Live Nation Entertainment Inc

Communication Services US LYV

132.79USD
0.20(0.15%)

Last update at 2024-12-19T18:53:00Z

Day Range

131.74134.47
LowHigh

52 Week Range

64.25101.74
LowHigh

Fundamentals

  • Previous Close 132.59
  • Market Cap21058.61M
  • Volume536227
  • P/E Ratio60.95
  • Dividend Yield4.21%
  • EBITDA1591.71M
  • Revenue TTM21200.87M
  • Revenue Per Share TTM92.95
  • Gross Profit TTM 4343.73M
  • Diluted EPS TTM1.50

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 505.45M -611.26700M -1856.66500M 185.10M 131.10M
Minority interest -259.97700M 42.12M -103.25500M 767.63M 30.09M
Net income 409.19M -608.78600M -1827.79000M 118.21M -17.65100M
Selling general administrative 2955.88M 1754.82M 1524.34M 2314.32M 2150.43M
Selling and marketing expenses - - - - -
Gross profit 4343.73M 1912.46M 458.78M 3080.79M 2819.87M
Reconciled depreciation 449.98M 416.28M 485.02M 443.99M 386.53M
Ebit 732.12M -413.61600M -1652.68900M 324.84M 282.45M
Ebitda 1201.38M 2.66M -1144.30500M 784.24M 668.98M
Depreciation and amortization 469.26M 416.28M 508.38M 459.40M 386.53M
Non operating income net other 51.81M 89.03M 23.36M 17.78M -2.92600M
Operating income 732.12M -413.61600M -1652.68900M 324.84M 272.54M
Other operating expenses 15981.22M 6687.52M 3513.87M 11225.50M 10504.90M
Interest expense 278.48M 282.44M 226.83M 157.52M 138.50M
Tax provision 96.25M -2.48100M -28.87500M 66.89M 40.77M
Interest income 77.62M 6.62M 11.74M 137.66M 8.96M
Net interest income -200.86300M -275.81500M -215.09500M -143.11500M -129.54400M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 96.25M -2.48100M -28.87500M 66.89M 40.77M
Total revenue 16681.25M 6268.45M 1861.18M 11547.97M 10787.80M
Total operating expenses 3643.69M 2331.53M 2111.47M 2758.32M 2536.96M
Cost of revenue 12337.52M 4355.99M 1402.40M 8467.18M 7967.93M
Total other income expense net -226.67100M -197.65100M -203.97600M -139.74000M -22.25600M
Discontinued operations - - - - -
Net income from continuing ops 409.19M -608.78600M -1827.79000M 118.21M 90.34M
Net income applicable to common shares 149.22M -670.67500M -1723.35500M -4.88200M -17.65100M
Preferred stock and other adjustments 146.77M 19.77M -1.18000M 74.77M 77.90M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 16460.84M 14402.32M 10589.30M 10975.61M 8496.89M
Intangible assets 1419.33M 1395.37M 1224.66M 1239.10M 1030.31M
Earning assets - - - - -
Other current assets 131.94M 74.83M 39.47M 6.06M 14.91M
Total liab 15697.28M 14038.85M 10450.61M 9062.16M 6824.79M
Total stockholder equity -367.56900M -582.65100M -471.77200M 1145.82M 1098.98M
Deferred long term liab 305.52M 236.55M 170.76M 178.17M 137.07M
Other current liab 2437.15M 1728.99M 966.23M 1450.70M 1312.51M
Common stock 2.29M 2.22M 2.15M 2.11M 2.09M
Capital stock 2.29M 2.22M 2.15M 2.11M 2.09M
Retained earnings -2971.22900M -3327.73700M -2676.83300M -949.33400M -1019.22300M
Other liab 455.97M 431.58M 353.27M 308.82M 342.04M
Good will 2529.38M 2590.87M 2129.20M 1998.50M 1822.94M
Other assets 792.13M 1101.15M 2853.32M 857.57M 711.76M
Cash 5606.46M 4884.73M 2537.79M 2470.36M 2371.54M
Cash and equivalents 5606.46M 4884.73M 2537.79M 2470.36M 2371.54M
Total current liabilities 8303.32M 6855.72M 3796.57M 4107.60M 3749.87M
Current deferred revenue 3134.80M 2774.79M 1839.32M 1391.03M 1227.80M
Net debt 2091.80M 2575.79M 3923.55M 2335.13M 443.48M
Short term debt 760.26M 708.97M 160.56M 159.75M 82.14M
Short long term debt 620.03M 585.25M 53.41M 37.80M 82.14M
Short long term debt total 7698.26M 7460.52M 6461.33M 4805.49M 2815.02M
Other stockholder equity 2691.45M 2890.83M 2379.93M 2238.75M 2261.34M
Property plant equipment 1487.66M 1091.93M 1101.41M 2519.95M 946.59M
Total current assets 8159.52M 6684.09M 3649.77M 4192.90M 3848.07M
Long term investments 408.79M 293.64M 170.49M 167.60M 137.21M
Net tangible assets 1651.20M 1338.79M 1246.35M -2091.77300M 1428.34M
Short term investments - - - - -
Net receivables 1465.38M 1066.57M 486.73M 1029.45M 844.52M
Long term debt 5283.47M 5145.48M 4855.10M 3271.26M 2732.88M
Inventory 38.73M 33.83M 22.00M 16.11M 12.57M
Accounts payable 1971.10M 1642.97M 830.45M 1106.12M 1127.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 461.37M 394.20M 338.02M 318.13M 243.76M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -90.07600M -147.96400M -177.00900M -145.71300M -145.23100M
Additional paid in capital - - - - -
Common stock total equity 2.29M 2.22M 2.15M 2.11M 2.09M
Preferred stock total equity - - - - -
Retained earnings total equity -2971.22900M -3327.73700M -2676.83300M -949.33400M -1019.22300M
Treasury stock -6.86500M -6.86500M -6.86500M -6.86500M -6.86500M
Accumulated amortization - - - - -
Non currrent assets other 884.76M 548.45M 391.28M 135.15M 574.69M
Deferred long term asset charges - - - - -
Non current assets total 8301.32M 7718.23M 6939.53M 6782.72M 4648.81M
Capital lease obligations 1794.76M 1729.78M 1552.82M 1496.43M -
Long term debt total 5283.47M 5145.48M 4855.10M 3271.26M 2732.88M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -784.69100M -25.22100M 31.77M -691.00000M -103.28800M
Change to liabilities 1369.78M 2163.67M -552.76200M 42.37M 668.00M
Total cashflows from investing activities -784.69100M -566.96200M -224.06200M -691.00000M -496.90900M
Net borrowings 76.46M 794.12M 1576.38M 500.13M 458.27M
Total cash from financing activities -143.34000M 1171.33M 1349.33M 328.89M 188.78M
Change to operating activities -267.94500M 95.53M 141.63M -170.48600M -266.24100M
Net income 409.19M -608.78600M -1827.79000M 118.21M 90.34M
Change in cash 724.58M 2341.35M 72.20M 96.04M 549.38M
Begin period cash flow 4887.79M 2546.44M 2474.24M 2378.20M 1828.82M
End period cash flow 5612.37M 4887.79M 2546.44M 2474.24M 2378.20M
Total cash from operating activities 1832.06M 1780.57M -1082.63800M 469.78M 941.59M
Issuance of capital stock 0.00000M 449.63M - - -
Depreciation 449.98M 416.28M 485.02M 443.99M 386.53M
Other cashflows from investing activities -254.69700M -389.00700M -42.08300M -34.27700M -153.78800M
Dividends paid 100.66M 52.37M 41.62M 107.48M 59.19M
Change to inventory - 95.53M 141.63M -170.48600M -266.24100M
Change to account receivables -463.97700M -485.21100M 490.59M -159.79200M -135.42900M
Sale purchase of stock 2.49M 492.64M -70.17700M 14.10M -132.16600M
Other cashflows from financing activities -133.32300M 831.41M 1380.32M 766.16M 589.18M
Change to netincome 182.85M 94.15M 123.62M 166.14M 83.96M
Capital expenditures 353.29M 159.83M 222.61M 365.83M 275.46M
Change receivables -463.97700M -485.21100M 490.59M -159.79200M -135.42900M
Cash flows other operating 92.01M 356.64M 404.47M 140.05M -172.02900M
Exchange rate changes - - - - -
Cash and cash equivalents changes 904.03M 2384.94M 42.63M 107.67M 633.46M
Change in working capital 637.85M 1773.99M 79.46M -287.90700M 266.33M
Stock based compensation 110.05M 209.34M 116.89M 48.78M 45.58M
Other non cash items 217.79M -0.61400M 101.66M 147.17M 159.05M
Free cash flow 1478.78M 1620.73M -1305.24700M 103.96M 666.12M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LYV
Live Nation Entertainment Inc
0.20 0.15% 132.79 60.95 46.08 0.98 94.14 1.10 13.54
NFLX
Netflix Inc
18.39 2.07% 907.94 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company
0.92 0.83% 112.27 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V
-0.16 1.26% 12.55 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.
0.04 0.15% 25.89 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

Profile

Live Nation Entertainment, Inc. operates as a live entertainment company. It operates through Concerts, Ticketing, and Sponsorship & Advertising segments. The Concerts segment promotes live music events in its owned or operated venues, and in rented third-party venues; operates and manages music venues; produces music festivals; creates and streams associated content; and offers management and other services to artists. The Ticketing segment manages the ticketing operations, including the provision of ticketing software and services to clients for tickets and event information through its primary websites livenation.com and ticketmaster.com, as well as through other websites, mobile apps, retail outlets, and call centers; and provides ticket resale services. This segment sells tickets for its events and third-party clients in various live event categories; offers ticketing services for arenas, stadiums, amphitheaters, music clubs, concert promoters, professional sports franchises and leagues, college sports teams, performing arts venues, museums, and theaters. The Sponsorship & Advertising segment sells international, national, and local sponsorships and placement of advertising, including signage and promotional programs; rich media offering that comprise advertising related with live streaming and music-related content; and ads across its distribution network of venues, events, and websites. This segment also manages the development of strategic sponsorship programs, as well as develops, books, and produces custom events or programs for specific brands. It owns, operates, or leases entertainment venues in North America and internationally. The company was formerly known as Live Nation, Inc. and changed its name to Live Nation Entertainment, Inc. in January 2010. Live Nation Entertainment, Inc. was incorporated in 2005 and is headquartered in Beverly Hills, California.

Live Nation Entertainment Inc

9348 Civic Center Drive, Beverly Hills, CA, United States, 90210

Key Executives

Name Title Year Born
Mr. Michael Rapino Pres, CEO & Director 1966
Mr. Joe Berchtold Pres & CFO 1965
Mr. Brian J. Capo Chief Accounting Officer & Sr. VP 1967
Mr. Michael G. Rowles Exec. VP, Gen. Counsel & Sec. 1966
Ms. Kathy Willard Advisor 1967
Mr. John Hopmans Exec. VP of Mergers & Acquisitions and Strategic Fin. 1959
Ms. Jacqueline Beato Chief Operating Officer of US Concerts 1984
Ms. Maili Bergman Sr. VP of Investor Relations NA
Ms. Carrie Davis Chief Communications Officer NA
Ms. Amy Marks Exec. VP & Head of Integrated Marketing NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.