Create Free Account

By creating account you will get access to hot stocks & personalised emails

Birddog Australia Pty Ltd

Technology AU BDT

0.064AUD
-(-%)

Last update at 2024-12-17T23:00:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.050.10
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap10.50M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.91000M
  • Revenue TTM18.30M
  • Revenue Per Share TTM0.09
  • Gross Profit TTM 6.17M
  • Diluted EPS TTM-0.09

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.81900M -2.54100M 1.68M 0.54M -0.63068M
Minority interest - - - - -
Net income -5.57000M -2.03900M 1.35M 0.67M -0.63068M
Selling general administrative 5.51M 4.81M 2.66M 0.77M 0.30M
Selling and marketing expenses - 1.05M - - -
Gross profit 4.10M 10.39M 6.18M 1.67M 0.02M
Reconciled depreciation 0.41M 0.15M - - -
Ebit -6.51500M -0.37900M 2.12M 0.77M -
Ebitda -4.38000M -0.23100M - - -
Depreciation and amortization - 0.15M - - -
Non operating income net other - - - - -
Operating income -6.10800M -0.37900M 2.16M 0.67M -0.55644M
Other operating expenses 0.52M 39.09M 0.43M 0.28M -
Interest expense 0.03M 2.16M 0.00000M 0.00000M 0.00000M
Tax provision 0.75M -0.50200M 0.33M -0.13175M 0.00000M
Interest income 1.32M 1.70M 0.48M 0.14M 0.07M
Net interest income 0.29M -2.19000M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.75M -0.50200M 0.33M -0.13175M -
Total revenue 29.21M 38.24M 38.22M 9.49M 2.03M
Total operating expenses - 11.23M - - -
Cost of revenue 25.11M 27.85M 32.03M 7.82M 2.01M
Total other income expense net 1.41M 0.49M - - -
Discontinued operations - - - - -
Net income from continuing ops -5.57000M -2.03900M - - -
Net income applicable to common shares -5.57000M -2.03900M 1.35M 0.67M -0.63068M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 27.09M 43.19M 50.18M 53.32M 3.54M
Intangible assets - 0.40M 0.40M 0.40M -
Earning assets - - - - -
Other current assets 0.38M 0.01M 0.03M 0.08M 0.01M
Total liab 4.86M 3.44M 4.35M 7.58M 4.71M
Total stockholder equity 22.23M 39.75M 45.83M 45.74M -1.17060M
Deferred long term liab - - - - -
Other current liab 1.56M 0.89M 3.03M 0.45M -
Common stock 45.44M 46.13M 46.96M 46.47M 0.25M
Capital stock - 46.13M 46.96M 46.47M -
Retained earnings -24.20300M -7.51000M -2.12300M -1.86373M -1.40889M
Other liab - 0.06M 0.02M 0.04M -
Good will - - - - -
Other assets - 0.73M 1.43M 0.11M 0.13M
Cash 16.53M 4.84M 23.17M 29.15M 0.79M
Cash and equivalents - - - - -
Total current liabilities 3.55M 1.90M 2.72M 7.47M 4.67M
Current deferred revenue 0.04M - 0.06M 0.40M -
Net debt -15.04600M - -21.38300M -23.70427M -
Short term debt 0.22M 0.00000M 0.18M 5.37M 1.09M
Short long term debt - - - 5.32M -
Short long term debt total 1.48M - 1.78M 5.45M -
Other stockholder equity - 1.13M 0.00100M -0.01979M -0.01172M
Property plant equipment - 2.18M 2.33M 0.19M 0.08M
Total current assets 25.19M 39.88M 46.02M 52.27M 3.33M
Long term investments - - - - -
Net tangible assets - 39.35M 45.43M 0.41M -
Short term investments - 17.74M 10.38M - -
Net receivables 2.33M 1.88M 3.42M 0.62M 1.38M
Long term debt - - - - -
Inventory 5.95M 15.00M 19.02M 22.42M 0.85M
Accounts payable 1.74M 0.15M 0.97M 1.65M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.99M - 1.00M 1.14M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.14M 0.19M 0.23M - -
Deferred long term asset charges - - - - -
Non current assets total 1.90M 3.31M 4.16M 1.05M -
Capital lease obligations - 1.69M 1.78M 0.13M -
Long term debt total - 1.48M 1.60M 0.07M 0.03M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.16400M -0.54200M - - -
Change to liabilities 0.66M -1.09100M 0.02M 0.00000M -
Total cashflows from investing activities -0.16400M -0.54200M -0.06700M -0.00424M -0.00987M
Net borrowings -0.18300M -5.41200M 16.84M 0.62M -
Total cash from financing activities -1.13100M 25.47M 16.29M 0.62M 0.26M
Change to operating activities -0.78500M -0.17800M -0.41900M -0.41900M -
Net income -5.57000M -2.03900M 1.35M 0.67M -
Change in cash -0.58200M 13.91M 8.47M 0.74M 0.03M
Begin period cash flow 23.17M 9.26M - - -
End period cash flow 22.59M 23.17M 9.26M - -
Total cash from operating activities -0.57500M -10.94200M -7.75800M 0.13M -0.21939M
Issuance of capital stock - 33.00M - - -
Depreciation 0.41M 0.15M 0.07M 0.06M -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 4.02M -7.75400M -10.41900M -10.41900M -
Change to account receivables 1.54M -2.79900M 0.81M 0.81M -
Sale purchase of stock -0.94800M -2.12000M - - 0.25M
Other cashflows from financing activities 0.00000M -0.09100M -0.55000M -0.55000M -
Change to netincome -0.84500M 2.77M 0.52M -0.59691M -
Capital expenditures 0.16M 0.54M 0.07M 0.00424M 0.00987M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.41M 0.00300M 0.38M 0.41M 0.04M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -0.73900M -0.54200M - - -

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BDT
Birddog Australia Pty Ltd		 - -% 0.06 - - 0.57 0.47 0.29 -2.6271
AKP
Audio Pixels Holdings Ltd		 - -% 6.20 - - 8684.31 1763.77 8805.18 -29.607
NUH
Nuheara Ltd		 - -% 0.08 - - 9.89 3.74 10.11 -2.3927
AMS
Atomos Ltd		 -0.001 12.50% 0.007 - 129.87 0.37 5.69 0.44 -7.5908
AUA
Audeara Ltd		 0.004 10.00% 0.04 - - 2.42 4.79 1.63 -1.9762

Reports Covered

Stock Research & News

View All

Profile

BirdDog Technology Limited develops and manufactures hardware and software video technology solutions in North America, Europe, the United Kingdom, the Asia Pacific, and Latin America. It provides converters; cameras; audio visual products; controllers; software; keyboards; and other accessories under the NDI brand name. The company also offers live streaming, live event production, and educational facilities solutions. It sells its products via a network of distributors and resellers, as well as directly to individuals and organizations within professional video, corporate AV, and digital signage markets. BirdDog Technology Limited was founded in 2016 and is based in Collingwood, Australia.

Birddog Australia Pty Ltd

1-9 Sackville Street, Collingwood, VIC, Australia, 3066

Key Executives

Name Title Year Born
Mr. Daniel Miall Co-founder, MD, CEO & Director NA
Mr. Eamon Drew Co-Founder & Chief Marketing Officer NA
Mr. Barry Calnon Co-Founder & CFO NA
Mr. Richard Ambrose Global Chief Revenue & Operations Officer NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Sec. NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.