Create Free Account

By creating account you will get access to hot stocks & personalised emails

Renegade Exploration Ltd

Basic Materials AU RNX

0.004AUD
-0.0005(11.11%)

Last update at 2025-03-04T02:50:00Z

Day Range

0.0040.004
LowHigh

52 Week Range

0.00450.02
LowHigh

Fundamentals

  • Previous Close 0.0045
  • Market Cap6.42M
  • Volume5715508
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.78271M
  • Revenue TTM0.00574M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00574M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -1.12387M -1.53049M 0.82M -0.81257M -1.38634M
Minority interest - - - - -
Net income -1.14093M -1.53724M 0.98M -1.08732M -1.38017M
Selling general administrative 0.46M 0.50M 0.37M 0.34M 0.03M
Selling and marketing expenses 1.10M 0.45M 0.23M 0.46M 0.13M
Gross profit 0.00574M -0.01250M - 0.00100M 0.01M
Reconciled depreciation 0.02M 0.02M - - -
Ebit -1.79863M -1.53049M 0.25M -0.82180M -1.38417M
Ebitda -1.78271M -1.51367M 0.82M -0.82180M -1.38417M
Depreciation and amortization 0.02M 0.02M 0.57M 0.48M 0.48M
Non operating income net other - - - - -
Operating income -1.55437M -0.96460M -0.60167M -0.82180M -1.38417M
Other operating expenses 1.56M 0.96M 0.60M 0.82M 1.38M
Interest expense - - 0.00014M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00409M 0.57M 0.00014M 0.00800M 0.05M
Net interest income 0.00409M 0.00268M 0.00014M 0.00023M 0.00617M
Extraordinary items - -0.00675M 0.15M -0.27498M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.01M 0.00676M -0.72199M 0.27M -0.00617M
Total revenue 0.00574M 0.00431M 0.00014M 0.00023M 0.00617M
Total operating expenses 1.56M 0.95M 0.60M 0.82M 1.38M
Cost of revenue 0.02M 0.02M - - -
Total other income expense net 0.43M -0.56589M 1.42M 0.00923M -0.00216M
Discontinued operations - -0.00675M 0.15M -0.27498M -0.27498M
Net income from continuing ops -1.12387M -1.53049M 0.82M -0.81257M -1.38634M
Net income applicable to common shares - -1.53724M 0.98M -1.08755M -1.38634M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 6.29M 3.82M 4.96M 3.60M 2.73M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.23M 1.14M 1.17M 2.67M 0.19M
Total liab 0.95M 0.99M 1.24M 1.03M 0.25M
Total stockholder equity 5.34M 2.83M 3.72M 2.57M 2.48M
Deferred long term liab - - - - -
Other current liab 0.18M 0.91M 0.25M 0.49M 0.24M
Common stock 47.76M 45.37M 44.96M 44.86M 44.01M
Capital stock - 45.37M 44.96M 44.86M 44.01M
Retained earnings -43.49996M -42.53403M -41.17179M -42.14843M -45.17941M
Other liab - - - 0.15M -
Good will - - - - -
Other assets - - - - -
Cash 1.19M 0.08M 0.52M 0.36M 0.44M
Cash and equivalents - 0.08M 0.52M 0.36M 0.44M
Total current liabilities 0.95M 0.99M 1.24M 0.88M 0.25M
Current deferred revenue - - - - -
Net debt -1.18793M -0.07667M -0.51786M -0.36170M -0.44202M
Short term debt - 0.00000M 0.00000M 0.00000M 0.04M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -2.83627M -3.78471M -2.70807M 3.64M
Property plant equipment - 2.39M 1.00M 0.46M 2.05M
Total current assets 2.47M 1.44M 3.96M 3.14M 0.68M
Long term investments - - - - -
Net tangible assets - 2.83M 3.72M 2.57M 2.48M
Short term investments 0.00950M 0.11M 2.21M 0.04M 0.04M
Net receivables 0.12M 0.06M 0.06M 0.06M 0.01M
Long term debt - - - - -
Inventory 0.04M - - - -
Accounts payable 0.77M 0.08M 0.99M 0.39M 0.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.08M -0.00515M -0.06513M -0.13767M 3.64M
Additional paid in capital - - - - -
Common stock total equity - - - - 44.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.77M -2.38555M -0.99794M -0.46035M -
Deferred long term asset charges - - - - -
Non current assets total 3.82M 2.39M 1.00M 0.46M 2.05M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.34M 0.46M -0.28737M -0.10287M -0.99828M
Change to liabilities -0.09512M 0.09M 0.31M -0.00749M -0.21671M
Total cashflows from investing activities 0.34M 0.46M -0.28737M -0.10287M -0.99828M
Net borrowings - - - - -
Total cash from financing activities 0.17M 0.73M 0.73M 0.73M 0.73M
Change to operating activities - - -0.15780M -0.08711M -0.08711M
Net income -1.53724M 0.98M -1.08755M -1.38634M -0.68576M
Change in cash -0.44119M 0.16M -0.08031M -0.41577M -1.42261M
Begin period cash flow 0.52M 0.36M 0.44M 0.86M 2.28M
End period cash flow 0.08M 0.52M 0.36M 0.44M 0.86M
Total cash from operating activities -0.95965M -0.30706M -0.52905M -0.31290M -0.42433M
Issuance of capital stock 0.17M - 0.75M - -
Depreciation 0.02M 0.02M 0.02M 0.48M 0.00018M
Other cashflows from investing activities 1.46M -0.01335M -0.00201M -0.00201M 0.00200M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01821M 0.02M 0.08M 0.11M 0.01M
Sale purchase of stock 0.17M -0.01991M -0.01991M -0.01991M 0.00000M
Other cashflows from financing activities 0.34M 0.46M -0.28737M -0.10287M -0.99828M
Change to netincome 0.67M -1.40301M 0.32M 0.05M 0.05M
Capital expenditures 1.19M 0.82M 0.54M 0.10M 1.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01821M 0.02M 0.08M 0.11M 0.19M
Stock based compensation 0.11M 0.02M 0.33M - -
Other non cash items 0.56M -1.33036M 0.14M 0.48M 0.65M
Free cash flow -2.15407M -1.13097M -1.06441M -0.41577M -1.00028M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RNX
Renegade Exploration Ltd		 -0.0005 11.11% 0.004 - - 1119.25 1.20 - -17.0493
BHP
BHP Group Limited		 -0.12 0.30% 39.48 11.29 11.44 3.76 2.80 2.57 4.92
RIO
Rio Tinto Ltd		 -0.23 0.20% 117.18 10.43 16.98 3.52 2.14 2.33 5.40
FMG
Fortescue Ltd		 -0.56 3.35% 16.15 5.87 10.57 3.22 1.71 1.93 3.32
S32
South32 Ltd		 -0.11 3.03% 3.52 - 23.31 2.64 1.12 1.70 15.00

Reports Covered

Stock Research & News

View All

Profile

Renegade Exploration Limited engages in the exploration and development of mineral properties in Australia and Canada. It primarily explores for copper, gold, zinc, cobalt, vanadium, and rare earth deposits. The company holds a 75% interest in the North Isa project located near north of Mt Isa township in Queensland; and a 31% interest in the Cloncurry Project located near Great Australia Mine and Taipan Deposit in north-west Queensland. The company was formerly known as Overland Resource Limited and changed its name to Renegade Exploration Limited. The company was incorporated in 2005 and is based in Brisbane, Australia.

Renegade Exploration Ltd

333 Adelaide Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Ms. Paige Exley Chief Financial Officer NA
Mr. Benjamin Mathew Vallerine Consultant NA
Mr. Graeme Ian Smith BEc, MBA, Mcomlaw, FCPA, FCIS, FCSA, MAusIMM Company Sec. 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959
Mr. Graeme Ian Smith BEc, FCIS, FCPA, FCSA, MAusIMM, MBA, Mcomlaw Company Secretary 1961
Mr. Robert Edward Kirtlan Executive Chairman 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.