Create Free Account

By creating account you will get access to hot stocks & personalised emails

De Grey Mining Ltd

Basic Materials AU DEG

1.37AUD
0.01(0.74%)

Last update at 2024-11-13T05:10:00Z

Day Range

1.331.40
LowHigh

52 Week Range

0.981.54
LowHigh

Fundamentals

  • Previous Close 1.36
  • Market Cap3276.37M
  • Volume7349451
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-26.35800M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.17M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -19.00522M -10.53671M -5.25027M -3.97600M -2.00913M
Minority interest - - - - -
Net income -19.00522M -10.53671M -5.25027M -3.97600M -0.75520M
Selling general administrative 18.78M 8.89M 4.66M 2.82M 2.38M
Selling and marketing expenses - - - 0.48M 0.52M
Gross profit 0.03M 0.03M 0.04M 0.04M 0.12M
Reconciled depreciation 2.32M 1.64M 0.64M 0.34M 0.18M
Ebit -18.88173M -10.43250M -5.14731M -3.96180M -3.26306M
Ebitda -16.55991M -8.79228M -4.51088M -3.62498M -3.08094M
Depreciation and amortization 2.32M 1.64M 0.64M 0.34M 0.18M
Non operating income net other - - - - -
Operating income -22.90135M -10.72506M -5.06510M -3.96180M -3.26306M
Other operating expenses 23.07M 11.31M 5.78M 4.33M 3.26M
Interest expense 0.12M 0.10M 0.10M 0.01M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 4.02M 0.26M 0.10M 0.07M 0.00910M
Net interest income 3.90M 0.10M 0.18M 0.06M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.11237M 0.66M 0.36M 0.30M -1.25393M
Total revenue 0.03M 0.03M 0.04M 0.04M 1.19M
Total operating expenses 21.69M 11.22M 5.72M 4.33M 3.26M
Cost of revenue - 3.77M 2.29M 1.45M 1.07M
Total other income expense net -1.23586M 0.55M 0.26M 0.29M 1.25M
Discontinued operations - - - - -
Net income from continuing ops -19.00522M -10.53671M -5.25027M -3.97600M -2.00913M
Net income applicable to common shares -19.00522M -10.53671M -5.25027M -3.97600M -2.00913M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 1314.61M 445.60M 311.61M 196.90M 79.77M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 2.77M 1.94M 1.31M 0.00655M 0.00180M
Total liab 38.66M 29.55M 23.47M 21.27M 4.53M
Total stockholder equity 1275.95M 416.06M 288.14M 175.64M 75.23M
Deferred long term liab - - - - -
Other current liab 20.86M 11.65M 2.78M 2.36M 0.31M
Common stock 1377.49M 503.08M 356.71M 235.89M 130.71M
Capital stock 1377.49M 503.08M 356.71M 235.89M 130.71M
Retained earnings -108.35550M -91.13578M -72.13056M -61.59385M -56.34358M
Other liab - 2.37M 2.41M 1.09M 1.02M
Good will - - - - -
Other assets 0.00000M 307.71M 233.96M 114.40M 48.94M
Cash 867.17M 112.71M 63.49M 70.95M 28.15M
Cash and equivalents - 100.44M 31.44M 18.52M -
Total current liabilities 28.86M 26.00M 19.58M 18.31M 3.11M
Current deferred revenue - -0.51181M -0.42074M -0.35321M -0.11586M
Net debt -859.05484M -111.02032M -61.59914M -68.72591M -27.63694M
Short term debt 0.75M 0.51M 0.42M 0.35M 0.12M
Short long term debt - - - - -
Short long term debt total 8.12M 1.68M 1.90M 2.22M 0.52M
Other stockholder equity - -411.94014M -284.57594M -174.29838M -74.36982M
Property plant equipment - 12.66M 244.62M 123.21M 50.89M
Total current assets 880.73M 116.59M 66.96M 73.58M 28.67M
Long term investments 3.53M 8.64M 0.02M 0.11M 0.20M
Net tangible assets - 416.06M 288.14M 175.64M 75.23M
Short term investments 180.54M - 31.44M 18.52M 27.76M
Net receivables 10.60M 1.76M 1.88M 1.50M 0.43M
Long term debt - - - - -
Inventory 0.19M 0.18M 0.28M 0.21M 0.09M
Accounts payable 7.26M 14.36M 16.80M 15.95M 2.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.82M 4.12M 3.57M 1.34M 0.86M
Additional paid in capital - - - - -
Common stock total equity - - - - 130.71M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 385.18M -329.01651M -244.64721M -123.31977M -51.09465M
Deferred long term asset charges - - - - -
Non current assets total 433.88M 329.02M 244.65M 123.32M 51.09M
Capital lease obligations 8.12M 1.68M 1.90M 2.22M 0.52M
Long term debt total - 1.17M 1.47M 1.87M 0.40M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -81.86167M -121.46241M -57.27243M -10.98789M 0.09M
Change to liabilities 0.18M 1.04M -0.67733M 1.82M 0.24M
Total cashflows from investing activities -81.86167M -121.46241M -57.27243M -10.98789M -0.90721M
Net borrowings -0.47104M -0.36235M -0.11804M -0.10072M -0.04528M
Total cash from financing activities 143.64M 120.29M 104.18M 55.23M 10.51M
Change to operating activities -0.36861M -0.18037M -0.18037M -0.18037M -0.18037M
Net income -19.00522M -10.53671M -5.25027M -3.97600M -2.00913M
Change in cash 49.21M -7.45547M 42.80M 26.82M 0.19M
Begin period cash flow 63.49M 70.95M 28.15M 1.34M 1.15M
End period cash flow 112.71M 63.49M 70.95M 28.15M 1.34M
Total cash from operating activities -12.56832M -6.27997M -4.10727M -1.97935M -9.41160M
Issuance of capital stock 149.05M 125.98M 108.86M 58.84M 10.84M
Depreciation 2.32M 1.64M 0.64M 0.34M 0.18M
Other cashflows from investing activities -10.00000M 0.00000M -0.46320M -10.14218M -0.01000M
Dividends paid - - - 0.37M 0.15M
Change to inventory - - - -0.07676M 0.00890M
Change to account receivables 0.11M -0.73311M 0.06M 0.33M -0.35383M
Sale purchase of stock -4.93413M -5.32735M -4.56975M -3.14422M -0.17847M
Other cashflows from financing activities -0.47104M -0.36235M -0.11804M 0.27M 0.15M
Change to netincome 4.19M 2.49M 1.13M -16.23407M -7.62975M
Capital expenditures 71.86M 121.46M 57.31M 0.85M 0.30M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.11M -0.73311M 0.06M 0.26M -7.36235M
Stock based compensation 2.80M 2.40M 1.04M 0.65M -
Other non cash items 4.12M 2.62M 0.51M 1.66M 1.83M
Free cash flow -84.42999M -127.74238M -61.41651M -2.82506M -0.30121M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DEG
De Grey Mining Ltd		 0.01 0.74% 1.37 - - 78882.17 2.70 109413.23 -221.8938
NEM
NEWMONT CORPORATION CDI		 -0.62 0.97% 63.54 - 7.59 4.49 1.69 3.34 24.10
NST
Northern Star Resources Ltd		 -0.01 0.06% 16.54 30.00 16.08 3.85 2.30 4.16 9.47
EVN
Evolution Mining Ltd		 -0.06 1.28% 4.64 21.73 15.90 3.17 2.47 3.58 8.30
ATM
Aneka Tambang Tbk PT DRC		 - -% 0.86 17.20 17.21 0.0001 1.60 0.57 10.39

Reports Covered

Stock Research & News

View All

Profile

De Grey Mining Limited engages in the exploration of mineral properties in Australia. The company primarily holds 100% interest in the Hemi Gold project covering an area of approximately 1,500 square kilometers located in the Pilbara region of Western Australia. De Grey Mining Limited was incorporated in 2000 and is headquartered in West Perth, Australia.

De Grey Mining Ltd

2 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Glenn R. A. Jardine B.Eng FAusIMM, Mausimm MD & Director 1963
Mr. Peter Canterbury Chief Financial Officer NA
Mr. Philip Tornatora B.Sc. Gen. Mang. of Exploration NA
Mr. Craig Andrew Nelmes ACIS Company Sec. NA
Mr. Andrew Francis Beckwith AusIMM, BSc Geology Technical Director & Director NA
Courtney Morgan-Evans Gen. Mang. of HR NA
Rachel Kogiopoulos Financial Controller NA
Mr. Philip Tornatora B.Sc. General Manager of Exploration NA
Mr. Craig Andrew Nelmes ACIS Company Secretary NA
Mr. Peter W. Holmes M.Sc., P. Geologist Project Director 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.