Create Free Account

By creating account you will get access to hot stocks & personalised emails

Veris Ltd

Industrials AU VRS

0.049AUD
0.008(19.51%)

Last update at 2024-12-19T04:04:00Z

Day Range

0.050.05
LowHigh

52 Week Range

0.040.07
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap21.39M
  • Volume21530
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.06M
  • Revenue TTM92.59M
  • Revenue Per Share TTM0.18
  • Gross Profit TTM 19.42M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1.07M 0.10M -1.38000M -18.62300M -42.23200M
Minority interest - - - - -
Net income 0.89M 21.05M -1.38000M -26.49300M -40.08900M
Selling general administrative 72.85M 68.43M 71.59M 0.11M 0.59M
Selling and marketing expenses - - - - -
Gross profit 19.42M 16.03M 33.21M 16.84M 125.88M
Reconciled depreciation 8.03M 8.52M 8.20M 13.84M 8.98M
Ebit 2.32M 1.35M 0.30M -12.09500M -3.16500M
Ebitda 10.35M 9.87M 8.50M 1.75M 5.82M
Depreciation and amortization 8.03M 8.52M 8.20M 13.84M 8.98M
Non operating income net other - - - - -
Operating income 1.81M 0.32M -5.21200M -18.06600M -3.16500M
Other operating expenses 98.97M 91.03M 78.17M 110.66M 128.96M
Interest expense 1.25M 1.25M 1.68M 2.07M 1.34M
Tax provision 0.00000M -0.40500M -0.09600M 4.59M -2.79700M
Interest income 0.43M 0.01M 0.02M 2.07M 1.32M
Net interest income -0.81600M -1.23400M -1.65600M -2.07200M -1.33900M
Extraordinary items -0.17900M 20.54M 0.92M -3.28300M 0.55M
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.50M -0.40500M 0.10M 4.59M -2.14300M
Total revenue 100.86M 92.37M 99.56M 94.11M 125.88M
Total operating expenses 99.05M 91.10M 99.28M 106.20M 128.96M
Cost of revenue 81.44M 76.33M 66.35M 77.27M 119.39M
Total other income expense net 0.08M -0.21200M 2.82M -4.45600M -39.06700M
Discontinued operations -0.17900M 20.54M 20.54M -3.28300M 0.55M
Net income from continuing ops 1.07M 0.51M -1.38000M -23.21000M -40.08900M
Net income applicable to common shares 0.89M 21.05M -1.38000M -26.49300M -40.08900M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 62.42M 69.54M 72.96M 62.83M 55.15M
Intangible assets - 0.27M 0.27M 1.00M 1.00M
Earning assets - - - - -
Other current assets 2.01M 7.69M 8.08M 7.92M 9.95M
Total liab 39.38M 40.72M 44.37M 55.32M 53.89M
Total stockholder equity 23.04M 28.82M 28.59M 7.51M 1.26M
Deferred long term liab - 0.27M - 1.00M -
Other current liab 6.47M 14.14M 16.22M 20.57M 21.94M
Common stock 50.41M 50.78M 51.67M 51.65M 44.13M
Capital stock - 50.78M 51.67M 51.65M 44.13M
Retained earnings -30.29700M -24.83700M -25.72900M -46.77900M -45.39900M
Other liab - 2.08M 2.10M 2.04M 1.75M
Good will - - - - -
Other assets - 3.71M 3.71M 5.55M 4.48M
Cash 16.14M 17.34M 18.20M 4.65M 1.94M
Cash and equivalents - - - 4.65M 1.94M
Total current liabilities 22.29M 21.37M 25.74M 33.15M 35.78M
Current deferred revenue 0.00000M -6.73200M -7.61000M -12.26500M -13.21900M
Net debt 4.73M 6.67M 5.94M 27.75M 27.64M
Short term debt 6.27M 6.73M 7.61M 12.27M 13.22M
Short long term debt - 1.20M 1.00M 4.70M 6.95M
Short long term debt total 20.87M 24.00M 24.14M 32.40M 29.58M
Other stockholder equity - -25.94300M -25.94100M -4.87300M 2.53M
Property plant equipment - 26.16M 27.02M 30.50M 25.60M
Total current assets 36.77M 39.11M 42.02M 26.78M 25.07M
Long term investments - 0.28M 0.20M - -
Net tangible assets - 28.82M 28.59M 7.51M 1.26M
Short term investments - - - - -
Net receivables 18.61M 14.08M 15.74M 13.93M 13.18M
Long term debt - 3.84M - 0.00000M 0.00000M
Inventory 0.00000M - 0.00000M 0.28M 0.28M
Accounts payable 9.55M 7.23M 9.52M 12.58M 13.84M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.92M 2.88M 2.65M 2.64M 2.53M
Additional paid in capital - - - - -
Common stock total equity - - - - 44.13M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.20M - -27.22300M 0.07M 0.07M
Deferred long term asset charges - - - - -
Non current assets total 25.65M 30.43M 30.94M 36.05M 30.08M
Capital lease obligations - 18.96M 23.14M 27.70M 22.64M
Long term debt total - 17.27M 16.53M 20.14M 16.36M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.86100M 20.62M -2.26400M 5.67M -1.96300M
Change to liabilities -1.35400M -2.29600M -1.25300M -3.92400M 1.22M
Total cashflows from investing activities -3.86100M 20.62M -2.26400M 5.67M -1.96300M
Net borrowings -4.14400M -11.08400M -9.25900M -13.32200M -6.18500M
Total cash from financing activities -5.03400M -11.08400M -1.73400M -13.32200M -6.18500M
Change to operating activities -1.45100M 2.52M 1.35M -0.11600M -0.68900M
Net income 0.89M 21.05M -1.38000M -26.49300M -40.08900M
Change in cash -0.86800M 13.55M 2.71M -1.74600M -1.90300M
Begin period cash flow 18.20M 4.65M 1.94M 3.69M 5.59M
End period cash flow 17.34M 18.20M 4.65M 1.94M 3.69M
Total cash from operating activities 8.03M 4.02M 6.71M 5.90M 6.25M
Issuance of capital stock - - 7.53M - -
Depreciation 8.02M 8.44M 7.79M 13.84M 8.98M
Other cashflows from investing activities - 25.17M 0.05M -2.48800M -2.14000M
Dividends paid - - - - 0.00000M
Change to inventory - - - - -
Change to account receivables 2.28M -5.49100M -0.38800M 10.25M 5.31M
Sale purchase of stock -0.89000M -0.89000M 7.53M - -
Other cashflows from financing activities -2.25700M -6.38400M -7.01100M 2.74M -1.96300M
Change to netincome -0.36500M 0.33M 0.18M 11.98M 31.51M
Capital expenditures 3.40M 4.56M 2.31M 4.93M 1.86M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.28M -5.49100M -0.38800M 10.25M 0.00300M
Stock based compensation 0.23M 0.00800M 0.11M 0.42M -
Other non cash items -0.88400M -25.47400M 0.30M 18.55M 31.10M
Free cash flow 4.63M -0.54000M 4.40M 0.97M -1.85800M

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VRS
Veris Ltd		 0.008 19.51% 0.05 - - 0.23 0.95 0.29 5.63
DOW
Downer Edi Ltd		 -0.04 0.73% 5.41 56.50 3.15 0.33 1.84 0.44 9.34
NWH
NRW Holdings Ltd		 0.05 1.32% 3.85 16.43 12.35 0.59 2.61 0.61 5.82
MGH
MAAS Group Holdings Ltd		 -0.05 1.06% 4.67 21.95 - 1.88 2.50 2.50 11.73
MND
Monadelphous Group Ltd		 -0.03 0.22% 13.47 19.65 14.35 0.66 2.83 0.59 8.94

Reports Covered

Stock Research & News

View All

Profile

Veris Limited provides surveying and spatial data services primarily in Australia. The company offers an end-to-end spatial data solution, which includes data collection, analysis, interpretation, data hosting and access, modelling, and sharing and insights for clients. It also provides engineering and survey services; and town planning and urban design services. It serves infrastructure, property, resources, energy, utilities, government, and defense sectors. Veris Limited was incorporated in 2006 and is headquartered in Jolimont, Australia.

Veris Ltd

41 Bishop Street, Jolimont, WA, Australia, 6014

Key Executives

Name Title Year Born
Dr. Michael J. Shirley B.Sc., Ph.D. CEO, MD & Director NA
Mr. Steven Harding CFO & Interim Company Sec. NA
Mr. Steve Pearson Chief Commercial Officer NA
Mr. Travis Young Chief Exec. Officer of Aqura Technologies NA
Ms. Julie Stanley Chief Operating Officer NA
Ms. Roze Maravillas Gen. Mang. of Strategy & Communications NA
Mr. Ron Pettit Gen. Mang. of People & Culture NA
Mr. Joshua Bovell Chief Digital Officer NA
Mr. Steven Harding CFO & Interim Company Secretary NA
Ms. Roze Maravillas General Manager of Strategy & Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.