Create Free Account

By creating account you will get access to hot stocks & personalised emails

Ambertech Ltd

Technology AU AMO

0.31AUD
0.01(3.33%)

Last update at 2024-05-09T00:22:00Z

Day Range

0.310.31
LowHigh

52 Week Range

0.190.34
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 2.73M 5.26M 5.30M 0.47M -1.29700M
Minority interest - - - - -
Net income 1.93M 3.68M 5.09M 0.78M -1.33200M
Selling general administrative 18.02M 15.91M 14.13M 11.29M 12.27M
Selling and marketing expenses 2.95M 2.42M 2.01M 1.80M 1.93M
Gross profit 28.73M 27.00M 25.74M 18.23M 15.56M
Reconciled depreciation 1.11M 1.26M 1.57M 1.36M 0.45M
Ebit 3.32M 5.62M 6.45M 1.26M -0.70500M
Ebitda 4.44M 6.88M 8.02M 2.61M -0.25800M
Depreciation and amortization 1.11M 1.26M 1.57M 1.36M 0.45M
Non operating income net other - - - - -
Operating income 3.82M 5.14M 5.27M 1.17M -0.70500M
Other operating expenses 30.58M 29.18M 35.11M 24.17M 57.88M
Interest expense 0.59M 0.35M 1.15M 0.79M 0.59M
Tax provision 0.80M 1.58M 0.21M -0.31500M 0.04M
Interest income 0.00200M 0.00200M - 0.01M 0.02M
Net interest income -1.08300M -0.92200M -1.14700M -0.78700M -0.57600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.80M 1.58M 0.21M -0.31500M 0.04M
Total revenue 84.22M 77.00M 80.14M 58.71M 57.18M
Total operating expenses 24.91M 21.09M 19.37M 15.97M 16.27M
Cost of revenue 55.49M 49.99M 54.41M 40.48M 41.62M
Total other income expense net -1.08300M 0.28M 0.08M -0.33600M -0.59200M
Discontinued operations - - - - -
Net income from continuing ops 1.93M 3.68M 5.09M 0.78M -1.33200M
Net income applicable to common shares 1.93M 3.68M 5.09M 0.78M -1.33200M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 52.31M 44.52M 39.81M 43.15M 28.23M
Intangible assets 0.20M 0.18M 1.12M 0.28M 0.06M
Earning assets - - - - -
Other current assets 1.99M 0.43M - 0.37M 0.21M
Total liab 29.85M 22.25M 24.40M 31.47M 19.48M
Total stockholder equity 22.46M 22.27M 15.41M 11.68M 8.76M
Deferred long term liab 0.15M 0.14M 0.09M - -
Other current liab 4.94M 5.73M 1.43M 9.42M 5.61M
Common stock 21.84M 21.78M 15.95M 15.91M 11.14M
Capital stock 21.84M 21.78M 15.95M 15.91M 11.14M
Retained earnings 0.60M 0.53M -0.52500M -4.23600M -2.43800M
Other liab 0.54M 0.75M 0.42M 0.39M 0.11M
Good will 1.79M 1.21M 0.79M 0.79M 0.79M
Other assets 2.53M 2.90M 3.21M 2.65M 1.21M
Cash 1.57M 2.23M 1.79M 0.99M 1.21M
Cash and equivalents 1.57M 2.23M 1.79M 0.99M 1.21M
Total current liabilities 23.26M 14.40M 15.63M 21.67M 19.37M
Current deferred revenue 4.23M 2.17M 3.01M 3.33M -3.84400M
Net debt 12.24M 7.38M 10.43M 9.36M 4.40M
Short term debt 7.76M 2.50M 3.88M 0.94M 5.61M
Short long term debt 6.32M 1.25M 2.68M - 5.61M
Short long term debt total 13.81M 9.60M 12.22M 10.35M 5.61M
Other stockholder equity -22.43600M -22.31100M -15.42200M -11.67900M 3.20M
Property plant equipment 4.69M 5.07M 6.08M 7.12M 0.88M
Total current assets 42.95M 35.16M 29.49M 32.30M 26.09M
Long term investments - - - - -
Net tangible assets 20.47M 20.88M 14.38M 10.61M 8.70M
Short term investments - - - - -
Net receivables 16.32M 15.14M 14.80M 14.02M 11.25M
Long term debt - - - - -
Inventory 23.07M 17.36M 12.90M 16.92M 13.63M
Accounts payable 6.33M 3.99M 7.32M 7.98M 12.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.02M -0.03700M -0.01000M -0.00200M 0.06M
Additional paid in capital - - - - -
Common stock total equity - - - 15.91M 11.14M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -6.68100M -6.45900M -7.11000M -8.19200M 2.15M
Deferred long term asset charges - - - - -
Non current assets total 9.37M 9.36M 10.32M 10.84M 2.15M
Capital lease obligations 7.49M 8.35M 9.54M 10.35M -
Long term debt total 6.05M 7.10M 8.35M 9.41M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -3.05400M -2.03300M -0.47700M -4.81100M -0.05100M
Change to liabilities 4.08M 0.75M -5.47100M 2.65M 2.19M
Total cashflows from investing activities -3.05400M -2.03300M -0.47700M -4.81100M -0.05100M
Net borrowings 3.78M -2.61000M -2.89600M -1.49300M 0.88M
Total cash from financing activities 1.97M 0.60M -4.25000M 3.28M 0.88M
Change to operating activities -1.77300M 1.42M -0.52100M -0.31700M -0.11000M
Net income 1.93M 3.68M 5.09M 0.78M -1.33200M
Change in cash -0.65700M 0.44M 0.80M -0.21800M 0.35M
Begin period cash flow 2.23M 1.79M 0.99M 1.21M 0.86M
End period cash flow 1.57M 2.23M 1.79M 0.99M 1.21M
Total cash from operating activities 0.42M 1.85M 5.53M 1.33M -0.48000M
Issuance of capital stock 0.06M 5.24M 0.03M 4.78M -
Depreciation 1.10M 1.24M 1.32M 1.34M 0.45M
Other cashflows from investing activities -2.80300M -1.82400M 0.00000M -4.61100M -
Dividends paid -1.86100M -2.03000M -1.37900M 1.38M 1.38M
Change to inventory -4.23500M -3.62600M 4.01M -0.80300M -0.28800M
Change to account receivables -0.40300M -0.92400M 0.31M -1.97800M -1.41900M
Sale purchase of stock 5.41M 0.00100M 0.33M 1.38M -
Other cashflows from financing activities -1.29000M -1.19900M -0.80200M -0.63200M -3.55600M
Change to netincome 0.05M -0.23400M -0.16700M -0.36800M 0.03M
Capital expenditures 0.25M 0.21M 0.48M 0.20M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.63800M -4.55000M 4.32M -2.78100M 0.02M
Stock based compensation 0.03M 0.04M 0.04M 0.00112M -
Other non cash items -2.60900M -3.06600M -0.88800M -0.79800M 0.89M
Free cash flow 0.17M 1.64M 5.05M 1.13M -0.53100M

Fundamentals

  • Previous Close 0.30
  • Market Cap29.10M
  • Volume1616
  • P/E Ratio10.17
  • Dividend Yield8.14%
  • EBITDA5.37M
  • Revenue TTM94.61M
  • Revenue Per Share TTM1.01
  • Gross Profit TTM 28.73M
  • Diluted EPS TTM0.03

Peer Comparison

Sector: Technology Industry: Electronics & Computer Distribution

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMO
Ambertech Ltd		 0.01 3.33% 0.31 10.17 - 0.28 1.13 0.34 5.31
DDR
Dicker Data Ltd		 -0.29 2.69% 10.51 23.07 19.46 0.86 7.67 1.00 15.05
TTA
TTA Holdings Ltd		 - -% 0.003 - - 0.29 0.81 0.32 -0.332

Reports Covered

Stock Research & News

View All

Profile

Ambertech Limited operates as a technology equipment distribution company in in Australia and New Zealand. It operates in Retail, Integrated Solutions, and Professional segments. The Retail segment distributes home entertainment solutions, including home theatre products to dealers. The Integrated Solutions segment distributes and supplies custom installation components for home theatre, and commercial installations to dealers and consumers; and distributes projection and display products for business and domestic applications. The Professional segment engages in the distribution of technology equipment to professional broadcast, film, recording, and sound reinforcement industries. The company was founded in 1987 and is based in Warriewood, Australia.

Ambertech Ltd

2 Daydream Street, Warriewood, NSW, Australia, 2102

Key Executives

Name Title Year Born
Mr. Peter Andrew Amos Group MD & Director 1957
Mr. Robert John Glasson Group COO & Company Sec. NA
Mr. Ross Caston Gen. Mang. of Broadcast & Professional NA
Mr. R. Neale Gen. Mang. of Lifestyle Entertainment NA
Mr. Peter Andrew Amos Founder, Group MD & Director 1957
Mr. Robert John Glasson Group COO, CFO & Company Secretary NA
Mr. N. Brady General Manager of Integrated Solutions NA
Mr. Peter Andrew Amos Founder, Group MD & Director 1957
Mr. Robert John Glasson Group COO, CFO & Company Secretary NA
Mr. N. Brady General Manager of Integrated Solutions NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.