Volt Power Group Ltd

Utilities AU VPR

0.001AUD
-(-%)

Last update at 2025-05-09T04:45:00Z

Day Range

0.0010.002
LowHigh

52 Week Range

0.0010.002
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap10.72M
  • Volume667047
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.90M
  • Revenue TTM5.56M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 4.62M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2019-06-30
Income before tax -0.34526M 0.47M -0.46389M -1.83914M -2.80267M
Minority interest - 0.07M 0.63M 0.45M -
Net income -0.41303M 0.66M -0.58809M -1.88894M -2.80267M
Selling general administrative 2.49M 2.82M 1.36M 1.37M 1.11M
Selling and marketing expenses - - - - -
Gross profit 2.85M 2.53M 1.58M 0.87M 0.13M
Reconciled depreciation 0.57M 0.34M 0.15M 0.14M -
Ebit -0.27749M 0.50M -0.44385M -0.46585M -1.67647M
Ebitda 0.29M 0.85M -0.29503M -0.32871M -
Depreciation and amortization 0.57M 0.34M 0.15M 0.14M -
Non operating income net other - - - - -
Operating income -0.27749M 0.50M -0.44385M -0.46585M -1.67647M
Other operating expenses 3.87M 4.24M 2.86M 2.22M 0.26M
Interest expense 0.07M 0.04M 0.02M 0.03M 0.00000M
Tax provision 0.00000M -0.11974M 0.12M 0.05M -
Interest income 0.00719M 0.03M 0.00046M 0.02M -
Net interest income -0.06058M -0.03499M -0.01959M -0.02371M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.07M -0.11974M 0.12M 0.05M -
Total revenue 3.26M 3.06M 1.88M 1.14M 0.13M
Total operating expenses 3.47M 3.70M 2.55M 1.94M 1.81M
Cost of revenue 0.40M 0.54M 0.30M 0.28M -
Total other income expense net -0.06777M -0.03519M -0.02004M -1.37329M -1.12620M
Discontinued operations - - - - -
Net income from continuing ops -0.34526M 0.59M -0.58809M -1.88894M -2.80267M
Net income applicable to common shares -0.34526M 0.66M -0.49331M -1.87488M -2.80267M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 8.62M 7.96M 6.77M 5.79M 3.56M
Intangible assets 0.60M - 0.53M 0.40M 0.73M
Earning assets - - - - -
Other current assets 0.14M 0.10M 0.11M 0.10M 0.07M
Total liab 2.16M 2.26M 2.35M 1.44M 1.38M
Total stockholder equity 6.46M 5.69M 4.42M 3.70M 1.55M
Deferred long term liab - - 0.53M 0.40M 0.73M
Other current liab 0.92M 0.98M 1.09M 0.65M 0.08M
Common stock 76.86M 76.86M 76.86M 74.13M 73.78M
Capital stock 76.86M - 76.86M 74.13M 73.78M
Retained earnings -72.28333M -79.74045M -80.34814M -77.43709M -78.10066M
Other liab - - - - 0.09M
Good will - - - - -
Other assets - - 0.12M 0.51M 0.73M
Cash 2.28M 1.55M 2.27M 1.88M 0.67M
Cash and equivalents - - 2.27M 1.88M 0.67M
Total current liabilities 1.82M 1.61M 1.86M 1.21M 1.26M
Current deferred revenue - - - - -
Net debt -1.63289M -0.62420M -1.46849M -1.49949M -0.52087M
Short term debt 0.31M 0.28M 0.32M 0.15M 0.11M
Short long term debt - - 0.03M 0.02M 0.03M
Short long term debt total 0.64M 0.92M 0.81M 0.38M 0.15M
Other stockholder equity - - 7.90M 7.00M 5.87M
Property plant equipment - - 3.14M 2.51M 1.65M
Total current assets 3.15M 2.69M 2.98M 2.77M 1.19M
Long term investments - - - - -
Net tangible assets - - 4.42M 3.70M 0.83M
Short term investments - - - - -
Net receivables 0.39M 0.78M 0.29M 0.50M 0.15M
Long term debt - - - - 0.00000M
Inventory 0.34M 0.26M 0.31M 0.29M 0.31M
Accounts payable 0.58M 0.35M 0.46M 0.41M 1.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.88M 8.57M 7.90M 7.00M 5.87M
Additional paid in capital - - - - -
Common stock total equity - - - - 73.78M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.73M 0.97M 0.12M 0.12M -
Deferred long term asset charges - - - - -
Non current assets total 5.47M 5.27M 3.79M 3.02M 2.38M
Capital lease obligations 0.64M - 0.77M 0.36M 0.11M
Long term debt total - - 0.49M 0.23M 0.03M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2019-06-30
Investments -1.69215M 0.12M -0.88316M -0.56463M -
Change to liabilities -0.01064M -0.16773M 0.24M 0.21M 0.14M
Total cashflows from investing activities -1.69215M 0.12M -0.88316M -0.56463M -0.00564M
Net borrowings 0.51M -0.07820M -0.10013M -0.11685M 2.50M
Total cash from financing activities 0.50M -0.07820M -0.10013M 0.65M 4.15M
Change to operating activities 0.51M 0.07M 0.00196M 0.02M -
Net income -0.41303M 0.66M -0.58809M -1.88894M -2.80267M
Change in cash 0.39M 1.22M -0.62121M 0.05M -2.05915M
Begin period cash flow 1.88M 0.67M 1.29M 1.23M 1.23M
End period cash flow 2.27M 1.88M 0.67M 1.29M 1.23M
Total cash from operating activities 0.15M 0.34M 0.36M -0.03174M -6.19987M
Issuance of capital stock - - - 0.75M -
Depreciation 0.57M 0.34M 0.15M 0.14M 0.00390M
Other cashflows from investing activities -0.18224M 1.19M 1.19M 1.19M -
Dividends paid - - - - -
Change to inventory -0.01287M 0.01M 0.06M -0.02111M -
Change to account receivables 0.20M -0.34850M 0.06M 0.12M 0.33M
Sale purchase of stock -0.01056M - 0.00000M -0.02274M -
Other cashflows from financing activities 0.62M 0.12M -0.88316M 0.04M -0.09272M
Change to netincome 0.68M 0.60M 0.35M 1.38M -3.86629M
Capital expenditures 1.51M 1.10M 0.88M 0.56M 0.00564M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.41M 0.76M 0.61M 0.61M -
Stock based compensation - - - - -
Other non cash items -0.15211M -1.00846M 0.34M 1.74M -
Free cash flow -1.35780M -1.09792M -0.88316M -0.56463M -

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VPR
Volt Power Group Ltd
- -% 0.001 - - 1.93 1.66 1.63 3.92
MEZ
Meridian Energy Ltd
0.06 1.15% 5.30 34.07 31.55 2.73 1.85 3.39 16.46
MCY
Mercury NZ Ltd
0.32 6.00% 5.65 27.42 29.50 2.18 1.70 3.07 11.61
CEN
Contact Energy Ltd
0.29 3.54% 8.49 29.89 23.09 2.21 2.60 3.27 14.65
LGI
LGI Ltd
- -% 3.02 41.00 27.17 7.71 4.74 8.46 18.37

Reports Covered

Stock Research & News

Profile

Volt Group Limited, together with its subsidiaries, engages in the provision of power generation technology solutions in Australia. It offers mobile solar powerbox towers compatible with LED lighting, as well as light and communications tower solutions, EcoQuip, a technology platform; baseload electricity generation solutions that utilizes recovered low grade industrial waste heat as its energy source; and ATEN Waste Heat to Power system combined with alkaline water electrolyser, PEM electrolyser, or a solid oxide electrolyser. The company also provides LTE/WiFi repeater communication solutions; CCTV retrofit equipment; and proprietary W300 sample crusher for use in iron ore and assay laboratory industries. It serves the resources and construction sectors. The company was formerly known as Volt Power Group Limited and changed its name to Volt Group Limited in June 2024. Volt Group Limited was incorporated in 1989 and is based in Kewdale, Australia.

Volt Power Group Ltd

6 Bradford Street, Kewdale, WA, Australia, 6105

  • 61 8 3950 6880

Key Executives

Name Title Year Born
Mr. Adam Hume Boyd B.Com, CA CEO, MD & Exec. Chairman NA
Mr. Peter Patrick Torre AGIA, BBus Acc, C.A., CA, MAICD Non-Exec. Director & Company Sec. 1972
Mr. Colin Richard Stonehouse Chief Devel. Officer NA
Mr. Adam Hume Boyd B.Com, CA CEO, MD & Executive Chairman NA
Mr. Peter Patrick Torre AGIA, BBus Acc, C.A., CA, MAICD Non-Executive Director & Company Secretary 1972
Mr. Colin Richard Stonehouse Chief Development Officer NA
Mr. Adam Hume Boyd B.Com, CA CEO, MD & Executive Chairman NA
Mr. Peter Patrick Torre AGIA, BBus Acc, C.A., CA, MAICD Non-Executive Director & Company Secretary 1972
Mr. Colin Richard Stonehouse Chief Development Officer NA
Mr. Adam Hume Boyd B.Com, CA CEO, MD & Executive Chairman NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.