BHP Group Limited

Basic Materials AU BHP

40.55AUD
-0.35(0.86%)

Last update at 2024-11-13T05:10:00Z

Day Range

40.0340.55
LowHigh

52 Week Range

37.2248.21
LowHigh

Fundamentals

  • Previous Close 40.90
  • Market Cap217970.92M
  • Volume6988271
  • P/E Ratio18.22
  • Dividend Yield5.21%
  • EBITDA27349.00M
  • Revenue TTM56027.00M
  • Revenue Per Share TTM11.05
  • Gross Profit TTM 43235.00M
  • Diluted EPS TTM2.36

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 21401.00M 33137.00M 24292.00M 13510.00M 15049.00M
Minority interest -1403.00000M -2155.00000M 4341.00M 4310.00M 4584.00M
Net income 12921.00M 30900.00M 11304.00M 7956.00M 7956.00M
Selling general administrative 4944.00M 4618.00M 4723.00M 4730.00M 4437.00M
Selling and marketing expenses 2299.00M 2319.00M 2037.00M 1981.00M 2378.00M
Gross profit 37904.00M 50184.00M 34784.00M 29274.00M 30834.00M
Reconciled depreciation 5061.00M 5683.00M 6824.00M 6112.00M 5829.00M
Ebit 23433.00M 33246.00M 25582.00M 14853.00M 16070.00M
Ebitda 28494.00M 38929.00M 30666.00M 20965.00M 21899.00M
Depreciation and amortization 5061.00M 5683.00M 5084.00M 6112.00M 5829.00M
Non operating income net other - - - - -
Operating income 22932.00M 34106.00M 25515.00M 14421.00M 16113.00M
Other operating expenses 31860.00M 32211.00M 30871.00M 29188.00M 28022.00M
Interest expense 2149.00M 1142.00M 1290.00M 1333.00M 1095.00M
Tax provision 7077.00M 10737.00M 11150.00M 4774.00M 5529.00M
Interest income 224.00M 81.00M 422.00M 445.00M 575.00M
Net interest income -1634.00000M -969.00000M -886.00000M -1717.00000M -1138.00000M
Extraordinary items 0.00000M 10655.00M -225.00000M 108.00M -335.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 7077.00M 10737.00M 10616.00M 4774.00M 5529.00M
Total revenue 53817.00M 65098.00M 56921.00M 42931.00M 44288.00M
Total operating expenses 15947.00M 17297.00M 30871.00M 29188.00M 28022.00M
Cost of revenue 15913.00M 14914.00M 22137.00M 13657.00M 13454.00M
Total other income expense net 1078.00M 1327.00M -535.00000M 763.00M -79.00000M
Discontinued operations - 10655.00M -225.00000M 108.00M -335.00000M
Net income from continuing ops 14324.00M 22400.00M 13451.00M 8736.00M 9520.00M
Net income applicable to common shares 12921.00M 30900.00M 11304.00M 7956.00M 8306.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 102362.00M 101296.00M 95166.00M 108927.00M 104783.00M
Intangible assets 377.00M 221.00M 172.00M 240.00M 377.00M
Earning assets - - - - -
Other current assets 145.00M 131.00M 175.00M 129.00M 130.00M
Total liab 53242.00M 52766.00M 46400.00M 53322.00M 52537.00M
Total stockholder equity 43374.00M 43055.00M 44957.00M 51264.00M 47936.00M
Deferred long term liab - - - - -
Other current liab 5403.00M 5527.00M 8903.00M 6643.00M 3948.00M
Common stock 4899.00M 4737.00M 4638.00M 2168.00M 2168.00M
Capital stock 4899.00M 4737.00M 4638.00M 2168.00M 2168.00M
Retained earnings 39963.00M 39787.00M 40338.00M 46779.00M 43467.00M
Other liab - 16943.00M 14209.00M 17978.00M 14263.00M
Good will 1341.00M 1389.00M 1197.00M 1197.00M 247.00M
Other assets - 2011.00M 2363.79M 5046.34M 7792.72M
Cash 12389.00M 12428.00M 17236.00M 15246.00M 13426.00M
Cash and equivalents - 5222.00M 11508.00M 10838.00M 9933.00M
Total current liabilities 14296.00M 19043.00M 16919.00M 16403.00M 14824.00M
Current deferred revenue 90.00M 47.00M 34.00M 105.00M 97.00M
Net debt 8329.00M 9917.00M -808.00000M 5737.00M 13622.00M
Short term debt 2084.00M 7173.00M 2622.00M 2628.00M 5012.00M
Short long term debt 858.00M 1342.00M 2622.00M 2628.00M 5012.00M
Short long term debt total 20718.00M 22345.00M 16428.00M 20983.00M 27048.00M
Other stockholder equity 130.00M -44524.00000M -44976.00000M -48947.00000M -45564.00000M
Property plant equipment - 71818.00M 61295.00M 73813.00M 72362.00M
Total current assets 24338.00M 23351.00M 28664.00M 26693.00M 21471.00M
Long term investments 2675.00M 2358.00M 2222.00M 3352.00M 5107.00M
Net tangible assets - - 43588.00M 49827.00M 47312.00M
Short term investments 258.00M 29.00M 303.00M 230.00M 84.00M
Net receivables 5483.00M 5102.00M 5689.00M 6338.00M 3730.00M
Long term debt 16204.00M 12674.00M 13806.00M 18355.00M 19446.00M
Inventory 5828.00M 5220.00M 4935.00M 4426.00M 4101.00M
Accounts payable 6719.00M 6296.00M 5360.00M 7027.00M 5767.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1618.00000M -1428.00000M 12.00M 2350.00M 2306.00M
Additional paid in capital - - - - -
Common stock total equity - - - - 2168.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -33.00000M -5.00000M
Accumulated amortization - - - - -
Non currrent assets other 1935.00M 2103.00M 1712.00M 1720.00M 1531.00M
Deferred long term asset charges - - - - -
Non current assets total 78024.00M 77945.00M 66502.00M 82234.00M 83312.00M
Capital lease obligations 3116.00M 3019.00M 2576.00M 3896.00M 3443.00M
Long term debt total - 15172.00M 13806.00M 18355.00M 22036.00M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -8762.00000M -13065.00000M -266.00000M -578.00000M -618.00000M
Change to liabilities - - 727.00M 1201.00M -755.00000M
Total cashflows from investing activities - -13065.00000M -6959.00000M -7845.00000M -7616.00000M
Net borrowings - - -2194.00000M -7827.00000M -1533.00000M
Total cash from financing activities -11669.00000M -10315.00000M -22767.00000M -17922.00000M -9752.00000M
Change to operating activities - - -248.00000M 501.00M 1188.00M
Net income 16048.00M 12921.00M 20245.00M 11529.00M 7956.00M
Change in cash 75.00M -4808.00000M 1990.00M 1820.00M -2187.00000M
Begin period cash flow 12423.00M 17236.00M 15246.00M 13426.00M 15613.00M
End period cash flow 12498.00M 12428.00M 17236.00M 15246.00M 13426.00M
Total cash from operating activities 20665.00M 18701.00M 32174.00M 27234.00M 15706.00M
Issuance of capital stock - - - - -
Depreciation 5295.00M 5061.00M 5615.00M 5099.00M 6066.00M
Other cashflows from investing activities - -5982.00000M -2058.00000M 136.00M 377.00M
Dividends paid 7675.00M 13268.00M 17851.00M 7901.00M 6876.00M
Change to inventory -530.00000M -44.00000M -865.00000M -405.00000M -715.00000M
Change to account receivables -290.00000M 867.00M -703.00000M -2389.00000M 291.00M
Sale purchase of stock - -88.00000M -149.00000M -234.00000M -143.00000M
Other cashflows from financing activities -1758.00000M -1175.00000M -2573.00000M -2165.00000M -1043.00000M
Change to netincome - - -3320.00000M 10508.00M 1629.00M
Capital expenditures 8816.00M 7083.00M 6111.00M 5804.00M 7640.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1316.00000M -132.00000M -1089.00000M -1159.00000M 9.00M
Stock based compensation 112.00M 97.00M 109.00M 88.00M 90.00M
Other non cash items 1606.00M 11236.00M 19474.00M 23608.00M 14986.00M
Free cash flow 11849.00M 11618.00M 26063.00M 21430.00M 8066.00M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BHP
BHP Group Limited
-0.35 0.86% 40.55 18.22 11.12 3.89 3.28 2.70 6.39
RIO
Rio Tinto Ltd
-3.88 3.30% 113.66 12.17 12.22 3.65 2.31 2.44 5.93
FMG
Fortescue Ltd
0.15 0.83% 18.29 6.96 10.64 3.19 1.98 2.17 3.73
S32
South32 Ltd
-0.07 1.94% 3.54 - 32.79 3.03 1.24 2.17 84.14
PLS
Pilbara Minerals Ltd
-0.02 0.64% 3.11 37.63 17.54 7.23 2.70 4.29 11.93

Reports Covered

Stock Research & News

Profile

BHP Group Limited operates as a resources company in Australia, Europe, China, Japan, India, South Korea, the rest of Asia, North America, South America, and internationally. The company operates through Copper, Iron Ore, and Coal segments. It engages in the mining of copper, uranium, gold, zinc, lead, molybdenum, silver, iron ore, cobalt, and metallurgical and energy coal. The company is also involved in the mining, smelting, and refining of nickel, as well as potash development activities. In addition, it provides towing, freight, marketing and trading, marketing support, finance, administrative, and other services. The company was founded in 1851 and is headquartered in Melbourne, Australia.

BHP Group Limited

171 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Mike P. Henry B.Sc., BSc (Chem) CEO & Exec. Director 1966
Mr. David Mark Lamont ACA, B.Com., BCom, C.A. Chief Financial Officer 1966
Mr. Edgar Basto-Baez B.Sc. Chief Operating Officer 1967
Ms. Geraldine A. Slattery B.Sc., M.Sc. Pres of Australia 1969
Mr. Ragnar Udd M.B.A. Pres of Minerals Americas 1972
Ms. Laura Tyler B.Sc., M.Sc. Chief Technical Officer 1967
Dinesh Bishop VP of Investor Relations NA
Ms. Caroline Cox B.A., L.L.B., M.A. Chief Legal, Governance & External Affairs Officer 1970
Mr. James Agar VP of Communications NA
Mr. Michiel Hovers Group Sales & Marketing Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.