Create Free Account

By creating account you will get access to hot stocks & personalised emails

Deep Yellow Ltd

Energy AU DYL

1.225AUD
0.02(1.66%)

Last update at 2024-11-13T05:10:00Z

Day Range

1.221.27
LowHigh

52 Week Range

0.911.82
LowHigh

Fundamentals

  • Previous Close 1.21
  • Market Cap1250.97M
  • Volume5537475
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-12.26134M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -10.11610M -6.82531M -4.81521M 2.87M -3.81433M
Minority interest - - - - -
Net income -10.11610M -7.16820M -4.66180M 2.87M -3.46968M
Selling general administrative 6.81M 3.93M 3.41M 2.81M 3.91M
Selling and marketing expenses 0.57M 0.32M 0.20M 0.22M 0.14M
Gross profit - - - - 0.12M
Reconciled depreciation 0.82M 0.36M 0.23M 0.22M 0.09M
Ebit -11.85084M -7.33000M -5.07595M 2.57M -4.15897M
Ebitda -11.03271M -6.97314M -4.84999M 2.78M -4.06606M
Depreciation and amortization 0.82M 0.36M 0.23M 0.22M 0.09M
Non operating income net other - - - - -
Operating income -11.85084M -7.33000M -5.07595M 2.57M -4.15897M
Other operating expenses 11.85M 7.33M 5.08M -2.56691M 4.16M
Interest expense - 0.34M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.20M 0.01M 0.02M 0.03M 0.18M
Net interest income 1.59M 0.34M 0.15M 0.19M 0.18M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.58524M 0.34M -0.15341M -0.19448M -0.34465M
Total revenue 1.93M 0.51M 0.23M 0.30M 0.34M
Total operating expenses 11.85M 7.33M 5.08M -2.56691M 4.16M
Cost of revenue - - - - -
Total other income expense net 0.15M 0.50M 0.26M 0.31M 0.34M
Discontinued operations - - - - -
Net income from continuing ops -10.11610M -6.82531M -4.81521M 2.87M -3.81433M
Net income applicable to common shares -10.11611M -6.82531M -4.81521M 2.87M -3.81433M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 625.08M 391.67M 120.92M 97.87M 49.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - -0.00000M 0.09M 0.09M 0.09M
Total liab 10.44M 17.03M 5.74M 1.57M 1.23M
Total stockholder equity 614.64M 374.64M 115.18M 96.30M 47.92M
Deferred long term liab - - - - -
Other current liab 0.80M 8.29M 0.57M 0.22M 0.18M
Common stock 838.02M 594.40M 321.80M 296.37M 249.75M
Capital stock - 594.40M 321.80M 296.37M 249.75M
Retained earnings -225.65863M -215.02295M -204.90685M -198.08154M -193.26633M
Other liab - 2.63M 0.04M 0.04M 0.05M
Good will - - - - -
Other assets - - - - -
Cash 177.50M 40.77M 64.92M 52.45M 12.12M
Cash and equivalents - - - - -
Total current liabilities 4.42M 10.83M 2.05M 1.11M 0.65M
Current deferred revenue 1.42M -0.26654M -0.42729M -0.10693M -0.09922M
Net debt -177.27176M -36.93632M -61.06379M -51.91161M -11.48109M
Short term debt 0.23M 0.27M 0.21M 0.11M 0.10M
Short long term debt - - - - -
Short long term debt total 0.23M 3.83M 3.86M 0.54M 0.64M
Other stockholder equity - -379.37367M -116.88989M -98.29194M -56.48686M
Property plant equipment - 346.24M 54.65M 44.66M 36.55M
Total current assets 264.96M 45.43M 66.26M 53.21M 12.60M
Long term investments - - - - -
Net tangible assets - 374.64M 115.18M 96.30M 47.92M
Short term investments 80.00M 0.48M 0.44M 0.09M 0.09M
Net receivables 86.96M 3.68M 0.61M 0.53M 0.30M
Long term debt - - - - -
Inventory - 0.50M 0.21M 0.05M 0.00937M
Accounts payable 1.97M 2.54M 1.70M 0.88M 0.47M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.28M -4.73132M -1.71287M -1.99620M -8.56725M
Additional paid in capital - - - - -
Common stock total equity - - - - 249.75M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 353.50M -346.23798M -54.65162M -44.66140M -36.55166M
Deferred long term asset charges - - - - -
Non current assets total 360.12M 346.24M 54.65M 44.66M 36.55M
Capital lease obligations - 3.83M 3.86M 0.54M 0.64M
Long term debt total - 3.57M 3.65M 0.43M 0.54M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -18.04155M -8.61000M -3.91748M 1.00M 1.16M
Change to liabilities 0.30M 0.10M 0.06M 0.04M 0.14M
Total cashflows from investing activities -18.04155M -8.61000M -3.91748M -2.20574M -1.88646M
Net borrowings -0.24257M -0.18685M -0.09922M -0.09504M -0.09504M
Total cash from financing activities -0.22559M 24.87M 46.23M 2.14M 8.47M
Change to operating activities - - - - -
Net income -10.11610M -6.82531M -4.81521M 2.87M -3.46968M
Change in cash -24.15420M 12.48M 40.33M -2.85809M 4.28M
Begin period cash flow 64.92M 52.45M 12.12M 14.98M 10.69M
End period cash flow 40.77M 64.92M 52.45M 12.12M 14.98M
Total cash from operating activities -5.22982M -3.74127M -2.49295M -2.29395M -2.39396M
Issuance of capital stock 0.02M 25.06M 48.52M 2.29M 9.00M
Depreciation 1.18M 0.40M 0.24M -6.84821M 0.09M
Other cashflows from investing activities 9.87M -0.34882M 0.01M 1.00M 1.16M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.30M -0.00540M -0.01378M 0.13M 0.08M
Sale purchase of stock 0.02M -2.18436M -2.18436M -0.05713M -0.53143M
Other cashflows from financing activities -0.24257M 2.00M -0.09922M -0.09504M -1.88646M
Change to netincome 3.10M 2.59M 2.18M 1.51M 1.08M
Capital expenditures 27.92M 8.26M 3.93M 3.20M 3.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.30M -0.00540M -0.01378M 0.13M 0.31M
Stock based compensation 3.12M 2.59M 2.19M 1.50M -
Other non cash items 3.70M 2.68M 2.08M 1.68M 3.72M
Free cash flow -33.14625M -12.00244M -6.42488M -5.49645M -5.44044M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DYL
Deep Yellow Ltd		 0.02 1.66% 1.23 - - 78435.46 2.10 - -41.4036
NXG
Nexgen Energy Ltd DRC		 0.79 7.21% 11.74 57.21 - - 4.77 - 62.36
PDN
Paladin Energy Ltd		 0.59 8.58% 7.47 35.67 17.99 5.39 4.01 331.70 23.72
BOE
Boss Energy Limited		 0.06 2.01% 3.04 26.58 15.38 4270.93 2.58 - 25.94
BMN
Bannerman Resources Ltd		 0.08 2.90% 2.84 - - 317.14 4.74 4425.71 -31.2687

Reports Covered

Stock Research & News

View All

Profile

Deep Yellow Limited, together with its subsidiaries, operates as a uranium exploration company in Namibia and Australia. Its flagship property is the 100% owned Tumas Project located in Namibia. The company is also involved in the iron ore exploration and property investment businesses. Deep Yellow Limited was incorporated in 1985 and is headquartered in Subiaco, Australia.

Deep Yellow Ltd

502 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. John Borshoff B.Sc., F.AusIMM, FAICD MD, CEO & Director 1945
Ms. Gillian Swaby B.Bus., F.A.C.I.D., FAICD, FCIS Exec. Director 1960
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Sec. & CFO 1962
Mr. Dustin Garrow M.B.A. Head of Marketing NA
Mr. Eduard Becker Aus.I.M.M., B.Sc., Dip.Geo. Head of Exploration/Resources Devel. NA
Mr. Darryl John Butcher Head of Project Devel. 1958
Mr. Andrew Mirco Head of Bus. Devel. NA
Ms. Ursula Loubser Group Financial Controller NA
Ms. Gillian Swaby B.Bus., F.A.C.I.D., FAICD, FCIS Executive Director 1960
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary & CFO 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.