Create Free Account

By creating account you will get access to hot stocks & personalised emails

MC Mining Ltd

Energy AU MCM

0.15AUD
-(-%)

Last update at 2024-05-17T00:00:00Z

Day Range

0.150.15
LowHigh

52 Week Range

0.080.21
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.00800M -20.71900M -12.10700M -12.85000M -33.52200M
Minority interest 0.08M 0.10M -0.72100M -0.62800M 0.09M
Net income -4.31500M -20.73200M -11.74400M -12.04800M -33.72600M
Selling general administrative 4.54M 4.06M 2.85M 3.52M 4.29M
Selling and marketing expenses -0.28400M - - - -
Gross profit 3.59M 2.51M 0.40M -1.11400M 1.01M
Reconciled depreciation 2.03M 0.09M 0.09M 0.11M 2.32M
Ebit -2.69900M -4.48300M -4.57100M -8.56800M -8.15100M
Ebitda -0.67300M -4.39700M -4.48200M -8.45400M -8.96600M
Depreciation and amortization 2.03M 0.09M 0.09M 0.11M -0.81500M
Non operating income net other - - - - -
Operating income -2.72400M -19.15400M -10.67600M -9.94100M -8.15100M
Other operating expenses 48.64M 27.88M 25.32M 25.19M 34.55M
Interest expense 1.68M 1.46M 1.28M 2.85M 2.98M
Tax provision 0.39M 0.12M -0.27000M -0.66000M 0.20M
Interest income 0.44M 0.15M 0.19M 2.17M 1.93M
Net interest income -1.28400M -1.56500M -1.43100M -2.90900M -4.63900M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.39M 0.12M -0.27000M -0.66000M 0.20M
Total revenue 44.80M 23.51M 20.70M 17.16M 26.40M
Total operating expenses 7.43M 6.88M 5.01M 6.92M 9.16M
Cost of revenue 41.21M 21.00M 20.30M 18.27M 25.39M
Total other income expense net 0.17M -0.96500M 0.04M -2.47200M -25.37100M
Discontinued operations - - - - -
Net income from continuing ops -4.39800M -20.83500M -11.83700M -12.19000M -33.72600M
Net income applicable to common shares -4.31500M -20.73200M -11.74400M -12.04800M -33.42100M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 124.44M 125.42M 154.78M 134.98M 173.81M
Intangible assets 0.50M - - - -
Earning assets - - - - -
Other current assets - 1.09M 3.43M 1.75M 4.14M
Total liab 37.08M 48.28M 48.25M 36.04M 41.67M
Total stockholder equity 88.26M 77.96M 107.25M 99.57M 132.05M
Deferred long term liab - - - - -
Other current liab 21.99M 2.80M 2.80M 0.10M 1.41M
Common stock 1069.87M 1045.39M 1041.88M 1041.08M 1040.95M
Capital stock 1069.87M 1045.39M 1041.88M 1041.08M 1040.95M
Retained earnings -930.67600M -926.24500M -907.20200M -895.59100M -884.29700M
Other liab 9.68M 12.28M 11.36M 9.07M 12.31M
Good will - - - - -
Other assets 0.07M 0.12M 0.12M 0.39M 0.70M
Cash 7.50M 2.99M 3.23M 2.68M 8.81M
Cash and equivalents - - - - -
Total current liabilities 25.42M 33.94M 35.09M 22.56M 25.10M
Current deferred revenue -16.86900M 4.29M 7.59M 5.60M 8.21M
Net debt 11.35M 23.13M 20.87M 14.97M 6.49M
Short term debt 16.87M 24.07M 22.29M 15.46M 13.71M
Short long term debt 16.30M 23.18M 21.43M 15.24M 13.40M
Short long term debt total 18.85M 26.13M 24.10M 17.64M 15.30M
Other stockholder equity -139.19500M -119.15000M -134.68200M -145.48900M -24.60100M
Property plant equipment 102.62M 112.19M 142.48M 125.65M 154.50M
Total current assets 16.05M 8.53M 7.49M 5.53M 14.01M
Long term investments - - - - 5.01M
Net tangible assets 87.75M 77.96M 107.25M 99.57M 132.05M
Short term investments 0.05M - 0.00000M 0.00000M 0.02M
Net receivables 3.58M 1.09M 3.43M 1.47M 3.20M
Long term debt 0.05M 0.00000M 0.25M 0.57M 0.90M
Inventory 4.09M 4.45M 0.83M 1.11M 1.04M
Accounts payable 3.43M 2.79M 2.41M 1.40M 1.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -7.41200M -6.03700M
Additional paid in capital - - - - -
Common stock total equity - - - 1041.08M 1040.95M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -108.31900M -116.76500M -147.16700M -129.05600M 0.72M
Deferred long term asset charges - - - - -
Non current assets total 108.39M 116.88M 147.28M 129.45M 159.80M
Capital lease obligations 2.50M 2.94M 2.41M 1.83M 1.00M
Long term debt total 1.98M 2.06M 1.81M 2.19M 1.59M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -8.71000M -0.37400M 0.02M 0.32M -0.64900M
Change to liabilities 0.14M -0.08300M 1.46M -0.58000M -1.73500M
Total cashflows from investing activities -8.71000M -1.52800M 0.15M -1.16000M 4.61M
Net borrowings -2.04800M 3.42M 0.85M -1.35400M -1.07000M
Total cash from financing activities 18.93M 4.26M 1.66M -1.35400M -1.07000M
Change to operating activities - - - - -
Net income -4.00800M -20.73200M -11.74400M -12.04800M -33.52200M
Change in cash 6.04M 0.44M 0.56M -8.34700M -2.12000M
Begin period cash flow 1.46M 1.02M 0.46M 8.81M 10.93M
End period cash flow 7.50M 1.46M 1.02M 0.46M 8.81M
Total cash from operating activities -3.53800M -2.35800M -1.35300M -4.93700M -5.41200M
Issuance of capital stock 22.80M 3.51M 0.80M - -
Depreciation 2.03M 17.47M 9.38M 3.87M 2.32M
Other cashflows from investing activities -0.78100M -0.37400M 0.50M 0.68M 6.44M
Dividends paid - - - - 0.03M
Change to inventory 0.39M -3.72400M 0.35M -0.35000M -0.40100M
Change to account receivables -3.06100M 2.01M -1.75300M 1.25M 1.66M
Sale purchase of stock 22.80M 3.51M 0.80M - -
Other cashflows from financing activities -2.18300M 1.39M 1.31M -0.99400M -0.37800M
Change to netincome 1.29M 2.50M 0.95M 2.93M 4.17M
Capital expenditures 7.93M 1.15M 0.35M 1.84M 3.92M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.84200M -1.71800M -1.40100M 0.90M -0.51100M
Stock based compensation 0.95M 0.82M 0.17M 0.42M 0.85M
Other non cash items -1.38700M 0.90M 1.01M 3.25M 4.64M
Free cash flow -11.46700M -3.51200M -1.70200M -6.77700M -9.32900M

Fundamentals

  • Previous Close 0.15
  • Market Cap61.18M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.57400M
  • Revenue TTM55.97M
  • Revenue Per Share TTM0.15
  • Gross Profit TTM 3.59M
  • Diluted EPS TTM-0.04

Peer Comparison

Sector: Energy Industry: Thermal Coal

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MCM
MC Mining Ltd		 - -% 0.15 - 12.80 1.13 0.48 1.61 -11.3057
YAL
Yancoal Australia Ltd		 0.07 1.17% 6.03 4.35 5.41 0.96 0.89 0.83 1.78
WHC
Whitehaven Coal Ltd		 0.21 2.83% 7.64 5.35 3.93 1.67 1.23 1.29 2.62
NHC
New Hope Corporation Ltd		 0.36 7.69% 5.04 6.08 7.47 2.02 1.64 1.87 3.33
TER
Terracom Ltd		 0.005 2.13% 0.24 1.68 - 0.56 1.17 0.52 1.14

Reports Covered

Stock Research & News

View All

Profile

MC Mining Limited, together with its subsidiaries, engages in the acquisition, exploration, development, and operation of coking and thermal coal projects in South Africa. The company's principal projects include the Uitkomst Colliery, a metallurgical and thermal coal project located in the KwaZulu Natal province; the Makhado hard coking and thermal coal project situated in the Soutpansberg coalfield in the Limpopo province; the Vele Colliery, a semi-soft coking and thermal coal mine located to the west of Musina in the Limpopo province; and Greater Soutpansberg Projects, including Chapudi, Generaal, and Mopane projects located in Limpopo province. MC Mining Limited was incorporated in 1979 and is based in Mount Pleasant, Australia.

MC Mining Ltd

7 The Esplanade, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Godfrey Gregory Gomwe BAcc, C.A., CA(Z), CD(SA), MBL MD, CEO & Director 1956
Mr. P. J. Dillon Chief Operating Officer of Nimag (Proprietary) Limited NA
Mr. Anthony Gwynn Bevan Company Sec. NA
Mr. Willem Johannes Hattingh Commercial Director 1978
Mr. Stephen R. Rowse General Manager of Finance & Administration NA
Ms. Florence M. Duval General Manager of Sustainability NA
Mr. Anthony Gwynn Bevan Company Secretary NA
Mr. Stephen R. Rowse General Manager of Finance & Administration NA
Ms. Florence M. Duval General Manager of Sustainability NA
Mr. Anthony Gwynn Bevan Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.