Create Free Account

By creating account you will get access to hot stocks & personalised emails

Perenti Limited

Basic Materials AU PRN

1.17AUD
-0.015(1.27%)

Last update at 2024-11-13T05:10:00Z

Day Range

1.161.19
LowHigh

52 Week Range

0.721.22
LowHigh

Fundamentals

  • Previous Close 1.19
  • Market Cap1127.37M
  • Volume1071348
  • P/E Ratio11.95
  • Dividend Yield6.84%
  • EBITDA596.56M
  • Revenue TTM3347.63M
  • Revenue Per Share TTM3.81
  • Gross Profit TTM 828.31M
  • Diluted EPS TTM0.10

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 166.21M 70.32M -48.19400M 47.54M 154.92M
Minority interest -6.84700M -1.82800M 9.89M 5.50M 1.84M
Net income 95.74M 40.66M -55.14000M 23.84M 182.28M
Selling general administrative 1243.08M 1126.26M 926.87M 810.62M 605.70M
Selling and marketing expenses 35.12M 36.44M 28.99M 32.55M 19.18M
Gross profit 1965.49M 1703.14M 1459.45M 1395.05M 1039.61M
Reconciled depreciation 317.64M 279.16M 261.53M 270.70M 193.89M
Ebit 211.73M 142.68M 80.53M 155.70M 323.94M
Ebitda 529.37M 421.84M 342.06M 426.40M 517.83M
Depreciation and amortization 317.64M 279.16M 261.53M 270.70M 193.89M
Non operating income net other - - - - -
Operating income 206.28M 122.85M 78.83M 135.12M 323.94M
Other operating expenses 1459.21M 1223.96M 941.37M 909.14M 1536.43M
Interest expense 61.33M 52.68M 58.16M 48.55M 55.38M
Tax provision 63.62M 27.84M 4.11M 19.98M -27.36200M
Interest income 63.61M 0.40M 57.59M 54.50M 16.78M
Net interest income -62.84200M -55.91900M -62.95700M -48.55200M -49.86500M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 63.62M 27.84M 4.11M 19.98M -27.36200M
Total revenue 2880.14M 2437.66M 2087.54M 2046.06M 1638.39M
Total operating expenses 1776.17M 1599.03M 1376.06M 1244.57M 937.64M
Cost of revenue 914.64M 734.51M 628.09M 651.01M 598.79M
Total other income expense net 39.73M 22.13M -68.62400M -50.79900M -169.01700M
Discontinued operations - - - - -
Net income from continuing ops 102.59M 42.49M -52.30300M 27.55M 182.28M
Net income applicable to common shares 95.74M 40.66M -55.14000M 23.84M 181.33M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 3456.54M 2823.37M 2789.27M 2497.47M 2742.89M
Intangible assets 159.78M 168.78M 194.91M 224.04M 255.39M
Earning assets - - - - -
Other current assets 62.23M 88.23M 69.30M 58.66M 24.17M
Total liab 1668.15M 1397.08M 1466.91M 1194.76M 1343.14M
Total stockholder equity 1759.72M 1409.40M 1311.94M 1292.82M 1394.26M
Deferred long term liab - - - - -
Other current liab 323.83M 329.57M 315.79M 262.68M 257.17M
Common stock 1374.35M 1118.45M 1137.03M 1137.78M 1135.32M
Capital stock 1374.35M 1118.45M 1137.03M 1137.78M 1135.32M
Retained earnings 403.08M 326.68M 230.94M 165.63M 270.04M
Other liab - - 77.03M 81.07M 111.94M
Good will 457.30M 457.30M 457.30M 454.77M 449.77M
Other assets - 164.61M 179.67M 152.63M 131.90M
Cash 459.14M 307.36M 348.52M 264.74M 327.49M
Cash and equivalents - - - - -
Total current liabilities 580.33M 545.61M 518.14M 373.49M 383.98M
Current deferred revenue 1.11M -19.73900M -30.11500M -27.80500M -36.63000M
Net debt 469.47M 499.00M 553.34M 503.26M 556.37M
Short term debt 17.11M 19.74M 30.11M 27.80M 36.63M
Short long term debt 3.47M 3.20M 2.17M 3.27M 7.15M
Short long term debt total 928.60M 806.36M 901.86M 768.00M 883.86M
Other stockholder equity -0.00000M -1445.12400M -1367.96700M -1298.76900M -1405.36200M
Property plant equipment - 1013.85M 985.62M 796.00M 928.84M
Total current assets 1278.58M 1004.08M 971.77M 844.48M 953.37M
Long term investments 0.25M - - 25.54M 23.63M
Net tangible assets - - 659.73M 614.00M 689.10M
Short term investments - - - - -
Net receivables 474.91M 381.24M 341.83M 306.68M 351.32M
Long term debt 877.42M 753.88M 843.49M 690.92M 775.09M
Inventory 282.30M 227.24M 212.12M 214.41M 250.38M
Accounts payable 238.27M 216.03M 202.35M 110.82M 126.81M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -17.71300M -35.72100M -56.02700M -10.59400M -11.10400M
Additional paid in capital - - - - -
Common stock total equity - - - - 1135.32M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.19M -1639.93500M -1637.83200M 4.89M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 2177.96M 1819.30M 1817.50M 1652.98M 1789.53M
Capital lease obligations 47.72M 49.28M 56.19M 73.81M 101.62M
Long term debt total - 786.62M 871.74M 740.20M 847.23M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -280.68600M 56.62M -204.08300M 3.27M 0.06M
Change to liabilities 0.00000M 95.78M -33.79200M -69.94400M -60.48500M
Total cashflows from investing activities -280.68600M -311.79800M -204.08300M -170.96700M -109.93700M
Net borrowings -146.58700M 66.62M -57.77000M -1.22100M -221.29800M
Total cash from financing activities -167.73400M 48.79M -144.45000M -25.24000M -13.14100M
Change to operating activities - -25.12200M -7.93100M 0.89M 7.24M
Net income 95.74M 40.66M -55.14000M 23.84M 182.28M
Change in cash -41.15900M 83.78M -62.75000M 103.97M 86.27M
Begin period cash flow 348.52M 264.74M 327.49M 223.52M 137.26M
End period cash flow 307.36M 348.52M 264.74M 327.49M 223.52M
Total cash from operating activities 398.12M 341.30M 296.26M 306.54M 206.91M
Issuance of capital stock - - 0.08M - 242.34M
Depreciation 312.79M 275.40M 260.33M 270.24M 193.89M
Other cashflows from investing activities 93.23M 0.61M -2.07900M 64.89M 96.13M
Dividends paid -0.43500M -16.71800M -63.48200M -24.01900M 42.60M
Change to inventory -4.02500M -16.56200M 11.73M -9.91800M -4.77400M
Change to account receivables -28.66800M -44.25700M 22.65M 31.09M -28.18400M
Sale purchase of stock -46.41300M -0.94000M 658.55M -0.08100M 237.42M
Other cashflows from financing activities -23.21100M -26.46800M -36.53800M 259.91M -13.24400M
Change to netincome 2.67M 6.99M 93.14M 59.24M -91.92600M
Capital expenditures 373.92M 467.94M 278.62M 235.85M 206.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -32.69300M -60.81900M 34.38M 21.17M 3.70M
Stock based compensation 12.53M 4.59M 2.03M 4.71M -
Other non cash items -10.40600M 25.24M 91.07M 12.46M -376.17200M
Free cash flow 24.20M -126.63500M 17.64M 70.69M 0.84M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PRN
Perenti Limited		 -0.015 1.27% 1.17 11.95 5.72 0.33 0.62 0.47 2.49
BHP
BHP Group Limited		 -0.35 0.86% 40.55 18.22 11.12 3.89 3.28 2.70 6.39
RIO
Rio Tinto Ltd		 -3.88 3.30% 113.66 12.17 12.22 3.65 2.31 2.44 5.93
FMG
Fortescue Ltd		 0.15 0.83% 18.29 6.96 10.64 3.19 1.98 2.17 3.73
S32
South32 Ltd		 -0.07 1.94% 3.54 - 32.79 3.03 1.24 2.17 84.14

Reports Covered

Stock Research & News

View All

Profile

Perenti Limited operates as a mining services company worldwide. It operates through Contract Mining, Drilling Services, and Mining Services and Idoba segments. The company offers underground and surface contract mining, drill and blast, in-pit grade control, exploration drilling, earthmoving, and machinery rebuilds services; and drilling services including specialized deep hole multi-intersectional directional diamond core drilling, underground diamond core drilling, drilling and blasting, and in-pit grade control services. It also provides mining support services, such as equipment hire, equipment parts and sales, equipment supply, logistics services, and technology driven products and services. The company was formerly known as Perenti Global Limited and changed its name to Perenti Limited in October 2022. Perenti Limited was incorporated in 1986 and is headquartered in Northbridge, Australia.

Perenti Limited

William Square, Northbridge, WA, Australia, 6003

Key Executives

Name Title Year Born
Mr. Mark Alexander John Norwell Group MD, CEO & Director 1976
Mr. Peter John Bryant Group Chief Financial Officer 1967
Mr. Paul Muller Pres of Contract Mining NA
Mr. Josh Bovell Chief Information Officer NA
Jeffrey Sansom Group Mang. of Investor Relations NA
Mr. Rajiv V. Ratneser B.Com., BComm, L.L.B., LLB Chief Legal & Risk Officer and Joint Company Sec. NA
Mr. Ben Davis Pres of Mining Services and Chief People & Sustainability Officer NA
Ms. Vivienne Powe Chief Exec. Officer of Mining Services NA
Ms. Sarah Coleman Pres of idoba NA
Ms. Justine Passaportis B.Com., L.L.B. Joint Company Sec. & Sr. Legal Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.