Auris Minerals Ltd

Basic Materials AU AUR

0.006AUD
0.001(20.00%)

Last update at 2024-12-19T01:40:00Z

Day Range

0.0060.006
LowHigh

52 Week Range

0.0050.01
LowHigh

Fundamentals

  • Previous Close 0.005
  • Market Cap2.86M
  • Volume332900
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.53948M
  • Revenue TTM0.10M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -4.42596M -4.89549M -1.59109M -2.31261M -0.42253M
Minority interest - - - - -
Net income -4.42596M -4.89549M -1.59109M -2.31261M -0.42253M
Selling general administrative 0.55M 0.53M 0.76M 0.74M 0.57M
Selling and marketing expenses 0.02M 0.00411M 0.02M 0.04M 0.02M
Gross profit -0.05164M -0.03819M -0.02725M -0.01549M -0.02257M
Reconciled depreciation 0.05M 0.04M 0.03M 0.02M 0.02M
Ebit -4.69534M -4.89513M -1.59109M -2.31260M -0.42253M
Ebitda -0.53948M -4.85695M -1.56385M -2.29712M -0.39996M
Depreciation and amortization 4.16M 0.04M 0.03M 0.02M 0.02M
Non operating income net other - - - - -
Operating income -0.56471M -0.57623M -0.80592M -0.79922M -0.61174M
Other operating expenses 0.56M 0.58M 0.81M 0.80M 0.61M
Interest expense 0.00334M 0.00036M 0.00053M 0.00609M 0.00263M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.10M 0.08M 0.01M 0.00988M 0.00205M
Net interest income 0.10M 0.08M 0.00970M 0.00379M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.85791M 0.00000M 0.00000M 0.00000M -0.00000M
Total revenue - 0.08M 0.01M 0.00988M 0.02M
Total operating expenses 0.56M 0.54M 0.78M 0.78M 0.59M
Cost of revenue 0.05M 0.04M 0.03M 0.02M 0.02M
Total other income expense net -3.86126M -4.31926M -0.78517M -1.51339M 0.19M
Discontinued operations - - - - -
Net income from continuing ops -4.42596M -4.89549M -1.59109M -2.31261M -0.42253M
Net income applicable to common shares - -4.89549M -1.59109M -2.31261M -0.42253M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 15.56M 20.09M 24.81M 24.38M 20.08M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M - - - -
Total liab 0.23M 0.33M 0.16M 0.32M 0.23M
Total stockholder equity 15.33M 19.76M 24.65M 24.06M 19.85M
Deferred long term liab - - - - -
Other current liab 0.16M 0.20M 0.04M 0.16M 0.15M
Common stock 130.69M 130.69M 130.69M 130.69M 123.81M
Capital stock - 130.69M 130.69M 130.69M 123.81M
Retained earnings -115.35606M -113.11617M -108.22068M -106.95020M -105.80006M
Other liab - 0.04M 0.03M 0.06M 0.04M
Good will - - - - -
Other assets - - - - -
Cash 1.81M 2.56M 3.57M 3.33M 0.78M
Cash and equivalents - - - - -
Total current liabilities 0.21M 0.28M 0.13M 0.26M 0.19M
Current deferred revenue 0.00356M -0.02602M -0.02602M - -
Net debt -1.79211M -2.51090M -3.57102M -3.33459M -0.77995M
Short term debt 0.02M 0.03M 0.03M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.02M 0.05M 0.05M - -
Other stockholder equity 0.00000M -17.57311M -22.46860M -23.73907M -18.01342M
Property plant equipment - 17.49M 21.18M 21.02M 19.29M
Total current assets 1.87M 2.60M 3.63M 3.36M 0.79M
Long term investments - - - - -
Net tangible assets - 19.76M 24.65M 24.06M 19.85M
Short term investments - - - - -
Net receivables 0.06M 0.05M 0.06M 0.03M 0.01M
Long term debt - - - - -
Inventory -0.04388M - - - -
Accounts payable 0.03M 0.08M 0.09M 0.10M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M 2.19M 2.19M 0.32M 1.84M
Additional paid in capital - - - - -
Common stock total equity - - - - 123.81M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -17.48822M -21.18104M -21.01870M -19.28985M
Deferred long term asset charges - - - - -
Non current assets total 13.69M 17.49M 21.18M 21.02M 19.29M
Capital lease obligations - 0.05M - - -
Long term debt total - 0.02M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -0.36400M -0.57603M -1.16465M -1.82307M 0.18M
Change to liabilities - -0.02800M -0.01668M 0.04M -0.01304M
Total cashflows from investing activities - -0.57603M -1.16465M -1.82307M -0.62564M
Net borrowings - - - - -
Total cash from financing activities 0.00000M 0.00000M 2.19M 5.11M -0.00033M
Change to operating activities - - - - -
Net income -4.42596M -4.89549M -1.59109M -2.31261M -0.42253M
Change in cash -0.74481M -1.01382M 0.24M 2.55M -1.07889M
Begin period cash flow 2.56M 3.57M 3.33M 0.78M 1.86M
End period cash flow 1.81M 2.56M 3.57M 3.33M 0.78M
Total cash from operating activities -0.38082M -0.43779M -0.78499M -0.73293M -0.44812M
Issuance of capital stock - - 2.38M 5.44M -
Depreciation 4.18M 0.04M 0.03M 0.02M 0.02M
Other cashflows from investing activities - 0.07M 0.00000M 0.01000M 0.00480M
Dividends paid - - - - -
Change to inventory - - 0.00000M - -
Change to account receivables -0.00930M 0.01M -0.03274M -0.00988M -0.00066M
Sale purchase of stock - 0.00000M -0.19706M -0.32494M -0.00033M
Other cashflows from financing activities -0.36400M -0.57603M -1.16465M -1.82307M -0.00033M
Change to netincome - -0.10660M -0.10660M -0.02020M -0.03815M
Capital expenditures 0.49M 0.65M 1.16M 1.83M 0.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.01M -0.01555M -0.04942M 0.03M -0.01370M
Stock based compensation - - - - -
Other non cash items -0.15141M 4.44M 0.83M 1.54M -0.03447M
Free cash flow -0.86981M -1.08382M -1.94964M -2.56600M -1.34316M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AUR
Auris Minerals Ltd
0.001 20.00% 0.006 - - 28.29 0.19 - -3.2969
BHP
BHP Group Limited
-0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd
-1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd
-0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd
-0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

Profile

Auris Minerals Limited engages in the exploration of mineral tenements in Western Australia. The company explores for copper, gold, and base metals. It primarily focuses on exploring the Bryah Basin copper-gold exploration portfolio covering an area of 816 square kilometers in six project areas, including Forrest, Cashman, Cheroona, Doolgunna, Morck Well, and Feather Cap. The company was formerly known as RNI NL and changed its name to Auris Minerals Limited in May 2017. Auris Minerals Limited was incorporated in 1999 and is based in West Perth, Australia.

Auris Minerals Ltd

18 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Michael Petrus Hendriks MD & Director NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Mang. NA
Margaret Hawke Consulting Geologist NA
Mr. Christopher Achurch B.Com., C.A. Company Sec. NA
Mr. David Ross Jones PGeoph, B.Sc (Hons), M.Sc., MAusIMM Consultant 1950
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA
Mr. Christopher Achurch B.Com., C.A. Company Secretary NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA
Mr. Christopher Achurch B.Com., C.A. Company Secretary NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.