RocketDNA Ltd.

Technology AU RKT

0.012AUD
-(-%)

Last update at 2024-12-30T05:10:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0060.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap11.50M
  • Volume2309296
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.74756M
  • Revenue TTM6.67M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax -2.33505M -1.74388M 0.03M
Minority interest - - -
Net income -1.92346M -3.61781M -0.18396M
Selling general administrative 4.87M 4.11M 1.87M
Selling and marketing expenses - - -
Gross profit 2.80M 2.43M 1.97M
Reconciled depreciation - - -
Ebit - - -
Ebitda - - -
Depreciation and amortization - - -
Non operating income net other - - -
Operating income -2.34336M -1.75467M 0.02M
Other operating expenses - - -
Interest expense - - -
Tax provision 0.09M -0.03813M 0.09M
Interest income 0.00831M 0.01M 0.00323M
Net interest income - - -
Extraordinary items 0.45M -1.88473M -0.05439M
Non recurring - - -
Other items - - -
Income tax expense - - -
Total revenue 5.73M 4.58M 3.37M
Total operating expenses - - -
Cost of revenue 2.93M 2.15M 1.40M
Total other income expense net - - -
Discontinued operations - - -
Net income from continuing ops - - -
Net income applicable to common shares -1.92346M -3.61781M -0.18396M
Preferred stock and other adjustments - - -
Breakdown 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly
Date 2020-12-31 2019-12-31 2018-12-31
Total assets 14.34M 1.85M 2.80M
Intangible assets 0.04M - -
Earning assets - - -
Other current assets 7.28M - 0.00000M
Total liab 2.95M 0.98M 2.03M
Total stockholder equity 11.39M 0.87M 0.77M
Deferred long term liab - - -
Other current liab - - -
Common stock 12.90M 16.56M 13.38M
Capital stock - - -
Retained earnings -1.51220M -15.40390M -12.31141M
Other liab - - -
Good will 0.58M - -
Other assets 0.05M - -
Cash - - 0.91M
Cash and equivalents 4.99M 0.32M -
Total current liabilities 2.74M 0.86M 1.44M
Current deferred revenue - - -
Net debt - - -
Short term debt 0.00003M 0.00000M 0.09M
Short long term debt - - -
Short long term debt total - - -
Other stockholder equity - -0.28802M -0.29254M
Property plant equipment 0.58M 0.12M 0.15M
Total current assets 13.10M 1.73M 2.65M
Long term investments - - -
Net tangible assets - - -
Short term investments 0.04M - -
Net receivables 0.79M 0.24M 0.04M
Long term debt 0.00000M 0.12M 0.58M
Inventory - 1.17M 1.33M
Accounts payable - - -
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - - -
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other - - -
Deferred long term asset charges - - -
Non current assets total - - -
Capital lease obligations - - -
Long term debt total 0.12M 0.12M 0.58M
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments - - -
Change to liabilities - - -
Total cashflows from investing activities 3.25M -1.03362M -0.02051M
Net borrowings - - -
Total cash from financing activities -0.35546M -0.14332M 4.12M
Change to operating activities - - -
Net income - - -
Change in cash 1.30M -4.03622M 4.40M
Begin period cash flow - - -
End period cash flow - - -
Total cash from operating activities -1.54714M -2.86176M 0.30M
Issuance of capital stock - - -
Depreciation - - -
Other cashflows from investing activities 4.05M -0.21983M 0.32M
Dividends paid - - -
Change to inventory - - -
Change to account receivables - - -
Sale purchase of stock - 0.00000M 4.40M
Other cashflows from financing activities 0.00000M -0.03696M -
Change to netincome - - -
Capital expenditures 0.80M 0.81M 0.34M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -1.54714M -2.86176M 0.30M
Stock based compensation - - -
Other non cash items - - -
Free cash flow - - -

Peer Comparison

Sector: Technology Industry: Computer Hardware

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RKT
RocketDNA Ltd.
- -% 0.01 - - 1.73 2.76 1.65 -1.865
DRO
DroneShield Ltd
-0.035 4.67% 0.71 36.00 - 9.30 2.93 6.36 5005.83
T3D
333D Ltd
0.002 16.67% 0.01 - - 10.18 42.05 10.16 -2.0093

Reports Covered

Stock Research & News

Profile

RocketDNA Ltd. engages in the provision of drone-based geo-data and automation solutions for the mining, agriculture, and critical asset industries in Australia and South Africa. The company offers contract aerial surveying and mapping; surveillance and reconnaissance; mining pit conformance, optimization, and de-risking; blast monitoring and fragment analysis; and video, photographic, and thermal inspection services. It also provides drone related training and consulting services, as well as drone hardware for drone program operating customers. The company was formerly known as Delta Drone International Limited and changed its name to RocketDNA Ltd. in May 2023. RocketDNA Ltd. was incorporated in 2017 and is based in Subiaco, Australia. RocketDNA Ltd. operates as a subsidiary of Delta Drone SA.

RocketDNA Ltd.

75 Thomas Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Christopher Clark CEO & Executive Chairman NA
Mr. Paul Richard Williamson CFO & Executive Director NA
Mr. Amir Tsaliah Chief Technology Advisor & Advisory Board Member NA
Mr. Stephen Buckley Company Secretary NA
Mr. Christopher Clark CEO & Executive Chairman NA
Mr. Paul Richard Williamson CFO & Executive Director NA
Mr. Amir Tsaliah Chief Technology Advisor & Advisory Board Member NA
Mr. Stephen Buckley Company Secretary NA
Mr. Christopher Clark CEO & Executive Chairman NA
Mr. Paul Richard Williamson CFO & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.