Create Free Account

By creating account you will get access to hot stocks & personalised emails

Yowie Group Ltd

Consumer Defensive AU YOW

0.025AUD
-(-%)

Last update at 2024-12-17T23:00:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.020.04
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap5.73M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.60906M
  • Revenue TTM14.69M
  • Revenue Per Share TTM0.07
  • Gross Profit TTM 6.35M
  • Diluted EPS TTM-0.02

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.09876M 0.84M 0.91M -4.69962M -3.94824M
Minority interest - - - - -
Net income -0.10295M 0.84M 0.89M -4.71226M -4.60028M
Selling general administrative 1.50M 1.70M 1.46M 1.65M 1.84M
Selling and marketing expenses 5.00M 4.74M 4.14M 4.80M 5.92M
Gross profit 6.42M 7.43M 6.16M 5.17M 6.99M
Reconciled depreciation 0.10M 0.11M 0.04M 0.52M 0.47M
Ebit -1.95755M -0.49316M -0.97236M -0.77164M -0.59967M
Ebitda -1.86146M -0.37965M -0.92805M -0.41718M -0.26755M
Depreciation and amortization 0.10M 0.11M 0.04M 0.35M 0.33M
Non operating income net other - - - - -
Operating income -1.95755M -0.49316M -0.97236M -0.77164M -0.59967M
Other operating expenses 14.26M 15.43M 12.65M 13.66M 16.95M
Interest expense 0.08M 0.00269M 1.88M 3.93M 3.35M
Tax provision 0.00419M 0.00375M 0.01M -0.18476M 0.65M
Interest income 0.15M 0.00269M 0.00812M 0.18M 0.39M
Net interest income 0.15M 0.00269M 0.00812M 0.18M 0.39M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00419M 0.00375M 0.01M 0.01M 0.65M
Total revenue 13.29M 15.61M 12.58M 10.75M 14.43M
Total operating expenses 7.39M 7.25M 6.24M 8.08M 9.51M
Cost of revenue 6.87M 8.18M 6.42M 5.58M 7.44M
Total other income expense net 0.72M 1.34M 1.88M -3.92798M -3.34857M
Discontinued operations - - - - -
Net income from continuing ops -0.10295M 0.84M 0.89M -6.86619M -7.27151M
Net income applicable to common shares -0.10295M 0.84M 0.89M -8.13260M -5.09951M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 17.50M 13.29M 13.38M 11.98M 19.55M
Intangible assets - 0.12M 0.14M 0.00000M 0.20M
Earning assets - - - - -
Other current assets 1.69M 0.80M 0.70M 0.90M 0.39M
Total liab 7.29M 3.92M 4.06M 3.49M 2.73M
Total stockholder equity 10.21M 9.37M 9.33M 8.49M 16.82M
Deferred long term liab - 0.12M 0.14M - 0.02M
Other current liab 0.09M 2.55M 2.68M 2.43M 2.13M
Common stock 70.30M 46.69M 46.69M 46.69M 52.75M
Capital stock - 46.69M 46.69M 46.69M 52.75M
Retained earnings -59.60467M -37.22819M -37.12525M -37.96475M -35.46678M
Other liab - - - - -
Good will - - - - -
Other assets - 0.12M 0.14M - 0.02M
Cash 2.36M 7.40M 8.18M 8.41M 11.80M
Cash and equivalents - - 8.18M 8.41M 11.80M
Total current liabilities 7.23M 3.92M 4.06M 3.49M 2.73M
Current deferred revenue 0.00053M - 0.09M - 0.03M
Net debt -1.98788M -7.40168M -8.17721M -8.40816M -11.79691M
Short term debt 0.32M - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.37M - - - -
Other stockholder equity -0.00000M -0.09006M 0.00000M -0.22840M -0.46325M
Property plant equipment - 0.19M 0.22M 0.00202M 0.09M
Total current assets 16.09M 12.97M 13.02M 11.98M 16.65M
Long term investments - - - - -
Net tangible assets - 9.37M 9.18M 8.49M 13.40M
Short term investments - - - - -
Net receivables 6.49M 1.24M 1.52M 1.67M 0.81M
Long term debt - - - - -
Inventory 5.55M 3.53M 2.62M 1.00M 3.65M
Accounts payable 6.82M 1.37M 1.28M 1.06M 0.57M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.48524M -0.09006M -0.23604M -0.22840M -0.46325M
Additional paid in capital - - - - -
Common stock total equity - - - - 76.86M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.49M - - 0.00000M -
Deferred long term asset charges - - - - -
Non current assets total 1.41M 0.32M 0.36M 0.00202M 2.89M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.62M -0.14566M -0.02204M -1.15068M -1.93913M
Change to liabilities -0.16104M 0.58M 0.74M -0.60425M 0.52M
Total cashflows from investing activities 0.62M -0.14566M -0.02204M -0.78971M -1.35991M
Net borrowings - - - - -
Total cash from financing activities 0.00000M -0.90946M -6.06782M -2.98336M -0.00295M
Change to operating activities -0.07752M 0.21M -0.55451M 1.05M 0.25M
Net income -0.10295M 0.84M 0.89M -4.71226M -5.09951M
Change in cash -0.77553M -0.23095M -3.38875M -4.56375M -3.10629M
Begin period cash flow 8.18M 8.41M 11.80M 16.36M 19.47M
End period cash flow 7.40M 8.18M 8.41M 11.80M 16.36M
Total cash from operating activities -1.32766M 0.95M 2.43M -1.32427M -1.66446M
Issuance of capital stock - - - - -
Depreciation 0.39M 0.11M 0.04M 0.52M 0.47M
Other cashflows from investing activities 0.72M 0.72M 0.72M 0.72M 0.07M
Dividends paid - - - - -
Change to inventory -0.97327M -1.73531M 1.82M 1.38M -0.88563M
Change to account receivables 0.28M 0.16M -0.86116M 0.41M 1.65M
Sale purchase of stock - - -6.06782M -2.98336M -0.00295M
Other cashflows from financing activities 0.62M -0.14566M -0.02204M -0.78971M -1.28907M
Change to netincome -0.77424M -0.54818M -0.17167M 4.41M 1.48M
Capital expenditures 0.10M 0.15M 0.02M 0.79M 1.36M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.15M 0.00278M 0.06M 0.31M 0.27M
Stock based compensation - - - - -
Other non cash items - -0.95301M -0.93927M 4.20M 4.63M
Free cash flow -0.10208M 0.81M 2.40M -2.11399M -3.02437M

Peer Comparison

Sector: Consumer Defensive Industry: Confectioners

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
YOW
Yowie Group Ltd		 - -% 0.03 - - 0.39 0.54 0.16 20.02
FFI
FFI Holdings Ltd		 - -% 3.75 23.44 - 0.76 0.91 0.83 8.98

Reports Covered

Stock Research & News

View All

Profile

Yowie Group Limited, a brand licensing company, engages in the development and sale of consumer products worldwide. The company's products are designed to promote learning, understanding, and engagement with the natural world through Yowie characters. Its product portfolio comprises milk chocolate and surprise-inside the egg. The company owns intellectual property rights to supply Yowie branded chocolate confectionery products, as well as develops Yowie digital platform and Yowie branded licensed consumer products. Yowie Group Limited is headquartered in Perth, Australia.

Yowie Group Ltd

216 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Sean Taylor Exec. Chairman NA
Mr. Mark Schuessler Global CEO, MD & Director NA
Mr. Wayne Brekke Global Chief Financial Officer NA
Ms. Cynthia Thayer Global Chief Marketing Officer NA
Mr. Neville John Bassett A.M., AM, B.Bus., F.C.A., FCA Company Sec. 1957
Mr. Sean Taylor Executive Chairman NA
Mr. Neville John Bassett A.M., AM, B.Bus., F.C.A., FCA Company Secretary 1957
Mr. Sean Taylor Executive Chairman NA
Mr. Neville John Bassett A.M., AM, B.Bus., F.C.A., FCA Company Secretary 1957
Mr. Sean Taylor Executive Chairman NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.