Create Free Account

By creating account you will get access to hot stocks & personalised emails

New World Resources Limited

Basic Materials AU NWC

0.018AUD
-(-%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.020.02
LowHigh

52 Week Range

0.010.05
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap59.65M
  • Volume6477175
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.27634M
  • Revenue TTM0.39M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.03M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.49868M -14.90848M -2.60865M -1.21638M -7.64091M
Minority interest - - - - -
Net income -2.49868M -14.71037M -2.80676M -1.21476M -7.63789M
Selling general administrative 0.48M 0.47M 1.24M 0.31M 0.49M
Selling and marketing expenses 0.45M 0.21M 0.21M 0.21M 0.28M
Gross profit - - - - 0.00302M
Reconciled depreciation 0.01M 0.01M - - -
Ebit -2.52881M -14.24434M -2.60865M -1.21800M -7.64393M
Ebitda -2.51858M -14.23240M -2.60994M -1.21800M -7.64393M
Depreciation and amortization 0.01M 0.01M - - -
Non operating income net other - - - - -
Operating income -2.52881M -14.24434M -2.60994M -1.21800M -7.64393M
Other operating expenses 2.53M 14.24M 2.61M 1.22M 7.64M
Interest expense - 0.00121M 0.00129M 0.00000M 0.00000M
Tax provision 0.00000M -0.19811M 0.20M 0.00000M 0.00000M
Interest income 0.03M 0.00121M 0.00129M 0.00162M 0.00302M
Net interest income 0.03M 0.00121M 0.00129M 0.00162M 0.00302M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.19811M 0.20M -0.00162M -0.00302M
Total revenue 0.03M 0.00121M 0.00130M 0.00162M 0.00302M
Total operating expenses 2.53M 14.24M 2.61M 1.22M 7.64M
Cost of revenue - - - - -
Total other income expense net 0.03M -0.66415M 0.00129M 0.00162M 0.00302M
Discontinued operations - - - - -
Net income from continuing ops -2.49868M -14.71037M -2.80676M -1.21638M -7.64091M
Net income applicable to common shares -2.49868M -14.71037M -2.80676M -1.21638M -7.64091M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 75.32M 53.31M 38.79M 49.85M 18.73M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.27M 0.07M 0.03M
Total liab 3.22M 1.94M 2.50M 0.90M 0.37M
Total stockholder equity 72.10M 51.37M 36.28M 48.95M 18.36M
Deferred long term liab - - - - -
Other current liab 0.83M 0.91M 0.11M 0.09M 0.19M
Common stock 154.88M 130.64M 115.32M 118.52M 85.78M
Capital stock - 130.64M 115.32M 118.52M 85.78M
Retained earnings -99.84213M -96.91556M -94.41688M -82.40947M -79.60271M
Other liab - - - 0.20M -
Good will - - - - -
Other assets - - - - -
Cash 17.37M 2.62M 4.36M 23.08M 1.00M
Cash and equivalents - 2.62M 4.36M 23.08M 1.00M
Total current liabilities 3.22M 1.94M 2.50M 0.70M 0.37M
Current deferred revenue - - - - -
Net debt -17.36508M -2.62173M -4.36032M -23.07795M -1.00179M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -40.73198M -26.87869M -42.06483M -10.01919M
Property plant equipment - 49.07M 33.74M 26.12M 17.40M
Total current assets 18.75M 4.02M 4.95M 23.55M 1.24M
Long term investments - 0.22M 0.09M 0.18M 0.09M
Net tangible assets - 51.37M 36.28M 48.95M 18.36M
Short term investments - - - - -
Net receivables 0.58M 0.72M 0.33M 0.40M 0.21M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 2.39M 1.04M 2.40M 0.61M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 17.06M 17.64M 15.37M 12.84M 12.18M
Additional paid in capital - - - - -
Common stock total equity - - - - 85.78M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -49.28701M -33.83151M -26.30027M -17.49479M
Deferred long term asset charges - - - - -
Non current assets total 56.58M 49.29M 33.83M 26.30M 17.49M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -15.56369M -15.87529M -8.70598M -2.91578M -3.24368M
Change to liabilities 0.20M 0.02M 0.33M 0.14M -0.13358M
Total cashflows from investing activities -15.56369M -15.87529M -8.70598M -2.91578M -3.24368M
Net borrowings - - - - -
Total cash from financing activities 15.12M 0.76M 32.73M 3.03M 4.10M
Change to operating activities - - - - -
Net income -2.49868M -14.71037M -2.80676M -1.21638M -7.64091M
Change in cash -1.73859M -18.71763M 22.08M -0.73760M -0.72875M
Begin period cash flow 4.36M 23.08M 1.00M 1.74M 2.47M
End period cash flow 2.62M 4.36M 23.08M 1.00M 1.74M
Total cash from operating activities -1.29957M -3.60465M -1.94598M -0.85248M -1.58294M
Issuance of capital stock 16.16M 0.78M 34.84M 3.25M 4.38M
Depreciation 0.01M 12.35M 12.35M 12.35M 5.55M
Other cashflows from investing activities 0.00000M 2.31M - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.05M -0.11763M -0.24135M -0.04887M -0.04085M
Sale purchase of stock -1.03533M -0.01520M -2.11010M -0.21936M -0.28023M
Other cashflows from financing activities -15.56369M -15.87529M -8.70598M -2.91578M -3.24368M
Change to netincome 0.95M -1.14174M 0.77M 0.27M 0.68M
Capital expenditures 15.56M 18.18M 8.71M 2.92M 3.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.05M -0.11763M -0.24135M -0.04887M -0.00049M
Stock based compensation 0.95M 0.61M 0.64M 0.25M -
Other non cash items 1.19M -1.24165M 0.46M 0.16M 7.64M
Free cash flow -16.86326M -21.78806M -10.65196M -3.76827M -3.24368M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NWC
New World Resources Limited		 - -% 0.02 - - 154.90 0.83 - -49.3505
BHP
BHP Group Limited		 -0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 -0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 -0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

New World Resources Limited engages in the exploration and development of mineral properties in North America. The company explores for copper, zinc, silver, gold, and lead deposits. It holds 100% interest in the Antler copper project situated near the east of Yucca in northwestern Arizona; the Javelin VMS project covering approximately 4,000 acres located near Antler project in Arizona; and the Tererro copper-gold-zinc VMS project located near north-east of the city of Albuquerque in northern New Mexico. The company was formerly known as New World Cobalt Limited and changed its name to New World Resources Limited in December 2019. New World Resources Limited was incorporated in 2004 and is based in Subiaco, Australia.

New World Resources Limited

22 Railway Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Michael John Alexander Haynes B.Sc., BSc MD, CEO & Director NA
Mr. Ian Cunningham B.Com., L.L.B. Company Sec. NA
Mr. Xavier Draud Sr. Exploration Geologist NA
Mr. Patrick Siglin Exploration Mang. NA
Mr. Nick Woolrych COO & Executive Director NA
Mr. Ian Cunningham B.Com., L.L.B. Company Secretary NA
Mr. Xavier Draud Senior Exploration Geologist NA
Mr. Patrick Siglin Exploration Manager NA
Mr. Nick Woolrych COO & Executive Director NA
Mr. Ian Cunningham B.Com., L.L.B. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.