Create Free Account

By creating account you will get access to hot stocks & personalised emails

Birddog Australia Pty Ltd

Technology AU BDT

0.068AUD
0.003(4.62%)

Last update at 2024-05-14T00:10:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.050.14
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.81900M -2.54100M 1.68M 0.54M -0.63068M
Minority interest - - - - -
Net income -5.57000M -2.03900M 1.35M 0.67M -0.63068M
Selling general administrative 5.51M 4.81M 2.66M 0.77M 0.30M
Selling and marketing expenses - 1.05M - - -
Gross profit 4.10M 10.39M 6.18M 1.67M 0.02M
Reconciled depreciation 0.41M 0.15M - - -
Ebit -6.51500M -0.37900M 2.12M 0.77M -
Ebitda -4.38000M -0.23100M - - -
Depreciation and amortization - 0.15M - - -
Non operating income net other - - - - -
Operating income -6.10800M -0.37900M 2.16M 0.67M -0.55644M
Other operating expenses 0.52M 39.09M 0.43M 0.28M -
Interest expense 0.03M 2.16M 0.00000M 0.00000M 0.00000M
Tax provision 0.75M -0.50200M 0.33M -0.13175M 0.00000M
Interest income 1.32M 1.70M 0.48M 0.14M 0.07M
Net interest income 0.29M -2.19000M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.75M -0.50200M 0.33M -0.13175M -
Total revenue 29.21M 38.24M 38.22M 9.49M 2.03M
Total operating expenses - 11.23M - - -
Cost of revenue 25.11M 27.85M 32.03M 7.82M 2.01M
Total other income expense net 1.41M 0.49M - - -
Discontinued operations - - - - -
Net income from continuing ops -5.57000M -2.03900M - - -
Net income applicable to common shares -5.57000M -2.03900M 1.35M 0.67M -0.63068M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 43.19M 50.18M 53.32M 3.54M 1.36M
Intangible assets 0.40M 0.40M 0.40M - -
Earning assets - - - - -
Other current assets 0.01M 0.03M 0.08M 0.01M 0.02M
Total liab 3.44M 4.35M 7.58M 4.71M 3.22M
Total stockholder equity 39.75M 45.83M 45.74M -1.17060M -1.85920M
Deferred long term liab - - - - -
Other current liab 0.89M 3.03M 0.45M - -
Common stock 46.13M 46.96M 46.47M 0.25M 0.25M
Capital stock 46.13M 46.96M 46.47M - -
Retained earnings -7.51000M -2.12300M -1.86373M -1.40889M -2.10073M
Other liab 0.06M 0.02M 0.04M - -
Good will - - - - -
Other assets 0.73M 1.43M 0.11M 0.13M -
Cash 4.84M 23.17M 29.15M 0.79M 0.05M
Cash and equivalents - - - - -
Total current liabilities 1.90M 2.72M 7.47M 4.67M 3.21M
Current deferred revenue - 0.06M 0.40M - -
Net debt - -21.38300M -23.70427M - -
Short term debt 0.00000M 0.18M 5.37M 1.09M 0.21M
Short long term debt - - 5.32M - -
Short long term debt total - 1.78M 5.45M - -
Other stockholder equity 1.13M 0.00100M -0.01979M -0.01172M -0.00848M
Property plant equipment 2.18M 2.33M 0.19M 0.08M 0.00941M
Total current assets 39.88M 46.02M 52.27M 3.33M 1.35M
Long term investments - - - - -
Net tangible assets 39.35M 45.43M 0.41M - -
Short term investments 17.74M 10.38M - - -
Net receivables 1.88M 3.42M 0.62M 1.38M 0.57M
Long term debt - - - - -
Inventory 15.00M 19.02M 22.42M 0.85M 0.45M
Accounts payable 0.15M 0.97M 1.65M - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.00M 1.14M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.19M 0.23M - - -
Deferred long term asset charges - - - - -
Non current assets total 3.31M 4.16M 1.05M - -
Capital lease obligations 1.69M 1.78M 0.13M - -
Long term debt total 1.48M 1.60M 0.07M 0.03M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.16400M -0.54200M - - -
Change to liabilities 0.66M -1.09100M 0.02M 0.00000M -
Total cashflows from investing activities -0.16400M -0.54200M -0.06700M -0.00424M -0.00987M
Net borrowings -0.18300M -5.41200M 16.84M 0.62M -
Total cash from financing activities -1.13100M 25.47M 16.29M 0.62M 0.26M
Change to operating activities -0.78500M -0.17800M -0.41900M -0.41900M -
Net income -5.57000M -2.03900M 1.35M 0.67M -
Change in cash -0.58200M 13.91M 8.47M 0.74M 0.03M
Begin period cash flow 23.17M 9.26M - - -
End period cash flow 22.59M 23.17M 9.26M - -
Total cash from operating activities -0.57500M -10.94200M -7.75800M 0.13M -0.21939M
Issuance of capital stock - 33.00M - - -
Depreciation 0.41M 0.15M 0.07M 0.06M -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 4.02M -7.75400M -10.41900M -10.41900M -
Change to account receivables 1.54M -2.79900M 0.81M 0.81M -
Sale purchase of stock -0.94800M -2.12000M - - 0.25M
Other cashflows from financing activities 0.00000M -0.09100M -0.55000M -0.55000M -
Change to netincome -0.84500M 2.77M 0.52M -0.59691M -
Capital expenditures 0.16M 0.54M 0.07M 0.00424M 0.00987M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.41M 0.00300M 0.38M 0.41M 0.04M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -0.73900M -0.54200M - - -

Fundamentals

  • Previous Close 0.07
  • Market Cap13.51M
  • Volume30000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.59400M
  • Revenue TTM24.32M
  • Revenue Per Share TTM0.12
  • Gross Profit TTM 6.17M
  • Diluted EPS TTM-0.05

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BDT
Birddog Australia Pty Ltd		 0.003 4.62% 0.07 - - 0.56 0.41 0.22 0.66
AKP
Audio Pixels Holdings Ltd		 - -% 6.20 - - 8684.31 1763.77 8805.18 -29.607
AMS
Atomos Ltd		 - -% 0.04 - 129.87 0.67 1.11 0.78 -1.8204
NUH
Nuheara Ltd		 - -% 0.08 - - 9.89 3.74 10.11 -2.3927
AUA
Audeara Ltd		 - -% 0.04 - - 3.09 3.25 2.60 -2.0911

Reports Covered

Stock Research & News

View All

Profile

Birddog Technology Limited develops and manufactures hardware and software video technology solutions. It provides converters; cameras; encoders and decoders; audio visual products; controllers; software; keyboards; and other accessories under the brand NDI. The company offers live streaming, live event production, and educational facilities solutions. It sells its products via a network of distributors and resellers, as well as directly to individuals and organizations within professional video, corporate AV, and digital signage solutions market. Birddog Technology Limited was founded in 2016 and is based in Collingwood, Australia.

Birddog Australia Pty Ltd

1-9 Sackville Street, Collingwood, VIC, Australia, 3066

Key Executives

Name Title Year Born
Mr. Daniel Miall Co-founder, MD, CEO & Director NA
Mr. Eamon Drew Co-Founder & Chief Marketing Officer NA
Mr. Barry Calnon Co-Founder & CFO NA
Mr. Richard Ambrose Global Chief Revenue & Operations Officer NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Sec. NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA
Mr. Justin Mouchacca B.Bus (Acc), C.A., CA Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.