Create Free Account

By creating account you will get access to hot stocks & personalised emails

Anax Metals Ltd

Basic Materials AU ANX

0.013AUD
0.002(18.18%)

Last update at 2024-12-19T04:58:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0090.07
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap11.33M
  • Volume13804635
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.72759M
  • Revenue TTM0.29M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 2.68M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.85975M 1.48M 0.24M 1.97M -2.93644M
Minority interest - - - - -
Net income -2.85975M 1.48M 0.24M 1.97M -2.93644M
Selling general administrative 1.70M 1.33M 1.30M 0.32M 0.23M
Selling and marketing expenses 0.21M - - - -
Gross profit -0.13601M -0.09178M -0.06905M 0.04M 0.07M
Reconciled depreciation 0.14M 0.11M 0.07M 0.00996M 0.00983M
Ebit -3.03102M 1.64M 0.25M -1.58043M 0.17M
Ebitda -2.89500M 1.75M 0.32M -1.57047M 0.18M
Depreciation and amortization 0.14M 0.11M 0.07M 0.00996M 0.00983M
Non operating income net other - - - - -
Operating income -3.03101M 1.64M 0.25M -1.58043M 0.17M
Other operating expenses 3.03M 2.33M 2.41M 1.63M 1.00M
Interest expense 0.12M 0.16M 0.01M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.17M 0.00012M 0.03M 3.50M 0.20M
Net interest income -0.12180M -0.15650M -0.01196M 0.01M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00001M 4.11M 2.68M -0.01289M 1.08M
Total revenue 0.00241M 0.02M 2.68M 0.05M 0.08M
Total operating expenses 2.89M 2.33M 2.41M 1.63M 1.00M
Cost of revenue 0.14M 0.11M 0.07M 0.00996M 0.00983M
Total other income expense net 0.17M 3.95M 2.66M 3.54M -2.02734M
Discontinued operations - - - - -
Net income from continuing ops -2.85975M 1.48M 0.24M 1.97M -2.93644M
Net income applicable to common shares -2.85975M 1.48M 0.24M 1.97M -2.93644M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 43.27M 36.67M 40.14M 35.57M 5.84M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.38M 0.06M 0.07M 0.00250M 0.00250M
Total liab 20.98M 19.67M 21.43M 22.69M 0.21M
Total stockholder equity 22.29M 17.01M 18.71M 12.88M 5.63M
Deferred long term liab - - - - -
Other current liab 5.11M 4.23M 5.43M 4.14M 0.08M
Common stock 56.68M 48.99M 48.89M 44.66M 38.38M
Capital stock - 48.99M 48.89M 44.66M 38.38M
Retained earnings -41.70778M -39.45311M -36.59905M -38.08360M -38.32476M
Other liab - 14.74M 14.99M 18.09M -
Good will - - - - -
Other assets - - - - -
Cash 4.09M 1.71M 7.32M 6.70M 3.13M
Cash and equivalents - - - 6.70M 3.13M
Total current liabilities 8.25M 4.90M 6.36M 4.46M 0.21M
Current deferred revenue 0.09M - 4.45M - -
Net debt -1.35236M - -7.17732M -6.50524M -3.12747M
Short term debt 2.74M 0.00000M 0.06M 0.05M 0.00000M
Short long term debt - - - - -
Short long term debt total 2.74M - 0.14M 0.20M -
Other stockholder equity - 7.47M 6.42M 6.31M 5.57M
Property plant equipment - 34.68M 31.19M 26.20M 0.00219M
Total current assets 4.56M 1.99M 8.95M 9.37M 5.83M
Long term investments - - - - -
Net tangible assets - 17.01M 18.71M 12.88M 5.63M
Short term investments - 0.06M 1.29M 2.54M 2.62M
Net receivables 0.32M 0.14M 0.33M 0.14M 0.07M
Long term debt - 1.60M - - -
Inventory 0.08M - - - -
Accounts payable 0.30M 0.24M 0.87M 0.26M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.32M - 6.42M 6.31M 5.57M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 38.10M - - - -
Deferred long term asset charges - - - - -
Non current assets total 38.71M 34.68M 31.19M 26.20M 0.00219M
Capital lease obligations - 0.09M 0.14M 0.20M -
Long term debt total - 1.62M 0.08M 0.14M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 1.41M 5.31M -0.00500M 2.37M 0.43M
Change to liabilities -0.04704M 0.36M -0.06491M 0.05M 0.04M
Total cashflows from investing activities -5.47295M -1.50598M -3.72748M 2.37M 0.43M
Net borrowings 2.38M 0.00304M -0.03768M -0.03768M -0.03768M
Total cash from financing activities 2.41M 3.86M 6.37M 1.05M -0.00028M
Change to operating activities - 0.36M -0.06491M -0.06491M -0.01773M
Net income -2.85975M 1.48M 0.24M 1.97M -2.93644M
Change in cash -5.60853M 0.62M 3.57M 1.98M -0.43687M
Begin period cash flow 7.32M 6.70M 3.13M 1.14M 1.58M
End period cash flow 1.71M 7.32M 6.70M 3.13M 1.14M
Total cash from operating activities -2.54718M -1.73998M 0.93M -1.44028M -0.86518M
Issuance of capital stock 0.03M 4.12M 6.81M 1.10M -
Depreciation 0.14M 0.11M 0.07M 0.00996M 0.00983M
Other cashflows from investing activities 1.41M 5.18M -3.72028M 2.37M 0.43M
Dividends paid 0.00642M 0.10M 0.00004M - -
Change to inventory - - - - -
Change to account receivables 0.07M -0.20864M -0.05170M -0.01261M -0.02167M
Sale purchase of stock -0.00642M -0.26081M -0.40571M -0.04687M -0.00028M
Other cashflows from financing activities 4.86M 0.04M -0.03760M 0.00105M 0.00028M
Change to netincome 0.03M -3.64705M 0.74M -3.49864M 2.06M
Capital expenditures 6.89M 6.69M 3.72M 3.72M 0.00216M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M -0.14752M -0.11661M 0.08M -0.00331M
Stock based compensation 0.00032M 0.00023M 0.00057M - 0.00003M
Other non cash items 0.40M -3.49065M 0.99M -3.49864M 2.07M
Free cash flow -9.43494M -6.68623M -2.79072M -1.44028M -0.86734M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ANX
Anax Metals Ltd		 0.002 18.18% 0.01 - - 301.52 0.43 1179.23 -11.8188
BHP
BHP Group Limited		 -0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 -0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 -0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

Anax Metals Limited engages in the exploration, evaluation, and development of mineral properties in Australia. It primarily explores for gold, silver, iron ore, copper, zinc, lead, nickel, cobalt, platinum, and base metal deposits. The company's flagship project is the Whim Creek project located in the Central Pilbara region of Western Australia. The company was formerly known as Aurora Minerals Limited and changed its name to Anax Metals Limited in September 2020. Anax Metals Limited was incorporated in 2003 and is based in West Perth, Australia.

Anax Metals Ltd

20 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Geoffrey Michael Huyshe Laing B.Sc., M.B.A. MD, CEO & Director NA
Ms. Jenine Owen Chief Financial Officer NA
Mr. Kenneth Banks Investor Relations Mang. NA
Mr. Paul A. Roberts Managing Director of Predictive Discovery Ltd NA
Mr. Steven Douglas Wood B.Com, B.Com., BCom., C.A., CA Company Sec. NA
Mr. Guy Watkins Exploration Mang. and Operations & Logistics Mang. NA
Ms. Jenine Owen BCOMPT Chief Financial Officer NA
Mr. Kenneth Banks Investor Relations Manager NA
Mr. Steven Douglas Wood B.Com, B.Com., BCom., C.A., CA Company Secretary NA
Mr. Guy Watkins Exploration Manager and Operations & Logistics Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.