Create Free Account

By creating account you will get access to hot stocks & personalised emails

Antipa Minerals Ltd

Basic Materials AU AZY

0.395AUD
-0.025(5.95%)

Last update at 2025-04-07T06:10:00Z

Day Range

0.360.40
LowHigh

52 Week Range

0.090.50
LowHigh

Fundamentals

  • Previous Close 0.42
  • Market Cap240.44M
  • Volume4353883
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.63054M
  • Revenue TTM0.06M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.06M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.25497M -5.85619M -3.55692M -1.86129M -1.78594M
Minority interest - - - - -
Net income -3.25497M -5.88287M -3.52713M -1.38240M -1.62772M
Selling general administrative 3.38M 6.30M 4.24M 2.41M 1.94M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.16M
Reconciled depreciation 0.10M 0.11M 0.08M 0.07M -
Ebit -3.47973M -6.40606M -4.31376M -2.48460M -1.94417M
Ebitda -3.37659M -6.29847M -4.23788M -2.41035M -1.94417M
Depreciation and amortization 0.10M 0.11M 0.08M 0.07M -
Non operating income net other - - - - -
Operating income -3.47973M -6.40606M -4.31376M -2.48460M -1.94417M
Other operating expenses 3.48M 6.41M 4.31M 2.48M 1.94M
Interest expense - 0.03M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.21M 0.03M 0.03M 0.48M 0.06M
Net interest income 0.21M 0.03M 0.03M 0.48M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.20666M 0.03M -0.02978M -0.47890M -0.15822M
Total revenue 0.22M 0.55M 0.58M 0.52M 0.16M
Total operating expenses 3.48M 6.41M 4.31M 2.48M 1.94M
Cost of revenue - - - - -
Total other income expense net 0.02M 0.55M 0.76M 0.62M 0.16M
Discontinued operations - - - - -
Net income from continuing ops -3.25497M -5.85619M -3.55692M -1.86129M -1.78594M
Net income applicable to common shares -3.25497M -5.85619M -3.55692M -1.86129M -1.78594M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 81.05M 71.19M 63.92M 72.92M 35.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.38M 1.36M 3.00M 1.39M
Total liab 2.39M 2.63M 4.22M 11.50M 2.93M
Total stockholder equity 78.65M 68.56M 59.70M 61.42M 32.59M
Deferred long term liab - - - - -
Other current liab 0.46M 0.26M 0.98M 1.87M 1.10M
Common stock 96.58M 84.63M 73.10M 72.83M 42.77M
Capital stock - 84.63M 73.10M 72.83M 42.77M
Retained earnings -29.09102M -26.64775M -23.39278M -17.53659M -13.97968M
Other liab - - - 0.00000M -
Good will - - - - -
Other assets - 64.47M 0.14M 0.14M 0.13M
Cash 8.04M 5.80M 7.87M 33.65M 7.04M
Cash and equivalents - - - - -
Total current liabilities 2.11M 2.27M 3.79M 11.01M 2.39M
Current deferred revenue 0.59M 1.22M 1.67M 2.37M 0.68M
Net debt -7.98036M -5.38322M -7.38881M -33.10766M -6.44627M
Short term debt 0.06M 0.06M 0.06M 0.06M 0.05M
Short long term debt - - - - -
Short long term debt total 0.06M 0.42M 0.49M 0.54M 0.59M
Other stockholder equity - -57.98057M -49.70430M -55.29101M -28.78678M
Property plant equipment - 0.46M 55.36M 37.84M 28.08M
Total current assets 8.46M 6.09M 8.41M 34.93M 7.31M
Long term investments - - - - -
Net tangible assets - 68.56M 59.70M 61.42M 32.59M
Short term investments - - - - -
Net receivables 0.42M 0.29M 0.54M 1.28M 0.27M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.00M 0.73M 1.09M 6.72M 0.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 11.17M 10.58M 9.99M 6.13M 3.81M
Additional paid in capital - - - - -
Common stock total equity - - - - 42.77M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -64.93620M -55.36450M 0.14M -28.08240M
Deferred long term asset charges - - - - -
Non current assets total 72.59M 65.10M 55.50M 37.98M 28.21M
Capital lease obligations - 0.42M 0.49M 0.54M 0.59M
Long term debt total - 0.36M 0.43M 0.49M 0.54M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -10.95139M -1.63598M 1.27M -0.50499M 1.58M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -10.95139M -24.33822M -2.60524M -3.68696M -3.16353M
Net borrowings - - - - -
Total cash from financing activities 11.47M 0.27M 30.05M 3.61M 4.72M
Change to operating activities -0.14147M -0.06371M 0.49M -0.19376M 0.46M
Net income -3.25497M -5.85619M -3.55692M -1.86129M -1.62772M
Change in cash -2.07221M -25.77580M 26.61M -1.03270M 0.10M
Begin period cash flow 7.87M 33.65M 7.04M 8.07M 7.97M
End period cash flow 5.80M 7.87M 33.65M 7.04M 8.07M
Total cash from operating activities -2.59555M -1.70834M -0.83469M -0.96074M -1.46255M
Issuance of capital stock 12.26M 0.28M 31.84M 3.88M 5.18M
Depreciation 0.10M 0.11M 0.08M 0.07M 0.07M
Other cashflows from investing activities -0.98506M -1.63598M 1.27M 0.11M 0.49M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.11M 0.24M -0.16757M 0.65M -0.35374M
Sale purchase of stock -0.78870M -0.01249M -1.78456M -0.26904M -0.45954M
Other cashflows from financing activities -10.95139M -24.33822M -2.60524M -3.68696M -3.16353M
Change to netincome 0.59M 3.87M 2.32M 0.37M 0.22M
Capital expenditures 9.97M 22.70M 3.88M 3.21M 5.23M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.11M 0.24M -0.16757M 0.65M 0.10M
Stock based compensation 0.59M 3.87M 2.32M 0.37M -
Other non cash items 0.56M 4.04M 2.65M 0.83M 1.79M
Free cash flow -12.56187M -24.41059M -4.70997M -4.16750M -5.23323M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AZY
Antipa Minerals Ltd		 -0.025 5.95% 0.40 - - 4065.87 2.83 - -12.646
ZIM
Zimplats Holdings Ltd		 -1.46 11.87% 10.84 38.78 - 1.79 0.48 1.16 5.51
BRE
Brazilian Rare Earths Ltd		 0.03 1.78% 1.72 - - - 5.83 - -
SMI
Santana Minerals Ltd		 -0.07 14.14% 0.42 - - - 5.15 - -31.4008
LRV
Larvotto Resources Ltd		 -0.15 18.52% 0.66 - - 2853.38 12.03 - -6.3298

Reports Covered

Stock Research & News

View All

Profile

Antipa Minerals Limited engages in the mineral exploration business in Australia. It explores for gold, copper, silver, uranium, and tungsten deposits. The company holds 100% interests in the Minyari Dome project covering an area of 144 square kilometers located in the Paterson Province; Wilki project totaling an area of 2,200 square kilometers located in Western Australia; and Paterson project covering an area of 1,550 square kilometers located in the southern part of the Paterson Province. Antipa Minerals Limited was incorporated in 2010 and is based in West Perth, Australia.

Antipa Minerals Ltd

16 Ord Street, West Perth, WA, Australia, 6005

  • 61 8 9481 1103

Key Executives

Name Title Year Born
Mr. Roger Craig Mason B.Sc., BSc (Hons), MausiMM MD, CEO & Exec. Director NA
Mr. Luke Watson FCIS, B.Bus, CA, ACIS, SA Fin CFO & Company Sec. NA
Mr. Mark Trevor Rodda B.A., BA, L.L.B., LLB Exec. Director & Exec. Director of Commercial and Legal NA
Mr. Roger Craig Mason B.Sc., BSc (Hons), MausiMM MD, CEO & Executive Director NA
Mr. Luke Watson FCIS, B.Bus, CA, ACIS, SA Fin CFO & Company Secretary NA
Mr. Roger Craig Mason B.Sc., BSc (Hons), MausiMM MD, CEO & Executive Director NA
Mr. Luke Watson FCIS, B.Bus, CA, ACIS, SA Fin CFO & Company Secretary NA
Mr. Mark Trevor Rodda BA, LLB Executive Director and Executive Director of Commercial & Legal NA
Mr. Roger Craig Mason B.Sc., BSc (Hons), MausiMM MD, CEO & Executive Director NA
Mr. Luke Watson FCIS, B.Bus, CA, ACIS, SA Fin CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.