Sky Network Television Ltd.

Communication Services AU SKT

2.3AUD
-0.02(0.86%)

Last update at 2024-12-19T04:36:00Z

Day Range

2.302.36
LowHigh

52 Week Range

2.022.64
LowHigh

Fundamentals

  • Previous Close 2.32
  • Market Cap316.65M
  • Volume12697
  • P/E Ratio7.19
  • Dividend Yield7.83%
  • EBITDA103.46M
  • Revenue TTM766.73M
  • Revenue Per Share TTM5.39
  • Gross Profit TTM 199.63M
  • Diluted EPS TTM0.32

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 70.90M 80.75M 67.89M -146.30600M -583.37700M
Minority interest -0.25900M -0.06700M 1.34M 1.25M 1.33M
Net income 50.75M 62.15M 47.23M -156.77200M -607.83700M
Selling general administrative - 2.00M - - 35.87M
Selling and marketing expenses - - - - -
Gross profit 367.49M 370.76M 381.88M 404.55M 468.67M
Reconciled depreciation 74.10M 80.17M 107.99M 119.32M 92.93M
Ebit 74.30M 85.07M 74.90M 41.74M 137.25M
Ebitda 148.40M 165.24M 182.89M 161.06M 230.18M
Depreciation and amortization 74.10M 80.17M 107.99M 119.32M 92.93M
Non operating income net other - - - - -
Operating income 74.30M 85.07M 74.90M 41.74M 137.25M
Other operating expenses 683.21M 666.02M 646.55M 702.71M 657.89M
Interest expense 3.40M 4.32M 7.01M 10.54M 12.46M
Tax provision 19.88M 18.54M 20.34M 10.47M 24.46M
Interest income 2.64M 0.81M 10.05M 13.46M 11.78M
Net interest income -3.51300M -8.09200M -10.31000M -10.38200M -12.18100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 19.88M 18.54M 20.34M 10.47M 24.46M
Total revenue 754.10M 736.11M 711.23M 746.64M 795.13M
Total operating expenses 296.59M 300.67M 317.20M 360.62M 331.43M
Cost of revenue 386.61M 365.35M 329.35M 342.10M 326.46M
Total other income expense net 3.52M -4.32100M -7.00900M -188.04300M -720.62500M
Discontinued operations - - - - -
Net income from continuing ops 51.01M 62.21M 47.55M -156.77200M -607.83700M
Net income applicable to common shares 50.75M 62.15M 47.23M -156.97900M -608.15800M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 681.38M 690.17M 776.85M 701.65M 837.94M
Intangible assets 60.12M 61.28M 51.70M 55.70M 66.56M
Earning assets - - - - -
Other current assets 20.17M 14.62M 23.91M 14.69M 23.17M
Total liab 232.47M 249.57M 282.36M 278.15M 462.97M
Total stockholder equity 447.54M 439.18M 493.22M 422.15M 373.72M
Deferred long term liab - - - - -
Other current liab 8.42M 7.06M 54.34M 52.27M 52.78M
Common stock 676.75M 693.72M 768.77M 768.77M 767.61M
Capital stock 676.75M 693.72M 768.77M 768.77M 767.61M
Retained earnings -229.57500M -255.72800M -284.99500M -347.64700M -394.87500M
Other liab - 1.30M 1.15M 1.92M 5.69M
Good will 244.26M 244.26M 244.26M 255.25M 256.31M
Other assets - 5.09M 9.38M 7.89M 0.68M
Cash 37.80M 56.05M 138.92M 34.80M 110.68M
Cash and equivalents - - - - -
Total current liabilities 216.17M 224.62M 239.80M 238.90M 382.09M
Current deferred revenue 64.66M 57.53M 52.51M 62.71M 97.97M
Net debt -13.08700M -6.73800M -67.20200M 42.75M 101.84M
Short term debt 9.34M 25.66M 32.28M 40.21M 137.33M
Short long term debt - - 1.03M 1.14M 100.77M
Short long term debt total 24.71M 49.31M 71.71M 77.55M 212.51M
Other stockholder equity - 1.19M 9.45M 1.03M 0.99M
Property plant equipment - 131.32M 128.69M 164.46M 221.41M
Total current assets 237.22M 248.22M 330.03M 204.92M 292.99M
Long term investments - - - - -
Net tangible assets - 133.63M 197.26M 111.21M 50.86M
Short term investments - - - - -
Net receivables 53.61M 42.73M 45.79M 52.27M 45.31M
Long term debt - - - 1.03M 1.88M
Inventory 125.64M 134.81M 121.41M 103.15M 113.82M
Accounts payable 133.75M 134.37M 100.68M 83.71M 94.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.36M 1.19M 9.45M 1.03M 0.99M
Additional paid in capital - - - - -
Common stock total equity - - - - 767.61M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.13M 1.47M 17.25M 13.44M 0.46M
Deferred long term asset charges - - - - -
Non current assets total 444.17M 441.95M 446.82M 496.73M 544.95M
Capital lease obligations 24.71M 49.31M 70.68M 75.38M 109.86M
Long term debt total - - - 37.34M 75.19M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -71.38000M 17.90M -44.18700M -74.62700M 6.33M
Change to liabilities -18.38300M -3.75900M -39.23700M 17.63M 5.36M
Total cashflows from investing activities -71.38000M 17.90M -44.18700M -74.62700M -69.78000M
Net borrowings -30.14400M -33.28100M -138.67400M -125.99400M -41.48800M
Total cash from financing activities -128.50600M -33.41900M -138.89800M 23.72M -108.65700M
Change to operating activities - - - 27.76M 27.76M
Net income 50.75M 62.15M 47.23M -156.97900M -608.15800M
Change in cash -82.86500M 104.12M -75.87700M 106.39M -0.41100M
Begin period cash flow 138.92M 34.80M 110.68M 4.28M 4.69M
End period cash flow 56.05M 138.92M 34.80M 110.68M 4.28M
Total cash from operating activities 117.02M 142.32M 107.21M 157.30M 178.03M
Issuance of capital stock - - - 157.09M -
Depreciation 53.52M 80.17M 107.99M 119.32M 92.93M
Other cashflows from investing activities - - 6.88M -18.16900M 6.56M
Dividends paid 23.32M 0.14M 0.22M 0.29M 67.17M
Change to inventory -4.57400M -19.51700M 5.05M -5.05600M -16.79500M
Change to account receivables 1.89M 0.23M -9.28300M 10.13M -0.06500M
Sale purchase of stock -74.36600M - - -7.08600M -
Other cashflows from financing activities -29.78900M -32.14400M -37.50300M 82.10M 260.20M
Change to netincome 12.94M -0.05100M -5.23300M 171.70M 703.81M
Capital expenditures 71.38M 44.68M 51.07M 56.46M 76.34M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - -88.61800M -16.81700M -60.84300M
Stock based compensation - - - - -
Other non cash items - -142.31600M -155.21900M 37.66M 515.22M
Free cash flow -71.38000M 97.63M -51.07100M -56.45800M -76.34200M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SKT
Sky Network Television Ltd.
-0.02 0.86% 2.30 7.19 7.29 0.41 0.75 0.42 2.12
NWSLV
News Corp DRC B
- -% 40.00 41.67 25.58 1.45 1.77 1.91 13.03
NWS
News Corp B DRC
0.05 0.10% 49.56 51.92 32.36 2.58 2.24 1.91 13.03
NEC
Nine Entertainment Co Holdings
-0.01 0.80% 1.24 18.00 14.45 0.76 1.26 1.14 7.38
EVT
Event Hospitality and Entertainment Ltd
-0.22 1.87% 11.55 385.67 20.16 1.54 1.98 2.63 10.82

Reports Covered

Stock Research & News

Profile

SKY Network Television Limited, an entertainment company, provides sport and entertainment media services, and telecommunications services in New Zealand and internationally. The company offers commercial music, broadband, entertainment quizzes, advertising, and streaming services, as well as broadcasting services. SKY Network Television Limited was founded in 1990 and is based in Auckland, New Zealand.

Sky Network Television Ltd.

10 Panorama Road, Auckland, New Zealand, 1060

Key Executives

Name Title Year Born
Ms. Sophie Moloney Chief Exec. Officer NA
Mr. Tom Gordon Chief Financial Officer NA
Mr. Antony Welton Chief Operations & People Officer NA
Mr. Prabhu Singh Director of Technology NA
Mr. James Bishop Head of Investor Relations & Company Sec. NA
Ms. Chris Major Chief Corp. Affairs Officer NA
Mr. Tex Teixeira Chief Content Officer NA
Mr. Justin Tomlinson Chief Innovation Advisor NA
Gareth Jones Head of Commercial Fin. NA
Mr. Jonathon Errington Chief Content & Commercial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.