Create Free Account

By creating account you will get access to hot stocks & personalised emails

Kincora Copper Ltd DRC

Basic Materials AU KCC

0.026AUD
-0.005(16.13%)

Last update at 2024-12-19T00:55:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.07
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap8.54M
  • Volume200000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.31500M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.02000M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -1.46000M -1.96100M -22.58100M -32.23100M -4.95600M
Minority interest - - - - -
Net income -1.46000M -1.96100M -22.58100M -32.23100M -4.95600M
Selling general administrative 1.21M 1.97M 3.36M 1.92M 2.12M
Selling and marketing expenses 0.00009M - - - -
Gross profit -0.02000M -0.00002M -0.00005M -0.00012M -0.00006M
Reconciled depreciation - - - -0.33500M -0.02200M
Ebit -1.53000M -1.98300M 15.90M 28.73M 0.55M
Ebitda -1.31500M -1.98300M 15.90M 28.73M 0.55M
Depreciation and amortization 0.21M 0.02M 0.02M 0.03M 0.00282M
Non operating income net other - - - - -
Operating income -1.53000M -1.98300M 15.90M 28.73M 0.55M
Other operating expenses 1.46M 1.97M 3.35M 1.96M 2.21M
Interest expense - 0.01M 0.05M 0.07M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.03020M 19.22M 30.66M 2.75M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.44M 1.97M 3.35M 1.96M 2.21M
Cost of revenue 0.02M 0.00002M 0.00005M 0.00012M 0.00006M
Total other income expense net 0.07M 0.01M -19.23400M -30.27100M -2.75100M
Discontinued operations - - - - -
Net income from continuing ops -1.46000M -1.96100M -22.58100M -32.23100M -4.95600M
Net income applicable to common shares - -1.96100M -22.58100M -32.23100M -4.95600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 17.75M 16.09M 16.29M 28.53M 54.29M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - 0.60M
Total liab 0.25M 0.47M 0.68M 0.83M 0.82M
Total stockholder equity 17.50M 15.63M 15.61M 27.70M 53.47M
Deferred long term liab - - - - -
Other current liab - 0.06M 0.04M 0.07M 0.03M
Common stock - 187.93M 186.24M 178.48M 172.40M
Capital stock 191.38M 187.93M 186.24M 178.48M 172.40M
Retained earnings -187.83500M -186.37500M -184.41400M -161.83300M -129.60200M
Other liab - - - - -
Good will - - - - -
Other assets - 0.17M 0.20M 0.06M -
Cash 1.53M 2.22M 4.83M 4.46M 2.90M
Cash and equivalents - 2.22M 4.83M 4.46M -
Total current liabilities 0.25M 0.46M 0.68M 0.83M 0.82M
Current deferred revenue - - - - -
Net debt - -2.22400M -4.83100M -4.46100M -2.90300M
Short term debt - 0.00000M 0.00000M 0.00000M -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 14.36M 14.03M 11.05M 10.67M
Property plant equipment - 13.54M 10.73M 23.73M 50.60M
Total current assets 1.70M 2.38M 5.35M 4.80M 3.69M
Long term investments - - - - -
Net tangible assets - - 15.61M 27.70M 53.47M
Short term investments - - - - -
Net receivables 0.03M 0.15M 0.52M 0.34M 0.79M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.20M 0.41M 0.64M 0.77M 0.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.28400M -0.24700M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.17M 0.20M - -
Deferred long term asset charges - - - - -
Non current assets total 16.05M 13.71M 10.93M 23.73M 50.60M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1.32300M -2.78100M -6.35000M -3.19300M -2.02200M
Change to liabilities - 0.00000M 0.05M 0.61M 0.31M
Total cashflows from investing activities - -2.78100M -6.35000M -3.19300M -2.02200M
Net borrowings - - - - -
Total cash from financing activities 2.41M 1.33M 9.09M 5.14M 6.08M
Change to operating activities - - - - -
Net income -1.46000M -1.96100M -22.58100M -32.23100M -4.95600M
Change in cash -0.69400M -2.60700M 0.37M 1.56M 1.97M
Begin period cash flow 2.22M 4.83M 4.46M 2.90M 0.94M
End period cash flow 1.53M 2.22M 4.83M 4.46M 2.90M
Total cash from operating activities -1.21900M -1.11900M -2.12700M -0.39200M -2.09300M
Issuance of capital stock 2.41M 1.33M 9.09M 5.14M 6.08M
Depreciation 0.00021M - 0.02M 0.03M 0.00282M
Other cashflows from investing activities - 0.21M -0.14600M -0.14600M -0.14600M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00001M 0.00035M -0.00027M 0.00049M -0.00067M
Sale purchase of stock - 1.33M 9.09M 5.14M 6.08M
Other cashflows from financing activities 0.00241M 0.00133M 0.00909M 0.00514M 0.00608M
Change to netincome - - 1.47M 0.07M 0.41M
Capital expenditures 1.56M 2.99M 6.20M 3.19M 2.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.25900M 0.14M -0.21600M 1.10M -0.36000M
Stock based compensation 0.13M 0.55M 1.12M 0.24M 0.32M
Other non cash items 0.37M 0.16M 19.55M 30.49M 2.90M
Free cash flow -2.78300M -4.11000M -8.33100M -3.58500M -4.11500M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KCC
Kincora Copper Ltd DRC		 -0.005 16.13% 0.03 - - - 0.41 - -3.841
CSC
CAPSTONE CDI 1:1		 -0.45 4.51% 9.53 - - - - - -
SFR
Sandfire Resources NL		 -0.27 2.83% 9.27 - 17.83 5.10 1.86 3.81 9.80
MAC
Metals Acquisition Limited		 -0.75 4.21% 17.06 - 161.29 5.24 2.44 4.35 -25.7906
WA1
WA1 Resources Ltd		 -0.19 1.40% 13.41 - - 2208.59 15.14 1000000.00 -77.1153

Reports Covered

Stock Research & News

View All

Profile

Kincora Copper Limited engages in acquisition, exploration, and evaluation of mineral properties in Mongolia and Australia. It primarily explores for copper, gold, lead, zinc, and silver deposits. The company was formerly known as Brazilian Diamonds Limited and changed its name to Kincora Copper Limited in January 2011. Kincora Copper Limited was incorporated in 1983 and is headquartered in Vancouver, Canada.

Kincora Copper Ltd DRC

837 West Hastings Street, Vancouver, BC, Canada, V6C 3N6

Key Executives

Name Title Year Born
Mr. Jonathan Spring C.F.A., CA Pres, CEO & Director NA
Ms. Yuying Liang B.A., CPA CFO & Company Sec. 1990
Mr. David J. Cowan L.L.B., LL.B. Legal Counsel 1957
Mr. Molor Erdenebat Head Geologist NA
Mr. Jonathan Spring C.F.A., CA President, CEO & Director NA
Ms. Yuying Liang B.A., CPA CFO & Company Secretary 1990
Mr. Peter Leaman Senior Vice President of Exploration NA
Mr. Jonathan Spring C.F.A., CA President, CEO & Director NA
Ms. Yuying Liang B.A., CPA CFO & Company Secretary 1990
Mr. Peter Leaman Senior Vice President of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.