Equinox Resources Limited

Basic Materials AU EQN

0.285AUD
0.04(14.00%)

Last update at 2024-05-20T03:51:00Z

Day Range

0.260.29
LowHigh

52 Week Range

0.100.40
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30
Type yearly yearly
Date 2023-06-30 2022-06-30
Income before tax -1.22410M -3.04049M
Minority interest - -
Net income -1.22410M -3.04049M
Selling general administrative 0.34M 1.81M
Selling and marketing expenses - -
Gross profit -0.06150M -0.02881M
Reconciled depreciation 0.06M 0.03M
Ebit -1.22410M -2.86057M
Ebitda -1.16055M -2.83176M
Depreciation and amortization 0.06M 0.03M
Non operating income net other - -
Operating income -1.22410M -2.86057M
Other operating expenses 1.23M 2.86M
Interest expense - -
Tax provision 0.00000M 0.00000M
Interest income - -
Net interest income - -
Extraordinary items - -
Non recurring - -
Other items - -
Income tax expense 0.00206M -
Total revenue 0.00206M -
Total operating expenses 1.23M 2.86M
Cost of revenue 0.06M 0.03M
Total other income expense net 0.00206M -0.17992M
Discontinued operations - -
Net income from continuing ops -1.22410M -3.04049M
Net income applicable to common shares -1.22410M -3.04049M
Preferred stock and other adjustments - -
Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Total assets 15.90M 16.81M 0.00000M
Intangible assets - - -
Earning assets - - -
Other current assets - - -
Total liab 0.48M 0.18M -
Total stockholder equity 15.42M 16.63M 0.00000M
Deferred long term liab - - -
Other current liab 0.05M 0.04M -
Common stock 18.26M 18.26M 0.00000M
Capital stock 18.26M 18.26M -
Retained earnings -3.43634M -2.21224M -
Other liab - -0.00000M -
Good will - - -
Other assets 0.05M 0.00000M -
Cash 4.27M 6.11M 0.00000M
Cash and equivalents - - -
Total current liabilities 0.41M 0.16M -
Current deferred revenue - - -
Net debt - - -0.00000M
Short term debt - - -
Short long term debt - - -
Short long term debt total - - -
Other stockholder equity 0.60M 0.58M -
Property plant equipment 11.47M 10.62M -
Total current assets 4.38M 6.19M 0.00000M
Long term investments - - -
Net tangible assets 15.42M 16.63M -
Short term investments - - -
Net receivables 0.06M 0.04M -
Long term debt - - -
Inventory - - -
Accounts payable 0.26M 0.03M -
Total permanent equity - - -
Noncontrolling interest in consolidated entity - - -
Temporary equity redeemable noncontrolling interests - - -
Accumulated other comprehensive income - - -
Additional paid in capital - - -
Common stock total equity - - -
Preferred stock total equity - - -
Retained earnings total equity - - -
Treasury stock - - -
Accumulated amortization - - -
Non currrent assets other 0.05M - -
Deferred long term asset charges - - -
Non current assets total 11.52M 10.62M -
Capital lease obligations 0.13M 0.06M -
Long term debt total - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Investments -0.71329M -0.59686M -
Change to liabilities 0.05M 0.30M -
Total cashflows from investing activities -0.71329M -0.59686M -
Net borrowings -0.04801M -0.22242M -
Total cash from financing activities -0.04801M 8.09M 0.00000M
Change to operating activities -0.00135M -0.04508M -
Net income -1.22410M -3.04049M -
Change in cash -1.83982M 6.11M 0.00000M
Begin period cash flow 6.11M 0.00000M -
End period cash flow 4.27M 6.11M 0.00000M
Total cash from operating activities -1.07852M -1.38918M -
Issuance of capital stock - 9.00M -
Depreciation 0.06M 0.03M -
Other cashflows from investing activities -0.04900M -0.04900M -
Dividends paid - 8.09M -
Change to inventory - - -
Change to account receivables 0.02M -0.03761M -
Sale purchase of stock - -0.68496M -
Other cashflows from financing activities -0.71329M 8.09M -
Change to netincome 0.01M 1.41M -
Capital expenditures 0.71M 0.60M 0.00000M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 0.07M 0.21M -
Stock based compensation 0.02M 1.41M -
Other non cash items 0.07M 1.50M -
Free cash flow -1.79181M -1.98603M -

Fundamentals

  • Previous Close 0.25
  • Market Cap27.82M
  • Volume794460
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.46913M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.06388M
  • Diluted EPS TTM-

Peer Comparison

Sector: Basic Materials Industry: Steel

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EQN
Equinox Resources Limited
0.04 14.00% 0.28 - - 10323.98 1.46 9581.31 -12.0601
BSL
Bluescope Steel Ltd
0.43 2.04% 21.77 11.60 12.14 0.61 1.01 0.58 4.88
CIA
Champion Iron Ltd
0.18 2.51% 7.57 11.99 6.25 2.17 2.32 2.31 5.74
SGM
Sims Ltd
0.23 2.11% 11.13 14.73 19.08 0.29 0.91 0.37 5.64
VSL
Vulcan Steel Ltd
-0.02 0.29% 6.78 16.05 17.67 0.95 7.17 1.41 10.38

Reports Covered

Stock Research & News

Profile

Equinox Resources Limited engages in the exploration, appraising, and development of mineral projects in Australia and Canada. The company explores for iron ore and lithium. It holds a 100% interest in the Hamersley iron ore project covering an area of 10.4 square kilometers located to the north-east of Tom Price in the Pilbara region of Western Australia. The company also holds 100% interest in the Auxesia project covering approximately an area of 220 square kilometers located near Kambalda, Western Australia; the Dome Lake and the Larder Lake projects located in Ontario, Canada. The company was incorporated in 2021 and is based in Perth, Australia.

Equinox Resources Limited

108 St George?s Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Agha Shahzad Pervez B.Sc. CFO & Exec. Director NA
Mr. Graham Fyfe Chief Operating Officer 1967
Mr. Harry Spindler A Fin, B. Bus, CA Company Sec. NA
Mr. Agha Shahzad Pervez B.Sc. Non-Executive Director & CFO NA
Mr. Zekai Komur Chief Executive Officer NA
Mr. Siyuan Chen Chief Financial Officer NA
Mr. Harry Spindler A Fin, B. Bus, CA Company Secretary NA
Mr. Agha Shahzad Pervez B.Sc. Non-Executive Director & CFO NA
Mr. Zekai Komur Chief Executive Officer NA
Mr. Agha Shahzad Pervez B.Sc. Non-Executive Director & CFO NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).