Create Free Account

By creating account you will get access to hot stocks & personalised emails

Wise plc

Technology GB WISE

1031.0GBP
1.00(0.10%)

Last update at 2024-12-19T16:39:00Z

Day Range

1010.001038.00
LowHigh

52 Week Range

488.00886.00
LowHigh

Fundamentals

  • Previous Close 1030.00
  • Market Cap9018.07M
  • Volume1496830
  • P/E Ratio41.51
  • Dividend Yield-%
  • EBITDA318.90M
  • Revenue TTM1204.20M
  • Revenue Per Share TTM1.21
  • Gross Profit TTM 659.70M
  • Diluted EPS TTM0.21

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 146.50M 43.90M 41.10M 20.40M 10.10M
Minority interest - - - - -
Net income 114.00M 32.90M 30.90M 15.00M 10.30M
Selling general administrative 101.00M 65.20M 73.70M 60.20M 46.00M
Selling and marketing expenses 37.40M 28.20M - - -
Gross profit 638.20M 371.90M 260.50M 188.10M 110.40M
Reconciled depreciation 23.20M 22.90M 21.70M 20.60M 6.30M
Ebit 156.50M 55.40M 48.70M 24.90M 12.20M
Ebitda 179.70M 78.30M 70.40M 45.50M 18.50M
Depreciation and amortization 23.20M 22.90M 21.70M 20.60M 6.30M
Non operating income net other - - - - -
Operating income 157.20M 48.70M 44.90M 23.60M 11.30M
Other operating expenses 831.90M 508.40M 374.20M 283.10M 166.60M
Interest expense 10.00M 11.50M 7.60M 4.50M 2.10M
Tax provision 32.50M 11.00M 10.20M 5.40M -0.20000M
Interest income 2.80M 3.90M 1.90M 5.40M 0.90M
Net interest income -7.90000M -7.60000M -5.70000M 0.90M -1.20000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 32.50M 11.00M 10.20M 5.40M -0.20000M
Total revenue 986.30M 559.90M 421.00M 302.60M 177.90M
Total operating expenses 483.80M 320.40M 213.70M 168.60M 99.10M
Cost of revenue 348.10M 188.00M 160.50M 114.50M 67.50M
Total other income expense net -29.40000M -26.10000M -18.50000M -2.20000M -1.20000M
Discontinued operations - - - - -
Net income from continuing ops 114.00M 32.90M 30.90M 15.00M 10.30M
Net income applicable to common shares 114.00M 32.90M 30.90M 15.00M 10.30M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 11904.20M 7564.40M 4301.80M 2376.40M 1112.70M
Intangible assets 11.40M 20.30M 27.50M 21.30M 20.40M
Earning assets - - - - -
Other current assets 11069.50M 7035.80M 3892.40M 2141.30M 108.10M
Total liab 11327.30M 7155.20M 4016.50M 2179.60M 986.30M
Total stockholder equity 576.90M 409.20M 285.30M 196.80M 126.40M
Deferred long term liab - - - - -
Other current liab 11277.80M 7036.20M 3893.60M 2107.10M 964.00M
Common stock 10.20M 10.20M 9.40M - -
Capital stock 10.20M 10.20M 0.00000M 0.00000M 0.00000M
Retained earnings 357.80M 224.50M 162.60M 8.90M -7.60000M
Other liab 33.50M 18.40M 24.60M 7.40M 5.00M
Good will - - - - -
Other assets 131.10M 127.90M 71.80M 39.60M 13.90M
Cash 3846.50M 1126.10M 3358.60M 2077.60M 856.10M
Cash and equivalents - - - - -
Total current liabilities 11286.00M 7046.60M 3896.70M 2112.60M 967.40M
Current deferred revenue -256.60000M -5.50000M -3.50000M -4.20000M -
Net debt -3582.10000M -1030.40000M -3259.90000M -2013.80000M -842.20000M
Short term debt 256.60M 5.50M 3.50M 4.20M -
Short long term debt 249.90M - 0.00000M 0.20M 0.00000M
Short long term debt total 264.40M 95.70M 98.70M 63.80M 13.90M
Other stockholder equity 208.90M 174.50M 113.30M 187.90M 134.00M
Property plant equipment 21.10M 22.60M 24.00M 19.10M 4.50M
Total current assets 11740.60M 7393.60M 4178.50M 2296.40M 1073.90M
Long term investments - - - - -
Net tangible assets 565.50M 388.90M 257.80M 175.50M 106.00M
Short term investments 3804.50M 1192.40M 737.50M 114.10M 109.70M
Net receivables 86.80M 33.50M 50.40M 55.40M 88.50M
Long term debt 0.00000M 78.50M 78.60M 49.00M 13.90M
Inventory - - - - -
Accounts payable 8.20M 10.40M 3.10M 5.50M 3.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -32.50000M -42.90000M -51.50000M -40.40000M 5.70M
Deferred long term asset charges - - - - -
Non current assets total 163.60M 170.80M 123.30M 80.00M 38.80M
Capital lease obligations 14.50M 17.20M 20.10M 14.60M 0.00000M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -2587.30000M -478.60000M -648.60000M -2.80000M -109.40000M
Change to liabilities 23.80M 16.80M 30.00M 9.10M 7.50M
Total cashflows from investing activities -2587.30000M -490.40000M -671.80000M -20.90000M -123.00000M
Net borrowings 164.10M -3.80000M 23.90M 30.90M -6.60000M
Total cash from financing activities 153.90M -1.30000M 24.80M 31.20M -6.60000M
Change to operating activities 3813.70M 3013.40M 1919.00M 1082.50M 703.00M
Net income 114.00M 32.90M 30.90M 15.00M 10.30M
Change in cash 1623.10M 2697.70M 1281.00M 1221.50M 554.90M
Begin period cash flow 6056.30M 3358.60M 2077.60M 856.10M 301.20M
End period cash flow 7679.40M 6056.30M 3358.60M 2077.60M 856.10M
Total cash from operating activities 3919.90M 3138.00M 2073.90M 1188.40M 683.80M
Issuance of capital stock 0.60M 3.40M 0.90M 0.30M 0.00000M
Depreciation 23.20M 22.90M 21.70M 20.60M 6.30M
Other cashflows from investing activities 0.20M 0.10M 0.10M 0.10M 0.10M
Dividends paid 368.50M - - - -
Change to inventory - - - - -
Change to account receivables -29.10000M -34.00000M 3.20M 35.50M -45.70000M
Sale purchase of stock -10.10000M - - - -
Other cashflows from financing activities 890.90M 38.30M 113.90M 97.30M 33.60M
Change to netincome -25.70000M 86.00M 69.10M 25.70M 2.40M
Capital expenditures 8.80M 11.90M 23.20M 18.10M 13.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 3808.40M 2996.20M 1952.20M 1127.10M 664.80M
Stock based compensation 58.20M 42.20M 38.50M 24.20M 7.00M
Other non cash items -127.70000M 10.60M 5.70M -0.90000M -4.60000M
Free cash flow 3911.10M 3126.10M 2050.70M 1170.30M 670.20M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WISE
Wise plc		 1.00 0.10% 1031.00 41.51 37.17 7.44 11.92 7.48 -12.7971
CCC
Computacenter PLC		 -30.0 1.40% 2114.00 16.54 15.67 0.44 3.50 0.42 8.35
SCT
Softcat plc		 -7.0 0.46% 1507.00 24.29 23.26 2.75 10.73 2.62 17.45
FDM
FDM Group Holdings PLC		 5.50 1.81% 309.00 12.28 - 1.39 6.19 1.30 7.76
FDP
FD Technologies Plc		 16.00 0.85% 1896.00 - 400.00 1.06 1.64 1.15 17.08

Reports Covered

Stock Research & News

View All

Profile

Wise plc provides cross-border money transfer services for personal and business customers in the United Kingdom, rest of Europe, the Asia-Pacific, North America, and internationally. The company's transfer infrastructure includes Wise Account for international people who need to move and manage money across borders; Wise Business for international businesses need; and Wise Platform that allows businesses and banks to offer their own customers international payments. The company was formerly known as 456 Newco plc and changed its name to Wise plc in June 2021. Wise plc was founded in 2010 and is based in London, the United Kingdom.

Wise plc

Tea Building, London, United Kingdom, E1 6JJ

Key Executives

Name Title Year Born
Jessica Winter Gen. Counsel NA
Mr. Kristo Kaarmann Co-Founder, CEO & Director 1981
Mr. Matthew John Briers CFO & Director 1978
Ms. Rahel Tanavsuu Global Head of Operations NA
Mr. Harsh Sinha Chief Technology Officer NA
Martin Adams Head of Investor Relations NA
Mr. Ben Steyn Chief Compliance Officer NA
Sana Rahman Head of PR NA
Mr. Cian Weeresinghe Chief Marketing Officer NA
Isabel Naidoo Chief People Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.