Create Free Account

By creating account you will get access to hot stocks & personalised emails

Streamplay Studio Ltd.

Communication Services AU SP8

0.008AUD
-0.002(20.00%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.0080.009
LowHigh

52 Week Range

0.0060.01
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap12.66M
  • Volume11448187
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.32782M
  • Revenue TTM1.81M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.52M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.44064M 6.25M 0.27M -1.29172M -2.95361M
Minority interest - - - - -
Net income -3.45019M 6.78M 0.27M -1.29172M -2.95361M
Selling general administrative 0.68M 0.63M 1.56M 0.15M 0.68M
Selling and marketing expenses 0.35M 0.14M 0.24M 0.03M 0.48M
Gross profit 0.44M 0.08M 4.24M -0.00217M -0.34522M
Reconciled depreciation - - - - -
Ebit -4.88331M 6.25M 0.27M -1.29156M -1.93137M
Ebitda -4.87472M 6.27M 0.28M -1.28939M -1.92873M
Depreciation and amortization 0.00859M 0.02M 0.00652M 0.00217M 0.00264M
Non operating income net other - - - - -
Operating income -4.88331M 6.25M 0.27M -1.29156M -1.93137M
Other operating expenses 6.65M 2.22M 11.04M 1.32M 2.22M
Interest expense 0.00010M 0.00171M 0.00114M 0.00026M 0.12M
Tax provision -0.99046M 1.01M -0.04377M 0.00000M 0.00000M
Interest income - - - 0.00098M 0.13M
Net interest income - - - - -
Extraordinary items 0.00000M 1.57M 1.77M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.99045M 1.03M 0.44M 0.00150M 0.26M
Total revenue 1.76M 0.67M 10.86M 0.03M 0.10M
Total operating expenses 5.32M 1.62M 4.41M 1.32M 2.22M
Cost of revenue 1.33M 0.60M 6.62M 0.00217M 0.45M
Total other income expense net 0.44M 7.73M 0.43M 0.00134M -0.76350M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares -3.45019M 6.81M 0.52M -1.29172M -2.95361M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 16.42M 18.22M 22.44M 24.95M 2.04M
Intangible assets - 0.00293M 0.00391M 0.00488M -
Earning assets - - - - -
Other current assets - - - 5.09M -
Total liab 1.37M 1.86M 3.16M 12.90M 0.26M
Total stockholder equity 15.05M 16.36M 19.28M 12.05M 1.78M
Deferred long term liab - - - - -
Other current liab 1.12M - 2.47M 11.68M 0.07M
Common stock 72.49M 72.40M 72.21M 72.21M 60.70M
Capital stock - - - - -
Retained earnings -57.62841M -56.03713M -53.82158M -60.85107M -61.11849M
Other liab - - - - -
Good will - 0.80M - - -
Other assets - 1.28M 0.73M 1.74M -
Cash 14.35M 6.40M 17.87M 15.88M 1.99M
Cash and equivalents - - - 15.88M 1.99M
Total current liabilities 1.37M 1.54M 3.16M 12.90M 0.26M
Current deferred revenue - - - - -
Net debt -14.34561M - -17.86755M -15.87687M -1.99167M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 0.03M 0.25M -
Property plant equipment - 0.01M 0.01M 0.04M 0.00294M
Total current assets 14.72M 16.13M 21.70M 23.17M 2.04M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - 9.00M - - -
Net receivables 0.38M -1.91031M 3.83M 2.20M 0.02M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.25M - 0.69M 1.23M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.19M - 0.86M 0.44M 2.21M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00195M - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.70M - 0.74M 1.79M 0.00294M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - - 1.73M -0.04838M 0.00000M
Net borrowings - - - - -
Total cash from financing activities - - 0.00000M 8.81M 0.00002M
Change to operating activities - - - - -
Net income -1.54239M -3.45019M 5.24M -1.25321M -1.29172M
Change in cash 7.94M -11.46381M 1.99M 13.89M -1.19023M
Begin period cash flow 6.40M 17.87M 15.88M 1.99M 3.18M
End period cash flow 14.35M 6.40M 17.87M 15.88M 1.99M
Total cash from operating activities -1.05033M -2.97236M 0.31M 4.98M -1.19149M
Issuance of capital stock - - - - -
Depreciation 0.01M 0.00859M 0.02M 0.00034M 0.00217M
Other cashflows from investing activities - - 1.75M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.14777M -0.44089M 1.62M -2.15225M 0.02M
Sale purchase of stock - - 0.00000M 8.90M 0.00002M
Other cashflows from financing activities 8.99M -8.49145M 1.73M -0.09484M 0.00002M
Change to netincome - - - - -
Capital expenditures 0.00781M 0.01M 0.02M 0.05M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.03539M -2.35905M -2.03334M 3.49M 0.06M
Stock based compensation 0.27M 0.39M 0.39M 0.96M 0.04M
Other non cash items 0.24M 3.57M -3.95957M 4.11M -0.00872M
Free cash flow -1.05813M -2.98283M 0.29M 4.93M -1.19149M

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SP8
Streamplay Studio Ltd.		 -0.002 20.00% 0.008 - - 6.99 0.76 - -1.1871
PLY
Playside Studios Ltd		 0.005 1.25% 0.41 14.17 75.76 2.69 3.36 2.12 8.89
ICI
iCandy Interactive Ltd		 - -% 0.02 - - 1.03 0.43 1.09 -18.2724
MKL
Mighty Kingdom Ltd		 - -% 0.04 - - 1.91 3.32 1.93 -1.3508

Reports Covered

Stock Research & News

View All

Profile

StreamPlay Studio Limited operates social gaming platform technology for eSports and gaming experiences. The company offers ARCADE X, a platform that supports skills-based tournaments, series and live matches, where subscribers compete in sponsored tournaments to establish rankings, win prizes, and earn participation rewards; CLOUDGAMING, a platform that allows games to be streamed directly to a mobile device; and mjammusic, a platform, which streams music and connects users with local artists. It operates through B2B2C business model partnering with mobile network operators and distributors. The company was formerly known as Emerge Gaming Limited and changed its name to StreamPlay Studio Limited in December 2022. StreamPlay Studio Limited is headquartered in Sydney, Australia.

Streamplay Studio Ltd.

126-130 Philip Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Liszt Lo Chief Financial Officer NA
Mr. Ashley James Chief Operating Officer NA
Mr. Luka Ciganek Chief Technology Officer NA
Mr. Derek Hall B.Com., C.A. Company Secretary NA
Mr. Liszt Lo Chief Financial Officer NA
Mr. Ashley James Chief Operating Officer NA
Mr. Luka Ciganek Chief Technology Officer NA
Mr. Derek Hall B.Com., C.A. Company Secretary NA
Mr. Liszt Lo Chief Financial Officer NA
Mr. Ashley James Chief Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.