Create Free Account

By creating account you will get access to hot stocks & personalised emails

JSC National Atomic Company Kazatomprom

Energy US NATKY

36.9USD
-(-%)

Last update at 2024-12-18T18:28:00Z

Day Range

36.9036.90
LowHigh

52 Week Range

25.0742.50
LowHigh

Fundamentals

  • Previous Close 36.90
  • Market Cap10724.41M
  • Volume800
  • P/E Ratio14.26
  • Dividend Yield4.21%
  • EBITDA565128.99M
  • Revenue TTM1086236.98M
  • Revenue Per Share TTM4188.19
  • Gross Profit TTM 312513.00M
  • Diluted EPS TTM2.90

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 583705.00M 281644.00M 285144.00M 247255.00M 407959.00M
Minority interest -124915.00000M -79253.00000M -37827.00000M -23751.00000M -8090.00000M
Net income 348048.00M 140773.00M 183541.00M 189998.00M 372176.00M
Selling general administrative 13227.00M 10321.00M 8136.00M 9080.00M 15022.00M
Selling and marketing expenses 23591.00M 14080.00M 13034.00M 9652.00M 9407.00M
Gross profit 526074.00M 288044.00M 267833.00M 194771.00M 122815.00M
Reconciled depreciation 2341.00M 2833.00M 1982.00M 1783.00M 939.00M
Ebit 585214.00M 290211.00M 268906.00M 188507.00M 102115.00M
Ebitda 587555.00M 293044.00M 270888.00M 190290.00M 102990.00M
Depreciation and amortization 2341.00M 2833.00M 1982.00M 1783.00M 875.00M
Non operating income net other - - - - -
Operating income 585214.00M 290211.00M 268906.00M 188507.00M 102115.00M
Other operating expenses 546891.00M 455955.00M 364773.00M 351573.00M 359152.00M
Interest expense 6581.00M 5805.00M 6965.00M 10202.00M 12672.00M
Tax provision 110742.00M 61618.00M 63776.00M 33506.00M 28797.00M
Interest income 12505.00M 5201.00M 4263.00M 3788.00M 3348.00M
Net interest income 4203.00M -1425.00000M -3025.00000M -6569.00000M -8012.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 110742.00M 61618.00M 63776.00M 33506.00M 28797.00M
Total revenue 1001171.00M 691011.00M 587457.00M 502269.00M 436632.00M
Total operating expenses 71794.00M 52988.00M 45149.00M 44075.00M 45335.00M
Cost of revenue 475097.00M 402967.00M 319624.00M 307498.00M 313817.00M
Total other income expense net -1509.00000M -8567.00000M 16238.00M 58748.00M 305844.00M
Discontinued operations - - - - 1104.00M
Net income from continuing ops 472963.00M 220026.00M 221368.00M 213749.00M 379162.00M
Net income applicable to common shares - 140773.00M 183541.00M 189998.00M 417684.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2222533.00M 1951504.00M 1689279.00M 1674133.00M 1381116.00M
Intangible assets 10665.00M 10446.00M 11412.00M 6203.00M 5605.00M
Earning assets - - - - -
Other current assets 544.00M 6.00M 13584.00M 32329.00M 18322.00M
Total liab 526030.00M 414403.00M 349487.00M 431979.00M 418106.00M
Total stockholder equity 1310044.00M 1189843.00M 1072655.00M 988035.00M 831055.00M
Deferred long term liab - - - - -
Other current liab 117235.00M 84438.00M 36872.00M 36389.00M 48292.00M
Common stock 37051.00M 37051.00M 37051.00M 37051.00M 37051.00M
Capital stock 37051.00M 37051.00M 37051.00M 37051.00M 37051.00M
Retained earnings 1268580.00M 1148387.00M 1029477.00M 944917.00M 789563.00M
Other liab - 177616.00M 161350.00M 176516.00M 137391.00M
Good will 48494.00M 48494.00M 48494.00M 48494.00M 63709.00M
Other assets - 77780.00M 64697.00M 48969.00M 43026.00M
Cash 169536.00M 161190.00M 113347.00M 98560.00M 128819.00M
Cash and equivalents - - - - -
Total current liabilities 271403.00M 158822.00M 111572.00M 185094.00M 283375.00M
Current deferred revenue 96387.00M 76763.00M 34908.00M 35082.00M 17973.00M
Net debt -30530.00000M -58565.00000M -4177.00000M 63028.00M 71350.00M
Short term debt 55706.00M 11462.00M 32593.00M 91472.00M 183549.00M
Short long term debt 55706.00M 11462.00M 32117.00M 90882.00M 183448.00M
Short long term debt total 139006.00M 102625.00M 109170.00M 161588.00M 200169.00M
Other stockholder equity 4413.00M 4405.00M 6127.00M 6067.00M 4441.00M
Property plant equipment - 885808.00M 899078.00M 944379.00M 770084.00M
Total current assets 947720.00M 771756.00M 542289.00M 498020.00M 462200.00M
Long term investments - - - - -
Net tangible assets - 1128378.00M 1009327.00M 929915.00M 818928.00M
Short term investments 1264.00M 48206.00M - 1.00M 205.00M
Net receivables 383755.00M 286498.00M 169712.00M 143703.00M 144593.00M
Long term debt 83300.00M 91163.00M 76307.00M 69312.00M 16287.00M
Inventory 392621.00M 275856.00M 233389.00M 217059.00M 170261.00M
Accounts payable 98462.00M 62922.00M 42107.00M 57233.00M 51534.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 54123.00M 95197.00M 171378.00M 35425.00M 35692.00M
Deferred long term asset charges - - - - -
Non current assets total 1274813.00M 1179748.00M 1146990.00M 1176113.00M 918916.00M
Capital lease obligations - - 746.00M 1394.00M 479.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -10893.00000M -26690.00000M 83217.00M 11668.00M 10062.00M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -71241.00000M 48759.00M -28271.00000M -40279.00000M
Net borrowings - -11035.00000M -73363.00000M -56585.00000M 22662.00M
Total cash from financing activities -268877.00000M -1843.00000M -201415.00000M -159103.00000M -139272.00000M
Change to operating activities - - - - -
Net income 348048.00M 140773.00M 183541.00M 189998.00M 417684.00M
Change in cash 8346.00M 47843.00M 14787.00M -30259.00000M -111117.00000M
Begin period cash flow 161190.00M 113347.00M 98560.00M 128819.00M 239936.00M
End period cash flow 169536.00M 161190.00M 113347.00M 98560.00M 128819.00M
Total cash from operating activities - 118729.00M 161593.00M 159529.00M 58327.00M
Issuance of capital stock - - - - -
Depreciation - 77495.00M 67553.00M 76007.00M 37037.00M
Other cashflows from investing activities - 1490.00M 953.00M 7415.00M 471.00M
Dividends paid 227388.00M 150082.00M 99002.00M 80001.00M 161661.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - - - -
Other cashflows from financing activities -14934.00000M 224347.00M 89578.00M 250270.00M 170123.00M
Change to netincome - -100702.00000M -90052.00000M -106949.00000M -396394.00000M
Capital expenditures 74477.00M 47294.00M 35472.00M 50015.00M 59197.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -74477.00000M -47294.00000M -35472.00000M -50015.00000M -59197.00000M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NATKY
JSC National Atomic Company Kazatomprom		 - -% 36.90 14.26 15.75 0.0096 3.56 0.0093 0.02
CCJ
Cameco Corp		 0.98 1.89% 52.91 313.44 58.14 9.03 6.00 13.84 65.71
SRUUF
Sprott Physical Uranium Trust		 -0.419 2.50% 16.35 25.19 13.00 636.01 1.79 1968.60 -177.8571
NXE
NexGen Energy Ltd.		 0.04 0.64% 7.03 - - - 7.30 - -31.2142
UEC
Uranium Energy Corp		 0.29 4.05% 7.45 674.00 158.73 23.17 3.64 22.96 523.11

Reports Covered

Stock Research & News

View All

Profile

JSC National Atomic Company Kazatomprom engages in the exploration, production, processing, marketing, and sale of uranium and uranium products in the Republic of Kazakhstan, China, Canada, the United Kingdom, the United States, Russia, France, and internationally. It also processes rare metals; manufactures and sells beryllium, tantalum, and niobium products; provides communication and security services; and produces semiconductor materials. In addition, the company offers research, project, development, and engineering consulting services; drilling services; and procurement and transportation services, as well as monitors radiation level and environment conditions. Further, it is involved in the investment and administration of financial services. The company was founded in 1997 and is based in Nur-Sultan, the Republic of Kazakhstan.

JSC National Atomic Company Kazatomprom

House 17/12, E-10 Street, Nur-Sultan, Kazakhstan, Z05T1X3

Key Executives

Name Title Year Born
Mr. Yerzhan Mukanov CEO, Chair of Management Board & Director NA
Ms. Kamila B. Syzdykova CFO & Member of Management Board 1981
Mr. Askar Batyrbayev Chief Commercial Officer & Member of the Management Board 1983
Mr. Marat Yelemessov MD of Legal Support & Risks and Member of Exec. Board(leave of absence) 1985
Mr. Alibek Aldongarov Chief HR & Digitalization Officer and Member of the Management Board 1983
Mr. Dosbolat Sarymsakov Chief Nuclear Fuel Cycle Officer & Member of the Management Board 1971
S.J. Jakypbekova Chief Accountant NA
Zhussup Yeralin Acting Director of Corp. Fin. & Treasury NA
Botagoz Muldagaliyeva Director of Investor Relations NA
Mr. Kazbek Shaimerdinov Managing Director of Legal Support and Risks NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.