Create Free Account

By creating account you will get access to hot stocks & personalised emails

News Corp DRC B

Communication Services AU NWSLV

40.0AUD
-(-%)

Last update at 2024-12-17T23:00:00Z

Day Range

40.0040.00
LowHigh

52 Week Range

29.8442.00
LowHigh

Fundamentals

  • Previous Close 40.00
  • Market Cap26573.56M
  • Volume0
  • P/E Ratio41.67
  • Dividend Yield0.50%
  • EBITDA1420.00M
  • Revenue TTM9879.00M
  • Revenue Per Share TTM17.15
  • Gross Profit TTM 4755.00M
  • Diluted EPS TTM0.68

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 330.00M 812.00M 450.00M -1524.00000M 354.00M
Minority interest -38.00000M -137.00000M 935.00M 807.00M 1167.00M
Net income 149.00M 623.00M 330.00M -1269.00000M 155.00M
Selling general administrative 3383.00M 3592.00M 3254.00M 3059.00M 3208.00M
Selling and marketing expenses - - - - -
Gross profit 4803.00M 10385.00M 4282.00M 4229.00M 5147.00M
Reconciled depreciation 714.00M 688.00M 680.00M 644.00M 659.00M
Ebit 580.00M 1020.00M 671.00M 2199.00M 773.00M
Ebitda 1294.00M 1708.00M 1351.00M 2843.00M 1432.00M
Depreciation and amortization 714.00M 688.00M 680.00M 644.00M 659.00M
Non operating income net other - - - - -
Operating income 580.00M 1020.00M 671.00M 2199.00M 773.00M
Other operating expenses 9173.00M 9404.00M 8765.00M 8639.00M 9489.00M
Interest expense 100.00M 99.00M 53.00M 25.00M 59.00M
Tax provision 143.00M 52.00M 61.00M 21.00M 126.00M
Interest income - - - - -
Net interest income -100.00000M -99.00000M -53.00000M -25.00000M -59.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 143.00M 52.00M 61.00M 21.00M 126.00M
Total revenue 9879.00M 10385.00M 9358.00M 9008.00M 10074.00M
Total operating expenses 9173.00M 9404.00M 8765.00M 8639.00M 9489.00M
Cost of revenue 5076.00M 5076.00M 5076.00M 4779.00M 4927.00M
Total other income expense net -276.00000M -70.00000M -90.00000M -1868.00000M -172.00000M
Discontinued operations - - - - -
Net income from continuing ops 187.00M 760.00M 389.00M -1545.00000M 228.00M
Net income applicable to common shares 149.00M 623.00M 330.00M -1269.00000M 155.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 16684.00M 16921.00M 17221.00M 16771.00M 14261.00M
Intangible assets 2322.00M 2489.00M 2671.00M 2179.00M 1864.00M
Earning assets - - - - -
Other current assets 613.00M 484.00M 458.00M 469.00M 393.00M
Total liab 7673.00M 7976.00M 8078.00M 7625.00M 5872.00M
Total stockholder equity 8120.00M 8064.00M 8222.00M 8211.00M 7582.00M
Deferred long term liab - - - - -
Other current liab 2019.00M 2076.00M 2211.00M 2412.00M 1857.00M
Common stock 6.00M 6.00M 6.00M 6.00M 6.00M
Capital stock 6.00M 6.00M 6.00M 6.00M 6.00M
Retained earnings -1889.00000M -2144.00000M -2293.00000M -2911.00000M -3241.00000M
Other liab - 743.00M 836.00M 974.00M 827.00M
Good will 5186.00M 5140.00M 5169.00M 4653.00M 3951.00M
Other assets - 1734.00M 1745.00M 1734.00M 1249.00M
Cash 1960.00M 1833.00M 1822.00M 2236.00M 1517.00M
Cash and equivalents - 1833.00M 1822.00M 2236.00M 1517.00M
Total current liabilities 3055.00M 3485.00M 3519.00M 3234.00M 2682.00M
Current deferred revenue 551.00M 622.00M 604.00M 473.00M 398.00M
Net debt 2093.00M 2262.00M 2194.00M 1193.00M 888.00M
Short term debt 171.00M 347.00M 293.00M 28.00M 76.00M
Short long term debt 33.00M 347.00M 293.00M 28.00M 76.00M
Short long term debt total 4053.00M 4095.00M 4016.00M 3429.00M 2405.00M
Other stockholder equity 11254.00M 11449.00M 11779.00M 12057.00M 12148.00M
Property plant equipment - 3078.00M 2422.00M 2775.00M 2836.00M
Total current assets 4372.00M 4053.00M 4093.00M 4456.00M 3461.00M
Long term investments 430.00M 427.00M 488.00M 351.00M 297.00M
Net tangible assets - 435.00M -190.00000M 847.00M 1286.00M
Short term investments - - - - -
Net receivables 1503.00M 1425.00M 1502.00M 1498.00M 1203.00M
Long term debt 2853.00M 2925.00M 2776.00M 2285.00M 1183.00M
Inventory 296.00M 311.00M 311.00M 253.00M 348.00M
Accounts payable 314.00M 440.00M 411.00M 321.00M 351.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1251.00000M -1247.00000M -1270.00000M -941.00000M -1331.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1170.00M 1341.00M 1384.00M 1447.00M 1039.00M
Deferred long term asset charges - - - - -
Non current assets total 12312.00M 12868.00M 13128.00M 12315.00M 10800.00M
Capital lease obligations 1167.00M 1128.00M 947.00M 1116.00M 1277.00M
Long term debt total - 2940.00M 2776.00M 2285.00M 1183.00M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -574.00000M -112.00000M -39.00000M 3.00M -38.00000M
Change to liabilities 66.00M 45.00M 363.00M 1298.00M -147.00000M
Total cashflows from investing activities -574.00000M -2076.00000M -1292.00000M -427.00000M -677.00000M
Net borrowings -75.00000M 852.00M 958.00M -300.00000M -435.00000M
Total cash from financing activities -501.00000M 404.00M 699.00M -472.00000M -610.00000M
Change to operating activities - - - - -
Net income 187.00M 760.00M 389.00M -1545.00000M 228.00M
Change in cash 11.00M -414.00000M 719.00M -126.00000M -391.00000M
Begin period cash flow 1822.00M 2236.00M 1517.00M 1643.00M 2034.00M
End period cash flow 1833.00M 1822.00M 2236.00M 1517.00M 1643.00M
Total cash from operating activities 1092.00M 1354.00M 1237.00M 780.00M 928.00M
Issuance of capital stock - - - - -
Depreciation 714.00M 688.00M 680.00M 644.00M 659.00M
Other cashflows from investing activities -75.00000M 33.00M -1.00000M 4.00M 18.00M
Dividends paid -174.00000M 175.00M -175.00000M -163.00000M -158.00000M
Change to inventory -2.00000M -87.00000M 6.00M 9.00M -58.00000M
Change to account receivables -146.00000M -51.00000M -166.00000M -1470.00000M 134.00M
Sale purchase of stock -243.00000M -179.00000M -179.00000M 0.00000M -
Other cashflows from financing activities -9.00000M 1596.00M 1419.00M 912.00M 667.00M
Change to netincome 311.00M 136.00M 24.00M 1568.00M 185.00M
Capital expenditures 499.00M 499.00M 390.00M 438.00M 572.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -82.00000M -93.00000M 203.00M -163.00000M -71.00000M
Stock based compensation 92.00M 51.00M 59.00M 128.00M 69.00M
Other non cash items 108.00M 124.00M -15.00000M 151.00M 112.00M
Free cash flow 593.00M 855.00M 847.00M 342.00M 356.00M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NWSLV
News Corp DRC B		 - -% 40.00 41.67 25.58 1.45 1.77 1.91 13.03
NWS
News Corp B DRC		 0.05 0.10% 49.56 51.92 32.36 2.58 2.24 1.91 13.03
NEC
Nine Entertainment Co Holdings		 -0.01 0.80% 1.24 18.00 14.45 0.76 1.26 1.14 7.38
EVT
Event Hospitality and Entertainment Ltd		 -0.22 1.87% 11.55 385.67 20.16 1.54 1.98 2.63 10.82
SKT
Sky Network Television Ltd.		 -0.02 0.86% 2.30 7.19 7.29 0.41 0.75 0.42 2.12

Reports Covered

Stock Research & News

View All

Profile

News Corporation, a media and information services company, creates and distributes authoritative and engaging content, and other products and services for consumers and businesses worldwide. It operates in six segments: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other. The company distributes content and data products, including The Wall Street Journal, Barron's, MarketWatch, Investor's Business Daily, Factiva, Dow Jones Risk & Compliance, Dow Jones Newswires, and OPIS through various media channels, such as newspapers, newswires, websites, mobile apps, newsletters, magazines, proprietary databases, live journalism, video, and podcasts. It also owns and operates daily, Sunday, weekly, and bi-weekly newspapers comprising The Australian, The Weekend Australian, The Daily Telegraph, The Sunday Telegraph, Herald Sun, Sunday Herald Sun, The Courier Mail, The Sunday Mail, The Advertiser, Sunday Mail, The Sun, The Sun on Sunday, The Times, The Sunday Times, and New York Post, as well as digital mastheads and other websites. In addition, the company publishes general fiction, nonfiction, children's, and religious books; provides sports, entertainment, and news services to pay-TV and streaming subscribers, and other commercial licensees through cable, satellite, and internet distribution; and broadcasts rights to live sporting events. Further, it offers property and property-related advertising and services on its websites and mobile applications; online real estate services; and financial services. The company was founded in 2012 and is headquartered in New York, New York.

News Corp DRC B

1211 Avenue of the Americas, New York, NY, United States, 10036

Key Executives

Name Title Year Born
Mr. Keith Rupert Murdoch AC Exec. Chairman 1931
Mr. Robert J. Thomson CEO & Director 1961
Ms. Susan Lee Panuccio B.Bus (Hons), BBUS (Dist), ICCA Chief Financial Officer 1972
Mr. David B. Pitofsky Exec. VP, Gen. Counsel & Chief Compliance Officer 1965
Mr. Kevin P. Halpin Principal Accounting Officer NA
Ms. Marygrace DeGrazio Chief Accounting Officer 1977
Mr. David L. Kline CTO & Exec. VP 1958
Mr. Michael Florin Sr. VP & Head of Investor Relations NA
Mr. Jim Kennedy Chief Communications Officer NA
Ms. Ruth Allen Exec. VP & Chief HR Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.