Create Free Account

By creating account you will get access to hot stocks & personalised emails

Besra Gold Inc

Basic Materials AU BEZ

0.036AUD
-0.003(7.69%)

Last update at 2025-03-04T05:10:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.040.16
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap33.45M
  • Volume3466144
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.36541M
  • Revenue TTM0.00188M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00768M
  • Diluted EPS TTM-0.05

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.15236M -3.98423M -0.01331M -0.00154M -0.02984M
Minority interest 0.00119M - - - -
Net income -1.15117M -3.98423M -0.01330M -0.00151M -0.01886M
Selling general administrative 1.20M 3.40M 0.00221M 0.00078M 0.00174M
Selling and marketing expenses -0.00060M - 0.00006M 0.00024M 0.00010M
Gross profit 0.04M 2.81M - - -
Reconciled depreciation 0.00048M 0.01M - - -
Ebit -1.15163M -3.76498M -0.01261M -0.00147M -0.02834M
Ebitda -1.15115M -3.75138M -0.01260M -0.00146M 0.00495M
Depreciation and amortization 0.00048M 0.01M 0.00002M 0.00001M 0.03M
Non operating income net other - - - - -
Operating income -0.00120M -3.76498M -0.01261M -0.00147M -0.02834M
Other operating expenses 0.00116M 3.44M 0.01M 0.00141M 0.03M
Interest expense 0.00073M 0.22M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -7.33823M
Interest income 0.00768M 0.00005M 10.91M 0.51M 6.72M
Net interest income 0.00695M -0.21920M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00000M -2.90880M -0.00002M -0.00003M 0.00734M
Total revenue 0.04M 2.81M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.20M 3.44M 0.01M 0.00141M 0.03M
Cost of revenue - - - - -
Total other income expense net 0.04M -3.12805M -0.00070M -0.00006M -0.00150M
Discontinued operations - - - - -
Net income from continuing ops -1.15236M -3.98423M - - -
Net income applicable to common shares -1.15117M -3.92248M -13.29948M -1.51185M -18.86353M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 41.56M 21.86M 19.80M 17.56M 17.61M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.23M - - - -
Total liab 31.46M 0.99M 0.74M 30.92M 17.66M
Total stockholder equity 11.19M 21.81M 19.99M -13.35712M -0.05765M
Deferred long term liab - - - - -
Other current liab 0.28M 0.00963M 0.11M 21.79M 11.48M
Common stock 188.49M 186.38M 182.82M 141.52M 141.52M
Capital stock - 186.38M 182.82M - -
Retained earnings -179.04600M -165.29648M -164.14531M -154.87448M -141.57501M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 18.17M 0.76M 0.87M - -
Cash and equivalents - - 0.87M 0.01M 0.03M
Total current liabilities 0.73M 0.99M 0.69M 32.11M 19.09M
Current deferred revenue - - - - -
Net debt -18.17080M - -0.63387M - -
Short term debt - - 0.18M 0.00000M 2.02M
Short long term debt - - 0.18M - -
Short long term debt total - - 0.23M - -
Other stockholder equity 0.00037M 0.72M 1.32M - -
Property plant equipment - 21.06M 18.92M 17.52M 17.54M
Total current assets 18.43M 0.80M 0.89M 0.04M 0.07M
Long term investments - - - - -
Net tangible assets - 21.81M 19.99M -13.35712M -0.05765M
Short term investments - - - - -
Net receivables - 0.04M 0.02M 0.03M 0.03M
Long term debt - - 0.05M 0.25M -
Inventory - - - - -
Accounts payable 0.44M 0.58M 0.40M 1.34M 2.28M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.75M - 1.32M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.00000M - -
Deferred long term asset charges - - - - -
Non current assets total 23.13M 21.06M 18.92M - -
Capital lease obligations - - - - -
Long term debt total - - 0.05M 0.25M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -2.02258M -1.24971M - - -
Change to liabilities 0.49M -2.04109M -0.07889M 0.53M 2.40M
Total cashflows from investing activities -2.02258M -1.24971M -1.24971M -1.24971M -0.00484M
Net borrowings -0.23147M -0.90423M 2.38M 0.35M 0.83M
Total cash from financing activities 3.33M 6.48M 0.00238M 0.00035M 0.00083M
Change to operating activities - - - - -
Net income -0.00115M -0.00392M -0.01330M -0.00151M -0.01886M
Change in cash -0.10813M 0.85M -0.00002M 0.00001M -0.00005M
Begin period cash flow 0.87M 0.01M 0.00003M 0.00002M 0.00007M
End period cash flow 0.76M 0.87M 0.00001M 0.00003M 0.00002M
Total cash from operating activities -1.39904M -4.32189M -0.00240M -0.00034M -0.00087M
Issuance of capital stock 3.57M 7.38M - - -
Depreciation 0.00000M 0.00001M 0.00002M 0.00001M 0.03M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00002M 0.00001M 0.00000M -0.00002M 0.00006M
Sale purchase of stock - 7.38M - - -
Other cashflows from financing activities 0.00333M 0.40M 0.00238M 0.00035M 0.00083M
Change to netincome -0.71722M 1.61M 10.96M 0.65M -17.75796M
Capital expenditures 2.02M 1.25M 1.25M 1.25M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00002M 0.00001M 0.00000M -0.00002M 0.00006M
Stock based compensation -0.00060M 0.00132M - - -
Other non cash items -0.00025M -0.00041M 0.01M 0.00118M -0.01536M
Free cash flow -3.42161M -5.57161M -0.00240M -0.00034M -0.00088M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEZ
Besra Gold Inc		 -0.003 7.69% 0.04 - - 2.16 1.29 12.15 52.40
NEM
NEWMONT CORPORATION CDI		 -0.64 0.93% 67.84 15.31 7.95 4.17 1.61 2.87 7.13
NST
Northern Star Resources Ltd		 0.11 0.63% 17.53 32.02 15.90 3.64 2.22 4.15 9.45
EVN
Evolution Mining Ltd		 0.10 1.63% 6.24 28.68 16.78 3.21 2.79 4.21 9.75
ATM
Aneka Tambang Tbk PT DRC		 - -% 0.99 19.90 13.64 0.0001 1.66 0.59 10.84

Reports Covered

Stock Research & News

View All

Profile

Besra Gold Inc., a gold mining company, engages in the exploration and development of gold properties in Malaysia. Its flagship project is the 98.5% interest Bau Gold project located in Sarawak, East Malaysia. The company was formerly known as Olympus Pacific Minerals Inc. and changed its name to Besra Gold Inc. The company was incorporated in 1951 and is based in Melbourne, Australia.

Besra Gold Inc

Melbourne Central Tower, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Dr. Raymond Douglas Shaw B.Sc. (HONS), Ph.D., DIP LAW (SAB), MAUSIMM Chief Exec. Officer 1953
Mr. John Andrew Gowans Seton L.L.M., LLM (Hons) Exec. Director 1963
Mr. Kevin J. Wright ACSM Project Mang. NA
Ms. Eryn Kestel CFO & Company Sec. NA
Meghan Lewis Head of Corp. Devel. NA
Mr. Rodney H. Murfit BSc(Geol), AIMM Exploration Consultant NA
Mr. Paul F. Seton Chief Commercial Officer 1953
Grier Govorko Consultant NA
Mr. Colin David Patterson BCom (Hons), BSc (Eng), CPEng, FAICD, FAu Sr. Technical Advisor 1955
Dr. Raymond Douglas Shaw B.Sc. (HONS), DIP LAW (SAB), MAUSIMM Chief Technical Officer & COO 1953

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.