Create Free Account

By creating account you will get access to hot stocks & personalised emails

Clearview Wealth Ltd

Financial Services AU CVW

0.375AUD
-0.025(6.25%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.370.39
LowHigh

52 Week Range

0.310.64
LowHigh

Fundamentals

  • Previous Close 0.40
  • Market Cap246.64M
  • Volume1238769
  • P/E Ratio37.50
  • Dividend Yield15.50%
  • EBITDA18.48M
  • Revenue TTM404.14M
  • Revenue Per Share TTM0.63
  • Gross Profit TTM 89.64M
  • Diluted EPS TTM0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 28.38M 1.76M 4.64M 6.50M 4.93M
Minority interest - - 791.25M 834.09M 933.15M
Net income 17.11M 21.18M 6.68M 13.08M 3.96M
Selling general administrative 81.39M 103.50M 116.61M 104.01M 105.00M
Selling and marketing expenses - - - - -
Gross profit 88.97M -69.51400M 428.30M 91.95M 453.84M
Reconciled depreciation 5.38M 6.08M 5.78M 7.27M 9.01M
Ebit 40.65M 21.12M 119.66M -18.60200M 5.63M
Ebitda 46.03M 27.20M 125.44M -11.33300M 14.64M
Depreciation and amortization 5.38M 6.08M 5.78M 7.27M 9.01M
Non operating income net other - - - - -
Operating income 45.69M 26.94M 125.02M -12.06100M 5.63M
Other operating expenses 193.36M 101.99M 576.70M 279.99M 448.91M
Interest expense 17.31M 8.72M 5.76M 1.06M 0.71M
Tax provision 7.43M -9.28500M -2.04100M -6.58300M 0.97M
Interest income 13.28M 19.22M 16.63M 124.91M 67.38M
Net interest income -17.30700M -8.71800M -5.75800M -1.05800M -0.70600M
Extraordinary items -3.84000M 10.13M 1.07M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.43M -9.28500M -2.04100M -6.58300M 0.97M
Total revenue 221.74M 103.75M 581.34M 286.49M 453.84M
Total operating expenses 54.01M 17.48M 212.75M 101.46M -448.20500M
Cost of revenue 132.77M 173.26M 153.04M 194.54M 127.72M
Total other income expense net 0.07M 0.68M 1.33M 1.71M -0.70600M
Discontinued operations -3.84000M 10.13M 1.07M 1.07M 1.07M
Net income from continuing ops 20.95M 11.04M 6.68M 13.08M 3.96M
Net income applicable to common shares 17.11M 21.18M 6.68M 13.08M 3.96M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 2829.11M 2583.28M 2571.08M 2799.66M 2520.09M
Intangible assets - 24.11M 17.37M 7.75M 5.97M
Earning assets - - - - -
Other current assets -126.88900M 1926.89M 41.18M 150.78M 258.84M
Total liab 2475.95M 2097.98M 2089.98M 2340.23M 2067.36M
Total stockholder equity 353.16M 485.30M 481.10M 459.43M 452.72M
Deferred long term liab - - - - -
Other current liab - 1926.76M 6.47M 5.48M 6.94M
Common stock 470.06M 466.84M 466.65M 447.45M 447.45M
Capital stock - 466.84M 466.65M 447.45M 447.45M
Retained earnings -122.30400M 11.77M 7.88M -6.61100M -13.29000M
Other liab - 66.77M 1326.02M 1431.32M 1158.10M
Good will - 4.01M 12.51M 12.51M 12.51M
Other assets 2829.11M 63.59M 38.28M 77.45M 140.30M
Cash 78.21M 94.52M 150.74M 120.50M 186.44M
Cash and equivalents - - 150.74M 120.50M 186.44M
Total current liabilities - 1932.41M 17.33M 14.14M 13.37M
Current deferred revenue - - - - -
Net debt 32.91M 4.28M -49.71800M -16.97400M -124.63900M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 111.12M 98.80M 101.02M 103.52M 61.80M
Other stockholder equity - -478.61200M -474.53600M -444.81600M -438.13700M
Property plant equipment - 8.49M 10.92M 15.23M 1.86M
Total current assets - 2074.77M 387.17M 229.76M 345.65M
Long term investments - 408.32M 2303.36M 2456.97M 2013.80M
Net tangible assets - 457.19M 451.22M 439.17M 434.24M
Short term investments 22.91M 22.90M 201.43M 70.37M 118.53M
Net receivables 25.77M 30.46M 35.00M 35.93M 40.67M
Long term debt - 90.20M 89.86M 89.51M 60.00M
Inventory - - 160.25M -77.44600M -140.30200M
Accounts payable - 5.65M 10.86M 8.66M 6.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.41M 6.69M 6.56M 18.60M 18.56M
Additional paid in capital - - - - -
Common stock total equity - - - - 447.45M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -1.77900M
Accumulated amortization - - - - -
Non currrent assets other 2182.71M -444.92900M -2145.62600M -2492.45400M -2034.13400M
Deferred long term asset charges - - - - -
Non current assets total 2237.22M 444.93M 2145.63M 2492.45M 2034.13M
Capital lease obligations - 8.60M 11.16M 14.01M 1.80M
Long term debt total - - 101.02M 103.52M 61.80M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -32.20300M -159.12500M -199.21900M -164.34900M 143.60M
Change to liabilities 12.19M -1.98800M 16.35M -18.93400M 25.52M
Total cashflows from investing activities 108.10M -171.49700M -203.71500M -165.06300M 137.75M
Net borrowings -2.56200M -7.38000M 30.05M 45.00M 15.00M
Total cash from financing activities -22.42500M -128.02500M -131.36700M -40.23200M -103.11400M
Change to operating activities 46.83M 118.60M 322.09M 92.23M -58.20700M
Net income 17.11M 21.18M 6.68M 13.08M 3.96M
Change in cash -56.21300M 30.24M -65.94700M -13.75300M 23.83M
Begin period cash flow 150.74M 120.50M 186.44M 200.20M 176.36M
End period cash flow 94.52M 150.74M 120.50M 186.44M 200.20M
Total cash from operating activities 61.84M 329.76M 269.13M 191.54M -10.79800M
Issuance of capital stock - - - - 2.91M
Depreciation 3.34M 3.34M 2.57M 0.73M 9.01M
Other cashflows from investing activities 121.31M 0.10M -198.01100M -162.73500M 144.22M
Dividends paid -13.22100M -6.68500M 6.68M 6.68M 8.18M
Change to inventory - - - - -
Change to account receivables 2.93M 1.95M 2.08M -3.56600M -4.20400M
Sale purchase of stock - - 0.00000M 0.30M 31.49M
Other cashflows from financing activities -6.64200M -118.49200M -86.41800M 4.47M -107.76400M
Change to netincome -34.74800M 179.54M -78.70100M 101.42M 20.60M
Capital expenditures 13.21M 12.58M 5.70M 2.33M 6.47M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.93M 1.95M 2.08M -3.56600M -253.14700M
Stock based compensation -0.16600M 0.38M 0.03M 0.29M -
Other non cash items 41.39M 305.24M 259.88M 177.73M -12.96500M
Free cash flow 48.63M 317.18M 263.43M 189.21M -6.47500M

Peer Comparison

Sector: Financial Services Industry: Insurance - Life

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CVW
Clearview Wealth Ltd		 -0.025 6.25% 0.38 37.50 - 0.61 0.74 0.77 -
CGF
Challenger Ltd		 -0.07 1.16% 5.98 31.89 8.93 1.28 1.05 6.30 51.50
NOL
NobleOak Life Ltd		 0.01 0.91% 1.66 16.25 - 0.37 1.98 0.75 -
CGFPD
Challenger Limited		 -0.46 0.44% 104.42 - - - - - -

Reports Covered

Stock Research & News

View All

Profile

ClearView Wealth Limited engages in life insurance business in Australia. The company offers life insurance products, including term life, trauma and critical illness benefits, child cover, accident covers, income protection and business expense covers, and toral permanent disability. It also offers administration services. The company was founded in 1976 and is headquartered in Sydney, Australia.

Clearview Wealth Ltd

20 Bond Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Simon Swanson B.Bus, B.EC, CIP, FCPA MD & Director 1958
Mr. Athol Chiert B.Acc., B.Com., C.A., CA (SA) Chief Financial Officer NA
Ms. Nadine Gooderick B.A. Group Exec. of Technology & Devel. NA
Ms. Judilyn Beaumont L.L.B. Group Exec., Gen. Counsel & Corp. NA
Ms. Deborah Lowe B.Com., M.B.A. Group Exec. of Wealth Management & Chief People Officer NA
Ms. Cloe Reece B.Com., M.B.A. Chief Risk Officer NA
Mr. Gerard Kerr Gen. Mang. of Life Insurance NA
Leng Ohlsson Head of Marketing & Corp. Affairs NA
Ms. Kathryn Williamson Head of Distribution Strategy NA
Ms. Vanessa Beresford Mang. of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.