Chubb Ltd

Financial Services US CB

275.79USD
4.22(1.55%)

Last update at 2024-12-19T18:53:00Z

Day Range

271.57276.31
LowHigh

52 Week Range

181.12229.52
LowHigh

Fundamentals

  • Previous Close 271.57
  • Market Cap90071.96M
  • Volume823841
  • P/E Ratio12.92
  • Dividend Yield1.56%
  • EBITDA9379.00M
  • Revenue TTM48255.00M
  • Revenue Per Share TTM116.88
  • Gross Profit TTM 10626.00M
  • Diluted EPS TTM17.09

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 6568.00M 9816.00M 4162.00M 5249.00M 4657.00M
Minority interest - - - - -
Net income 5313.00M 8539.00M 3533.00M 4454.00M 3962.00M
Selling general administrative 3395.00M 3136.00M 2979.00M 3030.00M 2886.00M
Selling and marketing expenses - - - - -
Gross profit 43124.00M 40963.00M 35994.00M 34230.00M 32679.00M
Reconciled depreciation 285.00M 287.00M 290.00M 305.00M 339.00M
Ebit 7138.00M 9816.00M 4162.00M 5249.00M 5298.00M
Ebitda 7423.00M 10103.00M 4452.00M 5554.00M 5637.00M
Depreciation and amortization 285.00M 287.00M 290.00M 305.00M 339.00M
Non operating income net other - -2935.00000M 2311.00M 3704.00M -2298.00000M
Operating income 7138.00M 9816.00M 4162.00M 5249.00M 5298.00M
Other operating expenses 36556.00M 31147.00M 31832.00M 28981.00M 28060.00M
Interest expense 570.00M 492.00M 516.00M 552.00M 641.00M
Tax provision 1255.00M 1277.00M 629.00M 795.00M 695.00M
Interest income 570.00M 492.00M 516.00M 25.00M 127.00M
Net interest income -570.00000M -492.00000M -516.00000M -552.00000M -641.00000M
Extraordinary items - - - - 25.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 1255.00M 1277.00M 629.00M 795.00M 695.00M
Total revenue 43124.00M 40963.00M 35994.00M 34230.00M 32717.00M
Total operating expenses -35986.00000M -31147.00000M -31832.00000M -28981.00000M 27360.00M
Cost of revenue - - - 25514.00M 38.00M
Total other income expense net -570.00000M -492.00000M -516.00000M -552.00000M -641.00000M
Discontinued operations - - - - -
Net income from continuing ops 5313.00M 8539.00M 3533.00M 4454.00M 3962.00M
Net income applicable to common shares 5313.00M 8539.00M 3533.00M 4454.00M 3962.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 199124.00M 200054.00M 190774.00M 176943.00M 167771.00M
Intangible assets 9037.00M 5691.00M 6074.00M 6369.00M 21709.00M
Earning assets - - - - -
Other current assets -32806.00000M -115491.00000M -121322.00000M 4077.00M 3287.00M
Total liab 148584.00M 140340.00M 131333.00M 121612.00M 117459.00M
Total stockholder equity 50540.00M 59714.00M 59441.00M 55331.00M 50312.00M
Deferred long term liab 292.00M 389.00M 892.00M 804.00M 304.00M
Other current liab -23857.00000M -23246.00000M -20760.00000M -19256.00000M 87646.00M
Common stock 60733.00M 10985.00M 11064.00M 11121.00M 52760.00M
Capital stock 60733.00M 10985.00M 11064.00M 11121.00M 11121.00M
Retained earnings 48334.00M 47365.00M 39337.00M 36142.00M 31700.00M
Other liab 20634.00M 13579.00M 13313.00M 14348.00M 13685.00M
Good will 16287.00M 15213.00M 15400.00M 15296.00M 15271.00M
Other assets -52261.00000M 34755.00M 28207.00M 24005.00M 112290.00M
Cash 2012.00M 1659.00M 1747.00M 1537.00M 1247.00M
Cash and equivalents - - - - -
Total current liabilities 23857.00M 23246.00M 20760.00M 19256.00M 105064.00M
Current deferred revenue - - - - -1418.00000M
Net debt 12865.00M 14509.00M 13201.00M 13321.00M 11349.00M
Short term debt 475.00M 999.00M 0.00000M 1299.00M 509.00M
Short long term debt 475.00M 999.00M 0.00000M 1299.00M 509.00M
Short long term debt total 14877.00M 16168.00M 14948.00M 14858.00M 12596.00M
Other stockholder equity -48334.00000M 1014.00M 6171.00M 7449.00M -31700.00000M
Property plant equipment 3007.00M 1045.00M 1173.00M 1351.00M 1700.00M
Total current assets 123329.00M 30347.00M 27819.00M 27075.00M 112290.00M
Long term investments 114492.00M 123144.00M 119536.00M 111433.00M 102529.00M
Net tangible assets 28812.00M 39046.00M 38230.00M 33972.00M 28898.00M
Short term investments 90180.00M 96254.00M 95044.00M 89779.00M 81486.00M
Net receivables 30834.00M 28688.00M 26072.00M 25538.00M 26068.00M
Long term debt 15185.00M 15169.00M 14948.00M 13867.00M 12395.00M
Inventory - - - - 202.00M
Accounts payable 23382.00M 22247.00M 20760.00M 17957.00M 18327.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -10193.00000M 350.00M 2869.00M 619.00M -2448.00000M
Additional paid in capital - - - - -
Common stock total equity 10346.00M 10985.00M 11064.00M 11121.00M 11121.00M
Preferred stock total equity - - - - -
Retained earnings total equity 48334.00M 47365.00M 39337.00M 36142.00M 31700.00M
Treasury stock -5113.00000M -7464.00000M -3644.00000M -3754.00000M -2618.00000M
Accumulated amortization - - - - -
Non currrent assets other 3506.00M -134952.00000M -134748.00000M -125863.00000M -62597.00000M
Deferred long term asset charges - - - - -
Non current assets total 128056.00M 134952.00M 134748.00M 125863.00M 55481.00M
Capital lease obligations - - - - -
Long term debt total 15185.00M 15169.00M 14948.00M 13867.00M 12395.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3648.00000M -4989.00000M -5428.00000M -4645.00000M -2396.00000M
Change to liabilities 2476.00M 3262.00M 1565.00M 750.00M 2147.00M
Total cashflows from investing activities -5654.00000M -6659.00000M -7521.00000M -5905.00000M -2935.00000M
Net borrowings -998.00000M 1576.00M -313.00000M 2318.00M 180.00M
Total cash from financing activities -5127.00000M -4409.00000M -2082.00000M -151.00000M -1991.00000M
Change to operating activities 3043.00M 4412.00M 5010.00M 150.00M 61.00M
Net income 5313.00M 8539.00M 3533.00M 4454.00M 3962.00M
Change in cash 316.00M -25.00000M 190.00M 306.00M 489.00M
Begin period cash flow 1811.00M 1836.00M 1646.00M 1340.00M 851.00M
End period cash flow 2127.00M 1811.00M 1836.00M 1646.00M 1340.00M
Total cash from operating activities 11243.00M 11149.00M 9785.00M 6342.00M 5480.00M
Issuance of capital stock - - - - -
Depreciation 285.00M 287.00M 290.00M 305.00M 339.00M
Other cashflows from investing activities -2006.00000M -1670.00000M -2093.00000M -1260.00000M -431.00000M
Dividends paid -1375.00000M -1401.00000M -1388.00000M -1354.00000M 1337.00M
Change to inventory - - - - -
Change to account receivables -2472.00000M -2937.00000M -450.00000M 568.00M -2146.00000M
Sale purchase of stock -2894.00000M -4861.00000M -523.00000M -1530.00000M -1044.00000M
Other cashflows from financing activities 142.00M 1853.00M -3.00000M 211.00M 95.00M
Change to netincome 1081.00M -3659.00000M 165.00M 433.00M 16.00M
Capital expenditures 0.00000M 1421.00M 907.00M 1390.00M 980.00M
Change receivables -2472.00000M -984.00000M -114.00000M -270.00000M -981.00000M
Cash flows other operating 4371.00M 3372.00M 3979.00M 275.00M -595.00000M
Exchange rate changes - -106.00000M 8.00M 20.00M -65.00000M
Cash and cash equivalents changes 462.00M -25.00000M 190.00M 306.00M 489.00M
Change in working capital 3898.00M 5869.00M 5690.00M 717.00M 270.00M
Stock based compensation 264.00M -3253.00000M 865.00M 925.00M 1244.00M
Other non cash items 1615.00M -219.00000M -260.00000M 38.00M -351.00000M
Free cash flow 11243.00M 12570.00M 10692.00M 7732.00M 6460.00M

Peer Comparison

Sector: Financial Services Industry: Insurance - Property & Casualty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CB
Chubb Ltd
4.22 1.55% 275.79 12.92 10.49 1.85 1.73 2.18 -
PGR
Progressive Corp
0.85 0.35% 241.13 34.22 20.33 1.55 5.46 1.70 -
ALL
The Allstate Corporation
2.54 1.34% 191.79 12.61 10.79 0.83 2.79 0.99 -
TKOMF
Tokio Marine Holdings Inc.
- -% 37.68 14.81 10.00 0.0069 1.59 0.0064 -
TKOMY
Tokio Marine Holdings Inc
0.37 1.06% 35.29 14.42 10.09 0.007 1.61 0.0064 -

Reports Covered

Stock Research & News

Profile

Chubb Limited provides insurance and reinsurance products worldwide. The company's North America Commercial P&C Insurance segment offers commercial property, casualty, workers' compensation, package policies, risk management, financial lines, marine, construction, environmental, medical, cyber risk, surety, and excess casualty; and group accident and health insurance to large, middle market, and small commercial businesses. Its North America Personal P&C Insurance segment provides affluent and high net worth individuals and families with homeowners, automobile and collector cars, valuable articles, personal and excess liability, travel insurance, and recreational marine insurance and services. The company's North America Agricultural Insurance segment offers multiple peril crop and crop-hail insurance; and coverage for farm and ranch property, and commercial agriculture products. Its Overseas General Insurance segment provides coverage for traditional commercial property and casualty; specialty categories, such as financial lines, marine, energy, aviation, political risk, and construction risk; and group accident and health, and traditional and specialty personal lines for corporations, middle markets, and small customers through retail brokers, agents, and other channels. The company's Global Reinsurance segment offers traditional and specialty reinsurance under the Chubb Tempest Re brand to property and casualty companies. Its Life Insurance segment provides protection and savings products comprising whole life, endowment plans, individual term life, group term life, medical and health, personal accident, credit life, universal life, and unit linked contracts. It markets its products primarily through insurance and reinsurance brokers. The company was formerly known as ACE Limited and changed its name to Chubb Limited in January 2016. Chubb Limited was incorporated in 1985 and is headquartered in Zurich, Switzerland.

Chubb Ltd

Baerengasse 32, Zurich, Switzerland, 8001

Key Executives

Name Title Year Born
Mr. Evan G. Greenberg Exec. Chairman & CEO 1955
Mr. John W. Keogh Pres & COO 1965
Mr. Peter C. Enns Exec. VP & CFO 1966
Mr. John Joseph Lupica Vice Chairman of Chubb Group & Pres of North America Insurance Operations 1966
Mr. Paul Joseph Krump Vice Chairman of Global Underwriting & Claims 1960
Ms. Annmarie T. Hagan Global Controller, VP & Chief Accounting Officer 1961
Mr. Shekar Pannala VP of Chubb Group & Global Chief Information Officer NA
Karen L. Beyer Sr. VP of Investor Relations NA
Mr. Joseph F. Wayland J.D. Exec. VP, Gen. Counsel & Sec. 1958
Ms. Cheryl Krauss Sr. VP of Chubb Group & Chief Communications Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.