Create Free Account

By creating account you will get access to hot stocks & personalised emails

Audio Pixels Holdings Ltd

Technology AU AKP

6.2AUD
-(-%)

Last update at 2025-04-02T23:00:00Z

Day Range

6.206.20
LowHigh

52 Week Range

6.206.20
LowHigh

Fundamentals

  • Previous Close 6.20
  • Market Cap181.10M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.32214M
  • Revenue TTM0.02M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.12M
  • Diluted EPS TTM-0.5

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -8.17054M -14.61449M -2.43572M -3.30987M -12.10237M
Minority interest - - - - -
Net income -8.17054M -14.61449M -2.43572M -3.30987M -12.10237M
Selling general administrative 1.70M 4.84M 5.36M 5.27M 7.94M
Selling and marketing expenses - 0.00300M 0.00165M 0.00042M -
Gross profit - 0.02M 0.12M 0.11M 0.10M
Reconciled depreciation 0.37M - 0.46M 0.50M 0.51M
Ebit - -5.50535M -5.34570M -5.66798M -8.35559M
Ebitda - -5.07230M -4.88445M -5.16656M -7.84575M
Depreciation and amortization - 0.43M 0.46M 0.50M 0.51M
Non operating income net other - - - - -
Operating income -6.71502M -5.50535M -5.34570M -5.66798M -8.35559M
Other operating expenses - 5.53M 5.47M 5.78M 8.45M
Interest expense 2.46M 5.55M 0.19M 0.02M 0.02M
Tax provision 0.00000M - 0.00000M 0.00000M 0.00000M
Interest income 0.08M - 0.00682M 0.00143M 0.02M
Net interest income -2.37900M -4.36048M -0.18367M -0.02077M -0.00064M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00000M 0.00001M -0.00000M 0.00000M
Total revenue - 0.02M 0.12M 0.11M 0.10M
Total operating expenses - 5.09M 5.00M 5.27M 7.94M
Cost of revenue - - - - -
Total other income expense net 0.92M -9.10914M 2.91M 2.36M -3.74677M
Discontinued operations - - - - -
Net income from continuing ops -8.17054M -14.61449M -2.43572M -3.30987M -12.10237M
Net income applicable to common shares - - -2.43572M -3.30987M -12.10237M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 8.09M 4.01M 5.31M 4.13M 7.97M
Intangible assets - - 0.15M 0.22M 0.29M
Earning assets - - - - -
Other current assets - -2.62818M 0.59M -0.00100M 0.04M
Total liab 19.19M 6.88M 5.17M 3.53M 2.20M
Total stockholder equity -11.10021M -2.86425M 0.15M 0.60M 5.78M
Deferred long term liab - - - - -
Other current liab - -4.75462M 0.28M 0.27M 0.30M
Common stock - 80.07M 77.75M 73.09M 73.09M
Capital stock 80.07M - 77.75M 73.09M 73.09M
Retained earnings -74.89204M -64.29382M -52.10702M -49.67130M -46.36143M
Other liab - - 0.01M - -
Good will - - 2.37M 2.29M 2.21M
Other assets - 4.01M 0.00918M 0.00908M 0.00570M
Cash 5.45M 2.28M 1.34M 0.75M 4.75M
Cash and equivalents - - - - -
Total current liabilities 19.15M 4.75M 5.14M 3.43M 2.17M
Current deferred revenue - - - - -
Net debt 11.19M 2.52M 2.04M 0.99M -4.48145M
Short term debt - 4.75M 3.38M 1.64M 0.24M
Short long term debt 16.65M - 3.29M 1.40M -
Short long term debt total - 4.80M 3.38M 1.73M 0.27M
Other stockholder equity - - -6.34411M -22.81577M -20.95420M
Property plant equipment - - 0.59M 0.80M 0.67M
Total current assets 7.33M - 2.19M 0.80M 4.80M
Long term investments - - - - -
Net tangible assets - - -2.37462M -1.90820M 3.28M
Short term investments 1.00M - - - -
Net receivables 0.26M 0.35M 0.26M 0.00629M 0.00983M
Long term debt - - - - -
Inventory - - - 0.05M -
Accounts payable 1.90M - 1.49M 1.52M 1.63M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -18.63804M -25.49737M -22.81677M -20.95420M
Additional paid in capital - - - - -
Common stock total equity - - - - 73.09M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -0.76558M 0.00918M 0.00808M 0.00570M
Deferred long term asset charges - - - - -
Non current assets total 0.77M 1.39M 3.13M 3.33M 3.17M
Capital lease obligations 0.05M - 0.10M 0.33M 0.27M
Long term debt total - - 0.00832M 0.10M 0.03M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.28804M - -0.12481M -0.15599M -0.10504M
Change to liabilities - - 0.00000M -0.10822M -0.01788M
Total cashflows from investing activities - - -0.12481M -0.15599M -0.10504M
Net borrowings - - 1.65M 1.10M -0.33878M
Total cash from financing activities 10.47M 6.30M 6.31M 1.10M 6.54M
Change to operating activities - - - -0.02548M 0.03M
Net income -8.17054M -14.61449M -2.43572M -3.30987M -12.10237M
Change in cash 3.24M 0.94M 0.59M -4.00251M -1.07240M
Begin period cash flow 2.28M 1.34M 0.75M 4.75M 5.82M
End period cash flow 5.45M 2.28M 1.34M 0.75M 4.75M
Total cash from operating activities - -5.06454M -5.63523M -5.03142M -7.45766M
Issuance of capital stock - - 4.66M - 6.88M
Depreciation - 0.43M 0.46M 0.50M 0.51M
Other cashflows from investing activities - -0.30835M -0.12481M -0.15599M -0.10504M
Dividends paid - - - - -
Change to inventory - 0.00000M - - -
Change to account receivables - -0.07598M -0.20394M -0.00757M 0.09M
Sale purchase of stock - - 4.66M 0.00000M 6.88M
Other cashflows from financing activities - 6.30M -0.23420M -0.29704M -0.33878M
Change to netincome - - -3.66076M -2.07832M 4.03M
Capital expenditures 0.29M 0.31M 0.12M 0.16M 0.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 0.18M -0.80295M -0.14465M 0.11M
Stock based compensation - 0.51M 0.30M 0.53M 0.51M
Other non cash items - 9.62M -1.69935M -0.95971M 4.97M
Free cash flow -6.23616M -5.37289M -5.76003M -5.18989M -7.56270M

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AKP
Audio Pixels Holdings Ltd		 - -% 6.20 - - 8684.31 1763.77 8805.18 -29.607
AMS
Atomos Ltd		 - -% 0.005 - 129.87 0.16 18.09 0.43 -7.5908
AUA
Audeara Ltd		 - -% 0.03 - - 1.33 4.32 1.21 -1.9762
BDT
Birddog Australia Pty Ltd		 - -% 0.03 - - 0.30 0.26 0.29 -2.6271

Reports Covered

Stock Research & News

View All

Profile

Audio Pixels Holdings Limited, through its subsidiary, engages in the development of digital speakers in Australia and Israel. The company was incorporated in 2000 and is based in Sydney, Australia.

Audio Pixels Holdings Ltd

75 Elizabeth Street, Sydney, NSW, Australia, 2000

  • 61 2 9233 3915
  • Employees : 14

Key Executives

Name Title Year Born
Mr. Frederick Bart Chairman & CEO 1954
Mr. Yuval Cohen Chief Technical Officer NA
Mr. Ian Alistair Dennis ACA, B.A, B.A., C.A. Company Sec. & Non-Exec. Director 1957
Mr. Daniel Lewin CEO & Director of Audio Pixels Limited NA
Mr. Shawn Van Boheemen FCPA CFO & Company Secretary NA
Mr. Shawn Van Boheemen FCPA CFO & Company Secretary NA
Mr. Shawn Van Boheemen FCPA CFO & Company Secretary NA
Mr. Shawn Van Boheemen FCPA CFO & Company Secretary NA
Mr. Shawn Van Boheemen FCPA CFO & Company Secretary NA
Mr. Shawn Van Boheemen FCPA CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.