Create Free Account

By creating account you will get access to hot stocks & personalised emails

Raiden Resources Ltd

Basic Materials AU RDN

0.007AUD
-(-%)

Last update at 2025-01-21T05:10:00Z

Day Range

0.0070.008
LowHigh

52 Week Range

0.0070.06
LowHigh

Fundamentals

  • Previous Close 0.007
  • Market Cap27.61M
  • Volume4726036
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.36745M
  • Revenue TTM0.51M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00046M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -5.69530M -4.78577M -1.97751M -1.59061M -0.82640M
Minority interest 0.01M - - - -
Net income -5.68346M -4.78577M -1.97751M -1.59061M -0.77209M
Selling general administrative 0.65M 1.96M 0.47M 0.49M 0.38M
Selling and marketing expenses 0.08M 0.13M 0.05M 0.00910M 0.06M
Gross profit - - - - -
Reconciled depreciation 0.00485M 0.01M 0.01M 0.01M 0.01M
Ebit -6.20211M -4.79370M -1.97797M -1.60582M -0.88072M
Ebitda -6.19726M -4.78333M -1.96392M -1.59120M -0.86890M
Depreciation and amortization 0.00485M 0.01M 0.01M 0.01M 0.01M
Non operating income net other - - - - -
Operating income -0.00570M -0.00479M -0.00198M -0.00161M -0.88072M
Other operating expenses -0.00570M -0.00479M -0.00198M -0.00161M 0.88M
Interest expense - 0.00793M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.00793M 0.00046M 0.02M 0.05M
Net interest income - 0.00793M 0.00046M 0.02M 0.05M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00001M 0.00793M 0.00046M -0.01520M -0.05431M
Total revenue - 0.00000M 0.00046M 0.02M 0.05M
Total operating expenses 6.20M 4.79M 1.98M 1.61M 0.88M
Cost of revenue - - - - -
Total other income expense net 0.51M 0.00793M 0.00046M 0.00002M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -5.69530M -4.78577M -1.97751M -1.59061M -0.82640M
Net income applicable to common shares -5.68346M -4.78577M -1.97751M -1.59061M -1.92592M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 21.53M 10.42M 12.89M 13.50M 0.58M
Intangible assets 0.03M - - - -
Earning assets - - - - -
Other current assets 0.15M 0.04M 0.05M 0.04M 0.02M
Total liab 0.91M 0.60M 0.42M 1.12M 0.27M
Total stockholder equity 20.73M 9.83M 12.46M 12.39M 0.31M
Deferred long term liab - - - - -
Other current liab 0.26M 0.41M 0.34M 0.85M 0.17M
Common stock 38.33M 26.69M 23.91M 20.44M 6.40M
Capital stock - 26.69M 23.91M 20.44M 6.40M
Retained earnings -22.33534M -18.76906M -13.08560M -8.29983M -6.32232M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.45M 0.00000M -
Cash 5.71M 0.74M 0.54M 2.70M 0.31M
Cash and equivalents - - 0.54M 2.70M 0.31M
Total current liabilities 0.91M 0.60M 0.42M 1.12M 0.27M
Current deferred revenue 0.00682M - - - -
Net debt -5.71032M -0.73779M -0.53616M -2.69673M -0.31428M
Short term debt 0.01M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -0.00000M -0.00792M -0.01083M -0.01214M -0.00008M
Property plant equipment - 9.38M 11.80M 10.68M 0.16M
Total current assets 6.01M 1.04M 0.63M 2.82M 0.42M
Long term investments - - 0.45M - -
Net tangible assets - 9.83M 12.46M 12.39M 0.31M
Short term investments 0.15M 0.22M 0.22M - -
Net receivables 0.11M 0.04M 0.05M 0.09M 0.08M
Long term debt - - - - -
Inventory -0.10606M - - - -
Accounts payable 0.63M 0.19M 0.09M 0.26M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.73M 1.91M 1.63M 0.25M 0.23M
Additional paid in capital - - - - -
Common stock total equity - - - - 6.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 15.46M -0.45257M - -0.45257M -
Deferred long term asset charges - - - - -
Non current assets total 15.52M 9.38M 12.25M 10.68M 0.16M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - 0.34M -0.60533M -0.65339M -0.07433M
Change to liabilities - 0.20M -0.24597M 0.09M 0.21M
Total cashflows from investing activities - 0.34M -0.60533M -0.65339M -0.07433M
Net borrowings - - - - -
Total cash from financing activities 9.78M 2.89M 2.42M 4.92M 1.42M
Change to operating activities - -0.20568M -0.46029M -0.02154M -0.00056M
Net income -3.56628M -5.68346M -4.78577M -1.97751M -1.59061M
Change in cash 4.97M 0.20M -2.16057M 2.38M -1.43050M
Begin period cash flow 0.74M 0.54M 2.70M 0.31M 1.74M
End period cash flow 5.71M 0.74M 0.54M 2.70M 0.31M
Total cash from operating activities -2.94340M -3.03210M -3.99491M -1.87935M -1.35163M
Issuance of capital stock - 3.03M 2.50M 4.92M -
Depreciation 0.29M 0.00485M 0.01M 0.01M 0.01M
Other cashflows from investing activities 0.01M 0.09M 0.07M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.06575M 0.01M 0.04M -0.00345M -0.03134M
Sale purchase of stock - -0.14296M -0.07500M -0.07500M -
Other cashflows from financing activities -1.84900M 0.34M -0.60533M -0.65339M -0.07433M
Change to netincome - -0.16029M 1.45M 0.01M 0.05M
Capital expenditures 1.86M 0.67M 0.67M 0.65M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.28293M 0.00756M -0.67015M 0.07M 0.17M
Stock based compensation 0.29M - 1.33M 0.01M 0.04M
Other non cash items 0.04M 2.64M 1.44M 0.05M 0.11M
Free cash flow -4.80340M -3.70327M -4.66607M -2.53275M -1.42596M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RDN
Raiden Resources Ltd		 - -% 0.007 - - 120.56 1.33 0.26 -0.8957
ZIM
Zimplats Holdings Ltd		 0.03 0.24% 12.29 94.00 - 1.71 0.44 1.00 4.73
BRE
Brazilian Rare Earths Ltd		 -0.12 5.00% 2.28 - - - 6.73 - -
29M
29Metals Ltd		 0.005 2.27% 0.23 - 64.52 0.66 0.93 1.01 -1.9619
SMI
Santana Minerals Ltd		 0.02 4.40% 0.47 - - - 4.34 - -31.4008

Reports Covered

Stock Research & News

View All

Profile

Raiden Resources Limited, together with its subsidiaries, engages in the mineral exploration business in the Republic of Serbia, the Republic of Bulgaria, and Australia. The company explores for gold, copper, nickel, cobalt, platinum group element, and lithium deposits. Its flagship project is the 100% owned Mt Sholl project comprising two exploration licenses covering an area of 9.6 square kilometers located in the Pilbara region, Western Australia. Raiden Resources Limited is based in Victoria Park, Australia.

Raiden Resources Ltd

63 Shepperton Rd, Victoria Park, WA, Australia, 6100

Key Executives

Name Title Year Born
Mr. Dusko Ljubojevic MD & Director NA
Mr. Warrick Clent B.Sc., Bsc, MAusIMM Chief Operating Officer NA
Ms. Kyla Garic B.Com. Company Sec. NA
Ms. Kyla Garic B.Com., C.A. Company Secretary & Non-Executive Director NA
Ms. Kyla Garic B.Com., C.A. Company Secretary & Non-Executive Director NA
Ms. Kyla Garic B.Com., C.A. Company Secretary & Non-Executive Director NA
Ms. Kyla Garic B.Com., C.A. Company Secretary & Non-Executive Director NA
Ms. Kyla Garic B.Com., C.A. Company Secretary & Non-Executive Director NA
Ms. Kyla Garic B.Com., C.A. Company Secretary & Non-Executive Director NA
Ms. Kyla Garic B.Com., C.A. Company Secretary & Non-Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.