Create Free Account

By creating account you will get access to hot stocks & personalised emails

Blaze International Ltd

Basic Materials AU BLZ

0.003AUD
-(-%)

Last update at 2025-01-20T05:10:00Z

Day Range

0.0030.004
LowHigh

52 Week Range

0.0030.008
LowHigh

Fundamentals

  • Previous Close 0.003
  • Market Cap6.27M
  • Volume7861678
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.83123M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.06689M -1.61009M -2.42835M -0.75616M -0.71057M
Minority interest - - - - -
Net income -1.06689M -1.61009M -2.42835M -0.75616M -0.78528M
Selling general administrative 0.28M 0.43M 0.45M 0.36M 0.26M
Selling and marketing expenses - - - 0.06M -
Gross profit 0.01M 0.00587M -1.40240M 0.00010M 0.00222M
Reconciled depreciation 0.01M 0.02M 0.00730M 0.00656M 0.01M
Ebit -1.07564M -1.61243M -1.02615M -0.68179M -0.63586M
Ebitda -1.06064M -1.59485M -1.01885M -0.45067M -0.62285M
Depreciation and amortization 0.01M 0.02M 0.00730M 0.23M 0.01M
Non operating income net other - - - - -
Operating income -1.00427M -1.52174M -2.35369M -0.68179M -0.63586M
Other operating expenses -1.08750M -1.61830M 0.38M -0.75621M 0.64M
Interest expense - 0.00234M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00875M 0.00234M 0.00029M 0.00933M 0.08M
Net interest income 0.00875M 0.00234M 0.00029M 0.00005M 0.00222M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00288M 0.00353M -0.00029M -0.00005M 0.07M
Total revenue 0.01M 0.00587M 0.00010M 0.00010M 0.00222M
Total operating expenses 1.09M 1.62M 1.03M 0.76M 0.64M
Cost of revenue - - 1.40M - -
Total other income expense net 0.00587M 0.00587M -1.40250M -0.07437M -0.07471M
Discontinued operations - - - - -
Net income from continuing ops -1.06689M -1.61009M -2.42835M -0.75616M -0.71057M
Net income applicable to common shares -1.06689M -1.61009M -2.42835M -0.75616M -0.71057M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 4.26M 6.78M 6.46M 6.67M 4.82M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.09M - - - -
Total liab 0.07M 0.14M 0.07M 0.07M 0.05M
Total stockholder equity 4.19M 6.64M 6.39M 6.60M 4.76M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock 49.38M 47.33M 46.07M 45.33M 41.81M
Capital stock - 47.33M 46.07M 45.33M 41.81M
Retained earnings -48.32943M -44.85838M -43.79148M -42.18139M -39.75304M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.74M 1.26M 1.78M 2.65M 1.20M
Cash and equivalents - 1.26M 1.78M 2.65M 1.20M
Total current liabilities 0.07M 0.14M 0.07M 0.07M 0.05M
Current deferred revenue - - - - -
Net debt -0.73980M -1.25710M -1.78259M -2.64985M -1.19738M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - -2.44357M -2.27446M -2.65714M -2.05842M
Property plant equipment - 5.50M 4.65M 3.99M 3.58M
Total current assets 0.83M 1.28M 1.81M 2.68M 1.24M
Long term investments - - - - -
Net tangible assets - 6.64M 6.39M 6.60M 4.76M
Short term investments - - - - 0.00000M
Net receivables 0.00282M 0.02M 0.03M 0.03M 0.04M
Long term debt - - - - -
Inventory -0.00282M - - - -
Accounts payable 0.07M 0.14M 0.07M 0.07M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.14M 4.17M 4.12M 3.46M 2.71M
Additional paid in capital - - - - -
Common stock total equity - - - - 41.81M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -5.49856M -4.64707M -3.99340M -3.57659M
Deferred long term asset charges - - - - -
Non current assets total 3.44M 5.50M 4.65M 3.99M 3.58M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.66856M -0.51790M -0.42411M 0.07M 0.07M
Change to liabilities 0.07M 0.00339M 0.01M -0.00661M 0.04M
Total cashflows from investing activities -0.66856M -0.51790M -0.42411M -0.34512M -0.51021M
Net borrowings - - - - -
Total cash from financing activities 0.88M 0.57M 2.64M -0.00263M 0.19M
Change to operating activities - - - - -
Net income -1.06689M -1.61009M -2.42835M -0.75616M -0.78528M
Change in cash -0.52549M -0.86726M 1.45M -1.08671M -0.87500M
Begin period cash flow 1.78M 2.65M 1.20M 2.28M 3.16M
End period cash flow 1.26M 1.78M 2.65M 1.20M 2.28M
Total cash from operating activities -0.73593M -0.92184M -0.76049M -0.73896M -0.55330M
Issuance of capital stock 0.89M 0.63M 2.81M 0.00924M 0.19M
Depreciation 0.26M 0.48M 0.00730M 0.23M 0.01M
Other cashflows from investing activities - - 0.00000M 0.07M 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00834M -0.00188M 0.02M -0.00611M 0.02M
Sale purchase of stock -0.01125M -0.05542M -0.17543M -0.01187M -0.01187M
Other cashflows from financing activities -0.66856M -0.51790M -0.42411M -0.34512M 0.01M
Change to netincome - 0.21M 1.63M 0.00724M 0.09M
Capital expenditures 0.67M 0.52M 0.42M 0.42M 0.51M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00834M -0.00188M 0.02M -0.00611M 0.00222M
Stock based compensation - 0.21M 0.33M - -
Other non cash items 0.07M 0.21M 1.66M -0.20780M 0.70M
Free cash flow -1.40449M -1.43974M -1.18460M -1.15804M -0.51021M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLZ
Blaze International Ltd		 - -% 0.003 - - 176.16 1.50 409.81 -1.5086
BHP
BHP Group Limited		 0.37 0.92% 40.61 15.90 10.57 3.61 2.88 2.39 5.65
RIO
Rio Tinto Ltd		 0.52 0.43% 120.61 11.25 14.86 3.59 2.17 2.30 5.60
FMG
Fortescue Ltd		 0.21 1.10% 19.37 6.34 10.15 3.19 1.84 2.01 3.46
S32
South32 Ltd		 0.07 1.99% 3.58 - 30.58 2.81 1.06 1.87 72.76

Reports Covered

Stock Research & News

View All

Profile

Blaze Minerals Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Canada and Australia. The company explores for nickel, lithium, and gold deposits. It holds interests in the Kirkalocka Gold Project located in Western Australia. The company was formerly known as Blaze International Limited and changed its name to Blaze Minerals Limited in July 2021. Blaze Minerals Limited was incorporated in 1996 and is based in Perth, Australia.

Blaze International Ltd

88 William Street, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Simon Coxhell MAusIMM Exec. MD & Director 1964
Mr. Steve Samuel Company Sec. NA
Mr. Simon Coxhell MAusIMM Executive MD & Director 1964
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Simon Coxhell MAusIMM Executive MD & Director 1964
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Simon Coxhell MAusIMM Executive MD & Director 1964
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Simon Coxhell MAusIMM Executive MD & Director 1964
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.