Bowen Coking Coal Ltd

Basic Materials AU BCB

0.073AUD
0.01(15.87%)

Last update at 2024-05-15T06:10:00Z

Day Range

0.060.08
LowHigh

52 Week Range

0.040.23
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -162.93711M -18.30241M -3.22437M -2.05781M -1.57905M
Minority interest - - - - -
Net income -162.93711M -18.30241M -3.22437M -2.03697M -1.54874M
Selling general administrative 27.54M 0.81M 1.60M 1.22M 1.15M
Selling and marketing expenses 3.53M 0.32M 0.03M 0.02M 0.06M
Gross profit -62.53595M -8.33879M -8.33879M -0.78696M -0.56567M
Reconciled depreciation 12.86M 0.63M 0.03M - -
Ebit -118.78855M -17.58615M -3.21869M -2.17865M -1.60947M
Ebitda -105.93187M -16.95681M -3.19297M -2.17865M -1.60936M
Depreciation and amortization 12.86M 0.63M 0.03M - -
Non operating income net other - - - - -
Operating income -134.19747M -17.60285M -3.21869M -2.17865M -1.60936M
Other operating expenses 183.99M 11.16M 3.15M 2.18M 1.61M
Interest expense 25.05M 0.72M 0.00568M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.12M 0.00551M 0.07M 0.02M 0.03M
Net interest income -24.92858M -0.71075M -0.00515M 0.02M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 64.84M -3.37813M -0.05932M -0.02084M -0.03031M
Total revenue 204.48M 11.86M 11.86M 0.02M 0.03M
Total operating expenses 363.17M 5.79M 3.15M 2.18M 1.61M
Cost of revenue 267.01M 20.20M 20.20M 0.81M 0.60M
Total other income expense net 20.69M -4.09439M -0.06500M 0.12M 0.03M
Discontinued operations - - - - -
Net income from continuing ops -162.93711M -18.30241M -3.22437M -2.05781M -1.57905M
Net income applicable to common shares -162.93711M -18.30241M -3.22437M -2.05781M -1.57905M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 407.80M 172.70M 16.29M 11.70M 9.67M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 4.25M 2.51M 0.02M 0.02M 0.02M
Total liab 372.75M 89.26M 1.34M 1.22M 0.25M
Total stockholder equity 35.05M 83.45M 14.95M 10.48M 9.43M
Deferred long term liab - - - - -
Other current liab 2.50M 68.23M 0.37M 0.52M 0.00918M
Common stock 261.29M 134.11M 63.92M 56.40M 53.40M
Capital stock 261.29M 134.11M 63.92M 56.40M 53.40M
Retained earnings -230.96392M -68.02681M -49.72440M -46.50003M -44.44222M
Other liab 70.28M 15.83M 0.27M - -
Good will - - - - -
Other assets 85.36M 22.89M 0.34M - -
Cash 48.94M 72.52M 3.00M 2.39M 2.04M
Cash and equivalents - - 3.00M 2.39M 2.04M
Total current liabilities 274.16M 40.79M 0.99M 1.22M 0.25M
Current deferred revenue 108.12M -67.17053M -0.04674M -0.04674M -
Net debt 110.33M -31.04946M -2.80249M -2.39432M -2.04331M
Short term debt 130.97M 8.78M 0.05M 0.05M 0.00000M
Short long term debt 130.83M 8.73M - - -
Short long term debt total 159.27M 41.47M 0.19M 0.19M -
Other stockholder equity -30.32117M -66.08670M -14.19301M -9.89961M 0.47M
Property plant equipment 171.30M 53.70M 12.78M 9.12M 7.53M
Total current assets 150.19M 96.11M 3.17M 2.58M 2.15M
Long term investments 77.52M 22.63M 0.21M - -
Net tangible assets 35.05M 83.45M 14.95M 10.48M 9.43M
Short term investments -76.57751M 0.05M - - -
Net receivables 36.51M 15.09M 0.15M 0.16M 0.09M
Long term debt 28.02M 32.66M 0.07M - -
Inventory 60.49M 6.00M 6.00M - -
Accounts payable 32.57M 30.94M 0.62M 0.69M 0.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.73M 17.36M 0.76M 0.58M 0.47M
Additional paid in capital - - - - -
Common stock total equity - - - 56.40M 53.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.79M 0.26M 0.13M -9.11727M 7.53M
Deferred long term asset charges - - - - -
Non current assets total 257.60M 76.59M 13.12M 9.12M 7.53M
Capital lease obligations 0.42M 0.08M 0.13M - -
Long term debt total 28.30M 32.64M 0.08M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -100.36359M -32.62865M -0.20682M -1.47088M -1.53513M
Change to liabilities 88.76M 24.36M -0.04562M 0.30M -0.05931M
Total cashflows from investing activities -100.36359M -32.62865M -3.36023M -1.47088M -1.53513M
Net borrowings 55.70M 60.15M -0.02701M -0.02701M -0.02701M
Total cash from financing activities 181.64M 121.16M 6.67M 3.45M 3.40M
Change to operating activities 9.69M -6.92064M 0.00824M -0.00407M -0.00437M
Net income -162.93711M -18.30241M -3.22437M -2.05781M -1.57905M
Change in cash -23.57538M 69.52M 0.60M 0.35M 0.58M
Begin period cash flow 72.52M 3.00M 2.39M 2.04M 1.46M
End period cash flow 48.94M 72.52M 3.00M 2.39M 2.04M
Total cash from operating activities -105.14252M -19.01229M -2.64581M -1.63287M -1.28309M
Issuance of capital stock 131.25M 110.30M 6.87M 2.99M 3.53M
Depreciation 12.86M 0.63M 0.03M 0.03M 0.03M
Other cashflows from investing activities -31.70882M -17.20061M 1.40M 2.50M 2.50M
Dividends paid -72.03542M 16.24M - - -
Change to inventory -54.48544M -5.99973M -5.99973M -5.99973M -5.99973M
Change to account receivables -21.42550M -14.93863M 0.01M -0.07481M -0.02263M
Sale purchase of stock -5.30106M -3.62416M -0.17089M -0.02000M -0.13351M
Other cashflows from financing activities 143.97M 14.49M -0.02701M 0.48M -1.53513M
Change to netincome 22.39M 2.16M 0.51M 0.20M 0.38M
Capital expenditures 89.76M 15.00M 3.09M 1.47M 1.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -75.91094M -20.93837M 0.01M -0.07481M 0.00308M
Stock based compensation 1.80M 2.16M 0.51M 0.20M -
Other non cash items 44.94M -1.33922M 0.55M 0.30M 1.58M
Free cash flow -194.90332M -34.00771M -5.73272M -3.10375M -1.53513M

Fundamentals

  • Previous Close 0.06
  • Market Cap156.42M
  • Volume11249682
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-118.24626M
  • Revenue TTM418.35M
  • Revenue Per Share TTM0.20
  • Gross Profit TTM -57.07135M
  • Diluted EPS TTM-0.08

Peer Comparison

Sector: Basic Materials Industry: Coking Coal

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BCB
Bowen Coking Coal Ltd
0.01 15.87% 0.07 - - 0.31 3.29 0.52 -1.8782
SMR
Stanmore Resources Limited
0.04 1.25% 3.25 4.06 34.72 1.04 1.08 1.22 3.23
CRN
Coronado Global Resources Inc
-0.02 1.75% 1.12 7.86 3.57 0.76 1.15 0.75 6.25
BRL
Bathurst Resources Limited
0.02 2.42% 0.84 3.34 3.06 3.78 0.61 3.87 3.06
CKA
Cokal Ltd
0.005 5.00% 0.10 - - 48.91 35.46 233.21 -16.6385

Reports Covered

Stock Research & News

Profile

Bowen Coking Coal Limited, together with its subsidiaries, engages in the exploration, development, and production of metallurgical coal in Australia. The company holds 100% interests in the Isaac River Project located in the Bowen Basin in Central Queensland; the Cooroorah Project located north of Blackwater; and the Comet Ridge Project located South of the township of Comet, as well as the Hillalong and Burton Lenton Coking Coal Project in the northern Bowen Basin. It also has interests in the Carborough project; Broadmeadow East coking coal project located in Central Bowen Basin, Queensland; and the Bluff Mine, an open cut mine located in the southern Bowen Basin. Bowen Coking Coal Limited was incorporated in 1994 and is headquartered in Brisbane, Australia.

Bowen Coking Coal Ltd

167 Eagle Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Nicholas Jorss BE (Hons) Civil, MBA, GDip App Fin Exec. Chairman NA
Mr. Gerhard Redelinghuys B Comm. Acc, GAICD, Hons B.Compt MD, CEO & Director NA
Mr. Daryl Stephen Edwards CA (SA) Chief Financial Officer NA
Mr. Michael McKee Chief Operating Officer NA
Mr. Duncan Patrick Cornish A.C.A., ACA Company Sec. 1967
Mr. Nicholas Jorss BE (Hons) Civil, MBA, GDip App Fin Executive Chairman NA
Mr. Mark Ruston Chief Executive Officer NA
Mr. Duncan Patrick Cornish A.C.A. Company Secretary 1967
Mr. Nicholas Jorss BE (Hons) Civil, MBA, GDip App Fin Executive Chairman NA
Mr. Mark Ruston Chief Executive Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).