Eagle Mountain Mining Ltd

Basic Materials AU EM2

0.006AUD
-0.001(14.29%)

Last update at 2025-03-04T01:05:00Z

Day Range

0.0060.007
LowHigh

52 Week Range

0.0070.09
LowHigh

Fundamentals

  • Previous Close 0.007
  • Market Cap9.08M
  • Volume94294
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.38957M
  • Revenue TTM0.05M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.05M
  • Diluted EPS TTM-0.02

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -13.66130M -30.05824M -21.07024M -4.36894M -6.89047M
Minority interest - - 1.87M -0.18993M -0.18993M
Net income -13.66130M -30.45639M -17.75612M -4.50367M -6.74907M
Selling general administrative 2.51M 30.52M 18.39M 4.06M 6.88M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00001M
Reconciled depreciation 0.60M 0.58M 0.44M 0.39M 0.15M
Ebit -13.26326M -29.66008M -20.67550M -4.17238M -7.03186M
Ebitda -12.65884M -29.07750M -20.23128M -3.78461M -6.87772M
Depreciation and amortization 0.60M 0.58M 0.44M 0.39M 0.15M
Non operating income net other - - - - -
Operating income -13.26326M -29.66008M -20.67550M -4.17238M -7.03186M
Other operating expenses 13.45M 31.10M 18.84M 4.44M 7.03M
Interest expense 0.40M 0.40M 0.39M 0.20M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.35M 0.00110M 0.15M 0.24M 0.11M
Net interest income -0.38045M -0.39706M -0.39399M -0.19569M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.57M 0.40M -3.31412M 0.13M -0.14140M
Total revenue 0.02M 0.00110M 0.00075M 0.00087M 0.03M
Total operating expenses 13.45M 31.10M 18.84M 4.44M 7.03M
Cost of revenue - - - - -
Total other income expense net 0.17M -0.39815M -0.39474M -0.19656M 0.14M
Discontinued operations - - - - -
Net income from continuing ops -13.66130M -30.05824M -21.07024M -4.36894M -6.89047M
Net income applicable to common shares -13.66130M -30.05824M -19.19928M -3.98586M -6.89047M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 18.27M 18.45M 24.26M 20.67M 12.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.01M - 0.14M 0.14M 0.09M
Total liab 15.07M 13.91M 13.75M 14.09M 11.39M
Total stockholder equity 3.20M 4.54M 10.51M 6.58M 1.43M
Deferred long term liab - - - - -
Other current liab 0.30M 0.47M 0.98M 1.88M 1.96M
Common stock 89.55M 84.48M 78.50M 45.61M 15.33M
Capital stock - 84.48M 78.50M 45.61M 15.33M
Retained earnings -90.51541M -85.46222M -74.60479M -44.55079M -12.38138M
Other liab - 0.02M 0.02M 0.00971M -
Good will - - - - -
Other assets - - - - -
Cash 3.12M 2.24M 11.07M 9.12M 0.51M
Cash and equivalents - - - 9.12M 0.51M
Total current liabilities 6.24M 0.88M 1.83M 2.73M 1.99M
Current deferred revenue - -0.25032M -0.25067M -1.55142M -1.74764M
Net debt 11.19M 11.02M -1.72022M 3.78M 10.65M
Short term debt 5.56M 0.25M 0.25M 1.55M 1.75M
Short long term debt - - 0.00380M 1.34M 1.64M
Short long term debt total 14.31M 13.25M 9.35M 12.90M 11.16M
Other stockholder equity 0.00000M 5.52M -5.06120M -1.05080M -2.94089M
Property plant equipment - 15.73M 12.59M 10.98M 11.85M
Total current assets 3.20M 2.42M 11.38M 9.43M 0.65M
Long term investments - 0.30M 0.28M 0.26M 0.13M
Net tangible assets - 4.54M 10.51M 6.58M 1.43M
Short term investments - 0.00000M 0.00000M - -
Net receivables 0.01M 0.07M 0.17M 0.16M 0.05M
Long term debt - 12.86M 8.72M 11.00M 9.28M
Inventory 0.06M - - - -
Accounts payable 0.39M 0.41M 0.85M 0.85M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.16M 5.52M 6.62M 5.53M -1.51803M
Additional paid in capital - - - - -
Common stock total equity - - - - 15.33M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -16.03078M -12.87404M -11.24389M -11.98557M
Deferred long term asset charges - - - - -
Non current assets total 15.07M 16.03M 12.87M 11.24M 11.99M
Capital lease obligations - 0.39M 0.63M 0.55M 0.23M
Long term debt total - 13.00M 11.90M 11.35M 9.41M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.53594M 0.00138M -0.14470M -0.73831M -0.12751M
Change to liabilities -0.63404M -0.19806M 1.04M 0.00827M 0.17M
Total cashflows from investing activities -3.53594M -0.50310M -0.26731M -0.73831M -0.24369M
Net borrowings 1.74M -0.22399M -0.13924M 1.51M -0.01151M
Total cash from financing activities 7.68M 30.93M 18.71M 3.24M 1.78M
Change to operating activities 0.00788M 0.04M 0.00423M -0.05633M 0.07M
Net income -13.66130M -30.74805M -19.19928M -3.98586M -6.89047M
Change in cash -8.83738M 1.95M 8.61M -1.37213M -4.91554M
Begin period cash flow 11.07M 9.12M 0.51M 1.88M 6.80M
End period cash flow 2.24M 11.07M 9.12M 0.51M 1.88M
Total cash from operating activities -13.07523M -29.22865M -9.90778M -3.88419M -6.57028M
Issuance of capital stock 6.15M 32.76M 19.79M 1.80M 1.94M
Depreciation 0.60M 0.58M 0.44M 0.39M 0.15M
Other cashflows from investing activities -0.00054M 0.00138M -0.14470M 0.00000M -0.12751M
Dividends paid -2.00000M - -0.14470M -1.62680M 0.10M
Change to inventory - - - - -
Change to account receivables 0.10M -0.00558M -0.11600M -0.02782M -0.00804M
Sale purchase of stock -0.21771M -1.60400M -0.94305M -0.07287M -0.14791M
Other cashflows from financing activities 3.75M -0.21347M 0.16M 3.15M 0.10M
Change to netincome 0.51M 0.41M 7.92M -0.21023M -0.06850M
Capital expenditures 3.54M 0.50M 0.12M 0.74M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.10M -0.00558M -0.11600M -0.02782M -5.90169M
Stock based compensation 0.33M 1.54M 7.54M 0.25M -
Other non cash items -0.01835M 0.94M 8.85M -0.28611M 6.74M
Free cash flow -16.61063M -29.73313M -10.03038M -4.62250M -6.68646M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EM2
Eagle Mountain Mining Ltd
-0.001 14.29% 0.006 - - 194.55 2.84 - -2.7221
BHP
BHP Group Limited
-0.12 0.30% 39.48 11.29 11.44 3.76 2.80 2.57 4.92
RIO
Rio Tinto Ltd
-0.23 0.20% 117.18 10.43 16.98 3.52 2.14 2.33 5.40
FMG
Fortescue Ltd
-0.56 3.35% 16.15 5.87 10.57 3.22 1.71 1.93 3.32
S32
South32 Ltd
-0.11 3.03% 3.52 - 23.31 2.64 1.12 1.70 15.00

Reports Covered

Stock Research & News

Profile

Eagle Mountain Mining Limited, together with its subsidiaries, engages in the exploration and development of mineral resources in Australia and the United States. It explores for copper, gold, silver, and base and precious metal deposits. The company holds 100% interest in the Oracle Ridge copper project and the Silver Mountain project, both located in Arizona, the United States. Eagle Mountain Mining Limited was incorporated in 2017 and is based in Nedlands, Australia.

Eagle Mountain Mining Ltd

52 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Timothy S. Mason BEng (Hons), MBA, GAICD Chief Exec. Officer NA
Mr. Charles Bennett Bass B.Sc., B.Sc. (Geol), F.A.C.I.D., M.Sc. MD & Exec. Director 1950
Mr. Fabio Vergara Chief Geologist NA
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Sec. 1962
Mr. Manuel E. Ramos Chief Exec. Officer of Silver Mountain Mining Operations Inc. NA
Mr. Timothy S. Mason BEng (Hons), MBA, GAICD Chief Executive Officer NA
Mr. Charles Bennett Bass B.Sc., B.Sc. (Geol), F.A.C.I.D., M.Sc. MD & Executive Director 1950
Brian Paull Director of Exploration NA
Mr. Alex Lukomskyj Chief Resource Geologist NA
Mr. Mark Edward Pitts B Bus, F.C.A., FCA, GAICD Company Secretary 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.