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.72548M
  • Revenue TTM0.00073M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00073M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -9.67818M -5.45071M -5.79424M -6.73208M -6.65784M
Minority interest - - - - -
Net income -9.67818M -5.45071M -5.79424M -6.73824M -6.65784M
Selling general administrative 0.64M 0.62M 0.69M 3.48M 0.58M
Selling and marketing expenses 0.41M 0.65M 0.85M - 1.23M
Gross profit -0.18106M -0.16176M - 0.00000M 0.21M
Reconciled depreciation 0.18M 0.16M 0.19M 0.22M 0.20M
Ebit -9.78162M -5.43281M -5.64854M -6.67732M -6.42167M
Ebitda -9.72548M -5.27105M -5.55454M -6.45250M -6.32430M
Depreciation and amortization 0.06M 0.16M 0.09M 0.22M 0.10M
Non operating income net other - - - - -
Operating income -9.65809M -5.79943M -5.64854M -6.67732M -6.42167M
Other operating expenses 9.66M 5.44M 5.82M 6.66M 6.84M
Interest expense 0.02M 0.02M - 0.00616M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.31M 0.38M 0.04M 0.00446M 0.11M
Net interest income 0.29M 0.36M 0.03M -0.01777M -0.01517M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.25262M - 0.00616M 0.02M
Total revenue 0.31M 0.00805M 0.04M 0.00000M 0.21M
Total operating expenses 9.66M 5.64M 5.82M 6.66M 6.84M
Cost of revenue 0.18M 0.17M - - -
Total other income expense net -0.02008M -0.01790M -0.14570M -0.05476M -0.23616M
Discontinued operations - - - - -
Net income from continuing ops -9.67818M -5.45071M -5.79424M -6.73208M -6.65784M
Net income applicable to common shares -9.67818M -5.45071M -5.79424M -6.73208M -6.65784M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 10.54M 8.37M 5.85M 5.70M 4.98M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.06M 0.05M 0.06M 0.06M 0.05M
Total liab 1.76M 0.41M 0.19M 0.29M 1.03M
Total stockholder equity 8.78M 7.96M 5.66M 5.41M 3.94M
Deferred long term liab - - - - -
Other current liab - 0.10M 0.10M 0.03M 0.04M
Common stock - 66.92M 59.85M 54.83M 47.93M
Capital stock 76.66M - 59.85M 54.83M 47.93M
Retained earnings -75.11361M -65.43543M -59.98472M -55.02921M -48.30751M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 10.20M 7.88M 5.60M 5.23M 4.30M
Cash and equivalents - - - - -
Total current liabilities 1.75M 0.27M 0.19M 0.24M 0.87M
Current deferred revenue - - - - -
Net debt - -7.63306M -5.54557M -5.06215M -4.03970M
Short term debt - 0.12M 0.05M 0.12M 0.10M
Short long term debt - - - - -
Short long term debt total - 0.25M 0.05M 0.17M 0.26M
Other stockholder equity - -0.00000M 5.79M 5.61M 4.33M
Property plant equipment - - 0.19M 0.41M 0.62M
Total current assets 10.34M 8.03M 5.66M 5.29M 4.36M
Long term investments - - - - -
Net tangible assets - - 5.66M 5.41M 3.94M
Short term investments - - - - -
Net receivables 0.09M 0.09M - 0.02M 0.02M
Long term debt - - - - -
Inventory - - - -0.01600M -
Accounts payable 0.19M 0.04M 0.04M 0.08M 0.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 6.47M 5.79M 5.61M 4.33M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.20M 0.34M 0.19M 0.41M 0.62M
Capital lease obligations 0.13M - 0.05M 0.17M 0.26M
Long term debt total - - 0.00000M 0.05M 0.16M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -0.03915M -0.00808M - -0.24866M -0.04098M
Change to liabilities - - 0.02M -0.45183M -0.28220M
Total cashflows from investing activities -0.03915M -0.00808M 0.00000M -0.24866M -0.04098M
Net borrowings - - -0.13374M -0.24842M -0.21826M
Total cash from financing activities 10.14M 7.00M 5.08M 6.59M 7.46M
Change to operating activities - - 0.00591M 0.12M -0.01194M
Net income -9.67818M -5.45071M -5.79424M -6.73824M -6.65784M
Change in cash 2.31M 2.28M 0.37M 0.94M 1.79M
Begin period cash flow 7.88M 5.60M 5.23M 4.30M 2.51M
End period cash flow 10.20M 7.88M 5.60M 5.23M 4.30M
Total cash from operating activities -7.78181M -4.70736M -4.70554M -6.51342M -5.55821M
Issuance of capital stock 10.72M 7.18M 5.60M 7.27M 8.04M
Depreciation 0.18M 0.16M 0.19M 0.22M 0.20M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00632M -0.09172M 0.01M 0.01M 0.00437M
Sale purchase of stock -0.61203M -0.04806M -0.37714M -0.42885M -0.35877M
Other cashflows from financing activities -0.02008M -0.01790M -0.13374M -0.12051M -0.11589M
Change to netincome - - 0.86M 1.44M 1.19M
Capital expenditures 0.04M 0.00808M 0.00000M 0.25M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M -0.05090M -3.46114M -4.53660M -4.67991M
Stock based compensation 0.41M 0.65M - - -
Other non cash items 1.28M -0.01870M - 6.51M 6.46M
Free cash flow -7.82097M -4.71544M -4.70554M -6.76208M -5.59919M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
4DS
4DS Memory Ltd
0.001 10.00% 0.01 - - 1000000.00 2.96 1000000.00 -7.271
SLX
SILEX Systems Ltd
0.24 4.37% 5.73 - 416.67 92.54 8.59 125.84 -62.477
WBT
Weebit Nano Ltd
0.25 5.59% 4.72 - - 106.81 13.29 88.15 -28.2386
BRN
Brainchip Holdings Ltd
0.005 3.70% 0.14 - - 174.96 7.32 102.69 589.01
AXE
Archer Materials Ltd
- -% 0.34 - 15.95 37.85 5.93 4502.73 -4.798

Reports Covered

Stock Research & News

Profile

4DS Memory Limited, a semiconductor technology company, provides non-volatile memory technology services in Australia. The company offers interface switching ReRAM technology for compute intensive and AI processor applications. 4DS Memory Limited was founded in 2007 and is based in West Perth, Australia.

4DS Memory Ltd

50 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. David Jerimiah McAuliffe B.Pharm, LLB (Hons) Exec. Chairman 1966
Dr Guido Arnout, PhD Non-Executive Director NA
Mr Howard Digby Non-Executive Director NA
Mr. Ting P Yen Chief Technology Officer NA
Mr. David Jerimiah McAuliffe B.Pharm, LLB (Hons) Executive Chairman 1966
Mr. Peter Gordon Webse B.Bus, FCIS, FCPA, FGIA, M.A.I.C.D. Company Secretary 1963
Mr. David Jerimiah McAuliffe B.Pharm, LLB (Hons) Executive Chairman 1966
Mr. Peter Gordon Webse B.Bus, FCIS, FCPA, FGIA, M.A.I.C.D. Company Secretary 1963
Mr. David Jerimiah McAuliffe B.Pharm, LLB (Hons) Executive Chairman 1966
Mr. Peter Gordon Webse B.Bus, FCIS, FCPA, FGIA, M.A.I.C.D. Company Secretary 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.