We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!

Nexus Minerals Ltd

Basic Materials AU NXM

0.057AUD
0.002(3.64%)

Last update at 2024-10-17T05:10:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.030.09
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap28.21M
  • Volume624100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.18362M
  • Revenue TTM1.36M
  • Revenue Per Share TTM0.004
  • Gross Profit TTM 0.05M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -8.82982M -21.10302M -2.16737M -1.00196M -1.70167M
Minority interest - - - - -
Net income -8.82982M -21.10302M -2.16737M -1.00196M -1.70170M
Selling general administrative 1.12M 2.30M 0.31M 0.29M 0.25M
Selling and marketing expenses 0.18M 0.19M 0.16M 0.06M 0.07M
Gross profit - 0.26M 0.38M 0.59M 0.59M
Reconciled depreciation 0.13M 0.08M 0.04M 0.04M 0.01M
Ebit -8.81705M -21.09404M -2.16256M -0.99438M -1.70165M
Ebitda -8.69022M -21.01296M -2.12217M -0.95768M -1.68959M
Depreciation and amortization 0.13M 0.08M 0.04M 0.04M 0.01M
Non operating income net other - - - - -
Operating income -8.79966M -20.97424M -3.80327M -0.96410M -1.70165M
Other operating expenses 8.93M 21.37M 2.56M 1.62M 2.35M
Interest expense 0.01M 0.00898M 0.00481M 0.00758M 0.00003M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.10M 0.02M 0.02M 0.03M 0.06M
Net interest income 0.10M 0.00828M 0.01M 0.03M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.06M 0.73M 2.11M 0.59M 0.00003M
Total revenue 0.05M 0.26M 0.38M 0.59M 0.58M
Total operating expenses 8.98M 21.83M 4.28M 1.62M 2.35M
Cost of revenue - - - - -
Total other income expense net 0.05M 0.72M 2.10M 0.59M -0.00003M
Discontinued operations - - - - -
Net income from continuing ops -8.82982M -21.10302M -2.16737M -1.00196M -1.70167M
Net income applicable to common shares -8.82982M -21.10302M -2.16737M -1.00196M -1.70167M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 6.44M 6.65M 9.89M 10.02M 2.88M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.18M 0.16M 0.99M 0.12M 0.11M
Total liab 0.70M 0.55M 0.78M 0.33M 0.32M
Total stockholder equity 5.74M 6.10M 9.10M 9.69M 2.55M
Deferred long term liab - - - - -
Other current liab 0.20M 0.17M 0.13M 0.08M 0.05M
Common stock 58.02M 55.23M 49.76M 31.68M 21.39M
Capital stock - 55.23M 49.76M 31.68M 21.39M
Retained earnings -54.40012M -51.22194M -42.39212M -21.28910M -19.12749M
Other liab - 0.00264M 0.05M - -
Good will - - - - -
Other assets - - - - -
Cash 4.41M 4.42M 6.85M 9.00M 2.44M
Cash and equivalents - - 0.00007M 9.00M 2.44M
Total current liabilities 0.67M 0.47M 0.61M 0.23M 0.27M
Current deferred revenue -0.04935M -0.04612M -0.03177M -0.03398M 0.03M
Net debt -4.36401M -4.30040M -6.69405M -8.86388M -2.36954M
Short term debt 0.05M 0.05M 0.03M 0.03M 0.02M
Short long term debt - - - - -
Short long term debt total 0.05M 0.12M 0.15M 0.13M 0.07M
Other stockholder equity 0.00000M 2.09M 1.74M -0.70236M 0.29M
Property plant equipment - 1.52M 1.61M 0.33M 0.21M
Total current assets 4.77M 4.91M 8.00M 9.18M 2.60M
Long term investments - 0.22M 0.27M 0.51M 0.06M
Net tangible assets - 6.10M 9.10M 9.69M 2.55M
Short term investments 0.14M 0.13M 0.13M 0.06M 0.06M
Net receivables 0.10M 0.14M 0.92M 0.10M 0.09M
Long term debt - - - - -
Inventory -0.06503M 0.04M -0.89530M -0.10241M -0.08903M
Accounts payable 0.46M 0.30M 0.49M 0.15M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.11M 2.09M 1.74M -0.70236M 0.29M
Additional paid in capital - - - - -
Common stock total equity - - - - 21.39M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -1.74216M -1.88591M -0.84477M -0.27140M
Deferred long term asset charges - - - - -
Non current assets total 1.67M 1.74M 1.89M 0.84M 0.27M
Capital lease obligations - 0.12M 0.15M 0.13M 0.07M
Long term debt total - 0.08M 0.12M 0.10M 0.05M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.13727M -0.07486M 0.33M -0.00508M -0.01500M
Change to liabilities -0.18772M 0.33M -0.02260M 0.02M -0.56020M
Total cashflows from investing activities -0.13727M -0.71148M 0.33M -0.00508M -0.02557M
Net borrowings -0.03177M -0.01433M -0.02979M -0.02754M -0.09806M
Total cash from financing activities 5.31M 18.27M 10.02M 0.02M 1.59M
Change to operating activities -0.02489M 0.02M 0.01M 0.00307M 0.00156M
Net income -8.82982M -21.10302M -2.16737M -1.00196M -1.70170M
Change in cash -2.42222M -2.15057M 6.56M -0.85058M -0.62360M
Begin period cash flow 6.85M 9.00M 2.44M 3.29M 3.91M
End period cash flow 4.42M 6.85M 9.00M 2.44M 3.29M
Total cash from operating activities -7.59804M -19.71209M -3.79983M -0.86718M -2.19099M
Issuance of capital stock 5.55M 19.30M 10.69M 0.05M 1.69M
Depreciation 0.13M 0.08M 0.04M 0.04M 0.01M
Other cashflows from investing activities 0.00500M -0.07486M 0.40M 0.00000M -0.01500M
Dividends paid 0.03M 0.01M 0.03M 0.06M -
Change to inventory - - - - -
Change to account receivables 0.78M -0.82149M -0.01338M -0.03415M 0.06M
Sale purchase of stock -0.21013M -1.01267M -0.63316M -0.02754M -0.09806M
Other cashflows from financing activities 0.03M 0.01M 0.03M 0.08M -0.02557M
Change to netincome 0.54M 1.78M -1.65040M 0.11M 0.11M
Capital expenditures 0.14M 0.64M 0.07M 0.00508M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.78M -0.82149M -0.01338M -0.03415M -1.69587M
Stock based compensation 0.53M 1.77M 0.08M 0.11M -
Other non cash items 1.10M 1.31M -1.67285M 0.10M 1.69M
Free cash flow -7.74031M -20.34871M -3.86564M -0.87226M -0.01057M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NXM
Nexus Minerals Ltd
0.002 3.64% 0.06 - - 20.75 4.83 16.74 -2.1812
NEM
NEWMONT CORPORATION CDI
0.54 0.65% 83.76 - 11.01 6.46 2.19 4.74 52.74
NST
Northern Star Resources Ltd
0.22 1.31% 17.03 30.96 18.87 3.98 2.20 3.97 9.05
EVN
Evolution Mining Ltd
0.04 0.80% 5.05 22.95 13.79 3.08 2.25 3.31 7.67
ATM
Aneka Tambang Tbk PT DRC
-0.07 7.22% 0.90 18.00 17.67 0.0001 1.68 0.71 9.28

Reports Covered

Stock Research & News

Profile

Nexus Minerals Limited engages in the exploration of mineral properties in Western Australia. It explores for gold, copper, caesium, tantalum, tin, and lithium deposits. The company was formerly known as Hemisphere Resources Limited. Nexus Minerals Limited was incorporated in 2006 and is based in West Perth, Australia.

Nexus Minerals Ltd

41-47 Colin Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Andrew Jonathon Tudor CEO, MD & Director NA
Mr. Stephen John Hewitt-Dutton B.Bus., C.A., CA, SA Fin Chief Financial Officer 1970
Mr. Adam James B.Sc., M.B.A., M.Sc. Exploration Mang. NA
Mr. Phillip James MacLeod ASA, B.Bus., CPA, M.A.I.C.D., MAICD Company Sec. 1964
Ms. Lara Phillips-Wells B.Com. Corp. Affairs Mang. NA
Mr. Adam James B.Sc., M.B.A., M.Sc. Exploration Manager NA
Mr. Phillip James MacLeod ASA, B.Bus., CPA, M.A.I.C.D., MAICD Company Secretary 1964
Ms. Lara Phillips-Wells B.Com. Corporate Affairs Manager NA
Mr. Adam James B.Sc., M.B.A., M.Sc. Exploration Manager NA
Mr. Phillip James MacLeod ASA, B.Bus., CPA, M.A.I.C.D., MAICD Company Secretary 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.