Create Free Account

By creating account you will get access to hot stocks & personalised emails

Mighty Kingdom Ltd

Communication Services AU MKL

0.045AUD
-(-%)

Last update at 2024-12-17T23:00:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.0040.14
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap9.72M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.86703M
  • Revenue TTM5.10M
  • Revenue Per Share TTM0.09
  • Gross Profit TTM 5.95M
  • Diluted EPS TTM-0.12

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -8.87094M -10.37410M -7.20513M -3.59629M -2.07769M
Minority interest - - - - -
Net income -9.09363M -10.86199M -7.14560M -3.58967M -2.10932M
Selling general administrative 16.53M 16.17M 11.17M 0.65M 4.67M
Selling and marketing expenses 1.02M 1.34M 1.20M 0.08M -
Gross profit 5.95M 3.67M 3.28M 1.66M 3.43M
Reconciled depreciation 0.66M 0.61M 0.20M - -
Ebit -8.83918M -10.29961M -7.03406M -3.63373M -1.98263M
Ebitda -8.17992M -9.69047M -6.83001M -3.58342M -
Depreciation and amortization 0.66M 0.61M 0.20M 0.05M -
Non operating income net other - - - - -
Operating income -8.54109M -10.30614M -7.03406M -3.63373M -1.98263M
Other operating expenses 15.79M 15.20M 13.21M 6.05M 0.10M
Interest expense 0.03M 0.07M 0.17M 0.00000M 0.00000M
Tax provision 0.22M 0.49M -0.05953M -0.00663M 0.03M
Interest income 0.02M 0.00652M 0.12M 0.09M 0.10M
Net interest income -0.01663M -0.06796M -0.11861M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.22M 0.49M -0.05953M 0.00663M 0.03M
Total revenue 6.93M 4.90M 3.28M 2.54M 3.55M
Total operating expenses 18.67M 18.43M 13.21M 5.17M -
Cost of revenue 0.98M 1.23M - 0.87M 0.11M
Total other income expense net 2.88M 3.23M 2.85M 0.04M -
Discontinued operations - - - - -
Net income from continuing ops -9.09363M -10.86199M -7.14560M - -
Net income applicable to common shares -9.09363M -10.86199M -7.14560M -3.58967M -2.10932M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 6.56M 8.51M 10.58M 19.06M 3.17M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.43M 0.62M 1.37M 0.83M 0.01M
Total liab 3.63M 5.26M 5.29M 7.16M 6.36M
Total stockholder equity 2.93M 3.25M 5.29M 11.90M -6.69277M
Deferred long term liab - - - - -
Other current liab 2.64M 0.64M 2.88M 3.21M 4.78M
Common stock 40.43M 35.21M 28.46M 24.22M 0.00100M
Capital stock - 35.21M 28.46M 24.22M -
Retained earnings -40.78685M -33.79499M -24.70136M -13.83938M -6.69377M
Other liab - 0.85M 0.79M 1.37M 0.92M
Good will - - - - -
Other assets 0.00000M 0.00000M 0.15M 0.57M 0.84M
Cash 3.37M 0.30M 3.75M 13.55M 0.08M
Cash and equivalents - - - - -
Total current liabilities 3.43M 4.41M 4.27M 4.12M 4.95M
Current deferred revenue 0.12M 2.85M 0.17M 0.00528M -
Net debt -3.36664M -0.03684M -3.06123M -12.07100M -0.08166M
Short term debt - 0.26M 0.46M 0.40M 0.33M
Short long term debt - - - 0.05M -
Short long term debt total - 0.26M 0.69M 1.48M 0.49M
Other stockholder equity - -1.41658M -3.76152M 1.52M 6.69M
Property plant equipment - 0.80M 1.47M 1.66M 0.67M
Total current assets 6.42M 7.71M 8.96M 16.24M 1.66M
Long term investments - - - - -
Net tangible assets - 3.25M 5.29M 11.90M -6.69277M
Short term investments - - - - -
Net receivables 2.63M 6.35M 3.24M 1.49M 1.53M
Long term debt - - 0.00000M 0.06M 0.10M
Inventory - 0.44M 0.59M 0.37M -
Accounts payable 0.68M 0.66M 0.77M 0.50M 0.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.29M 1.84M 1.52M 1.52M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.00000M -0.79785M - - -0.67037M
Deferred long term asset charges - - - - -
Non current assets total 0.14M 0.80M 1.62M 2.81M 0.67M
Capital lease obligations - 0.26M 0.69M 1.37M -
Long term debt total - 0.00000M 0.23M 1.08M 0.49M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.02154M -0.71656M -0.21409M - -
Change to liabilities 0.56M -0.32403M 0.17M 1.54M 0.52M
Total cashflows from investing activities -0.02154M -0.71656M -0.21409M -0.11016M -0.08335M
Net borrowings -0.45547M -0.54894M 3.64M 0.04M -0.05045M
Total cash from financing activities 3.93M 3.63M 19.88M 1.04M 2.45M
Change to operating activities 0.13M -0.29820M -0.29638M 0.96M 0.07M
Net income -9.09363M -10.86199M -7.14560M -3.58967M -2.10932M
Change in cash -3.45268M -9.79857M 13.60M -0.30639M 0.43M
Begin period cash flow 3.75M 13.55M -0.04375M 0.26M -
End period cash flow 0.30M 3.75M 13.55M -0.04375M 0.26M
Total cash from operating activities -7.36064M -12.71040M -6.07034M -1.23143M -1.93673M
Issuance of capital stock 4.69M 4.45M 18.00M - -
Depreciation 0.66M 0.61M 0.20M 0.15M 0.03M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid - - -4.00000M - -
Change to inventory - - - - -
Change to account receivables -0.17402M -2.23631M -0.46940M -0.32291M -0.20257M
Sale purchase of stock -0.30703M -0.26876M -1.37198M 1.00M 2.50M
Other cashflows from financing activities -0.45547M -0.43697M 7.49M 1.04M -1.75619M
Change to netincome 0.56M 0.55M 1.46M 0.03M 0.03M
Capital expenditures 0.02M 0.72M 0.21M 0.11M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.17402M -2.23631M 0.05M -0.32291M -
Stock based compensation 0.00000M - - - -
Other non cash items 1.07M -0.22125M 7.15M 2.53M -
Free cash flow -7.38218M -13.42696M -0.21409M -1.34159M -

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MKL
Mighty Kingdom Ltd		 - -% 0.04 - - 1.91 3.32 1.93 -1.3508
PLY
Playside Studios Ltd		 0.005 1.25% 0.41 14.17 75.76 2.69 3.36 2.12 8.89
ICI
iCandy Interactive Ltd		 - -% 0.02 - - 1.03 0.43 1.09 -18.2724
SP8
Streamplay Studio Ltd.		 -0.002 20.00% 0.008 - - 6.99 0.76 - -1.1871

Reports Covered

Stock Research & News

View All

Profile

Mighty Kingdom Limited develops video games in Australia. The company develops video games for console, PC, and mobile platforms. Its games portfolio includes Conan Chop Chop, Ava's Manor, Shopkins, Star Trek Lower Decks, Gabby's Dollhouse, Danger Days, Wild Life, and Power Ranges. The company was founded in 2010 and is based in Dulwich, Australia.

Mighty Kingdom Ltd

169 Fullarton Road, Dulwich, SA, Australia, 5065

Key Executives

Name Title Year Born
Mr. Philip James Mayes CEO, MD & Exec. Director NA
Ms. Amy Wenjun Guan Chief Financial Officer NA
Ms. Ella Macintyre Chief Product Officer NA
Mr. Anthony Michael Lawrence Chief Revenue Officer NA
Mr. Grant Osborne Chief Technology Officer NA
Ms. Jessica Paulin Chief Marketing Officer NA
Ms. Kaitlin Louise Smith B.Com (Acc), B.Com., C.A., CA Company Sec. NA
Mr. Simon Anthony Rabbitt CFO, COO & Interim CEO NA
Ms. Kaitlin Louise Smith B.Com (Acc), B.Com., CA Company Secretary NA
Mr. Simon Anthony Rabbitt CFO, COO & Interim CEO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.