American Express Company

Financial Services US AXP

293.73USD
5.95(2.07%)

Last update at 2024-12-19T18:55:00Z

Day Range

291.20296.86
LowHigh

52 Week Range

168.13307.82
LowHigh

Fundamentals

  • Previous Close 287.78
  • Market Cap209022.93M
  • Volume1527606
  • P/E Ratio21.83
  • Dividend Yield0.92%
  • EBITDA-
  • Revenue TTM59239.00M
  • Revenue Per Share TTM82.53
  • Gross Profit TTM 28776.00M
  • Diluted EPS TTM13.59

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 9585.00M 10689.00M 4296.00M 8429.00M 8122.00M
Minority interest - - - - -
Net income 7514.00M 8060.00M 3135.00M 6759.00M 6921.00M
Selling general administrative 7252.00M 6240.00M 5718.00M 5911.00M 5250.00M
Selling and marketing expenses 5458.00M 9053.00M 6747.00M 7114.00M 6470.00M
Gross profit 52862.00M 42380.00M 36087.00M 43556.00M 40338.00M
Reconciled depreciation 1626.00M 1695.00M 1543.00M 1188.00M 1293.00M
Ebit 12348.00M 10689.00M 4296.00M 8429.00M 11065.00M
Ebitda 13974.00M 12384.00M 5839.00M 9617.00M 12358.00M
Depreciation and amortization 1626.00M 1695.00M 1543.00M 1188.00M 1293.00M
Non operating income net other - - - - -
Operating income 12348.00M 10689.00M 4296.00M 8429.00M 11065.00M
Other operating expenses 12710.00M -31691.00000M -31791.00000M -35127.00000M 11720.00M
Interest expense 2763.00M 1283.00M 2098.00M 3464.00M 2943.00M
Tax provision 2071.00M 2629.00M 1161.00M 1670.00M 1201.00M
Interest income 12658.00M 9033.00M 10083.00M 12084.00M 10606.00M
Net interest income 9895.00M 7750.00M 7985.00M 8620.00M 7663.00M
Extraordinary items - - - - 496.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2071.00M 2629.00M 1161.00M 1670.00M 1201.00M
Total revenue 52862.00M 42380.00M 36087.00M 43556.00M 40338.00M
Total operating expenses 12710.00M -31691.00000M -31791.00000M -35127.00000M 11720.00M
Cost of revenue 18488.00M 13458.00M 10214.00M 14220.00M 12771.00M
Total other income expense net -2763.00000M -1283.00000M -2098.00000M -3464.00000M 8122.00M
Discontinued operations - - - - -
Net income from continuing ops 7514.00M 8060.00M 3135.00M 10099.00M 6921.00M
Net income applicable to common shares 7400.00M 7917.00M 3135.00M 6759.00M 6787.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 261108.00M 228000.00M 189000.00M 191000.00M 198000.00M
Intangible assets 98.00M 146.00M 201.00M 265.00M 267.00M
Earning assets - - - - -
Other current assets -110506.00000M 544.00M 151265.00M 64641.00M 94253.00M
Total liab 233051.00M 203000.00M 167000.00M 168000.00M 175000.00M
Total stockholder equity 28057.00M 25000.00M 22000.00M 23000.00M 23000.00M
Deferred long term liab - - - - -
Other current liab -144821.00000M -109891.00000M -84382.00000M -86875.00000M -73287.00000M
Common stock 145.00M 149.00M 153.00M 161.00M 163.00M
Capital stock 145.00M 149.00M 153.00M 161.00M 163.00M
Retained earnings 19612.00M 16279.00M 13474.00M 13837.00M 13871.00M
Other liab - 26711.00M 42000.00M 36000.00M 19123.00M
Good will 3851.00M 3786.00M 3804.00M 3852.00M 3315.00M
Other assets 109659.00M -37190.00000M 150830.00M 64165.00M 93977.00M
Cash 46530.00M 34000.00M 22000.00M 33000.00M 24000.00M
Cash and equivalents - 34000.00M 20548.00M 29824.00M 20392.00M
Total current liabilities 146882.00M 13481.00M 12574.00M 11444.00M 18738.00M
Current deferred revenue 129144.00M 110239.00M 84382.00M 86875.00M 73287.00M
Net debt 2629.00M 10000.00M 19000.00M 12000.00M 40000.00M
Short term debt 1293.00M 1000.00M 2000.00M 2000.00M 6000.00M
Short long term debt 1293.00M 1000.00M 2000.00M 2000.00M 6442.00M
Short long term debt total 49159.00M 44000.00M 41000.00M 45000.00M 64000.00M
Other stockholder equity 11372.00M 11782.00M 11318.00M 11897.00M 11703.00M
Property plant equipment - 5215.00M 4988.00M 5015.00M 4834.00M
Total current assets 146311.00M 36836.00M 26177.00M 95703.00M 87607.00M
Long term investments 2186.00M 5000.00M 3000.00M 22000.00M 84998.00M
Net tangible assets - 24711.00M 22000.00M 22984.00M 23071.00M
Short term investments 166.00M 3299.00M 1477.00M 19703.00M 6607.00M
Net receivables 60237.00M 57384.00M 2700.00M 43000.00M 57000.00M
Long term debt 47866.00M 43000.00M 39000.00M 42952.00M 57835.00M
Inventory 144599.00M - - - -
Accounts payable 13109.00M 12133.00M 10574.00M 9444.00M 12738.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3072.00000M -3210.00000M -2945.00000M -2895.00000M -2737.00000M
Additional paid in capital - - - - -
Common stock total equity - 149.00M 153.00M 161.00M 163.00M
Preferred stock total equity - - - - -
Retained earnings total equity - 16279.00M 13474.00M 13837.00M 13871.00M
Treasury stock - - -271.00000M -279.00000M -292.00000M
Accumulated amortization - - - - -
Non currrent assets other -3949.00000M 214207.00M -11993.00000M -31132.00000M -16416.00000M
Deferred long term asset charges - - - - -
Non current assets total 5138.00M 228354.00M 11993.00M 31132.00M 16416.00M
Capital lease obligations - 3.00M 14.00M 17.00M 25.00M
Long term debt total - 43000.00M 38675.00M 42952.00M 57835.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -24433.00000M -31819.00000M -8980.00000M 13572.00M -14862.00000M
Change to liabilities - 8815.00M 5389.00M -2025.00000M 1771.00M
Total cashflows from investing activities - -33689.00000M -10529.00000M 11632.00M -16707.00000M
Net borrowings - 3618.00M -3413.00000M -20151.00000M 2172.00M
Total cash from financing activities 18379.00M 24509.00M -14933.00000M -9068.00000M -519.00000M
Change to operating activities - 1391.00M 1068.00M -1785.00000M -368.00000M
Net income 8374.00M 7514.00M 8060.00M 3135.00M 6759.00M
Change in cash 12682.00M 11886.00M -10937.00000M 8519.00M -3362.00000M
Begin period cash flow 33914.00M 22028.00M 32965.00M 24446.00M 27808.00M
End period cash flow 46596.00M 33914.00M 22028.00M 32965.00M 24446.00M
Total cash from operating activities 18559.00M 21079.00M 14645.00M 5591.00M 13632.00M
Issuance of capital stock 28.00M 56.00M 1648.00M 44.00M 86.00M
Depreciation 1651.00M 1626.00M 1695.00M 1543.00M 1188.00M
Other cashflows from investing activities - -15.00000M 1.00M -462.00000M -200.00000M
Dividends paid 1780.00M 1565.00M 1448.00M 1474.00M 1422.00M
Change to inventory - - - - -
Change to account receivables - - - 26906.00M -
Sale purchase of stock -3650.00000M -3502.00000M -9252.00000M -1029.00000M -4685.00000M
Other cashflows from financing activities 18915.00M 48426.00M 7365.00M 8984.00M 19352.00M
Change to netincome - 2010.00M -1567.00000M 4723.00M 4282.00M
Capital expenditures 1563.00M 1855.00M 1550.00M 1478.00M 1645.00M
Change receivables - - - - -
Cash flows other operating - 1114.00M 1068.00M -1785.00000M -368.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 11899.00M -10817.00000M 8155.00M -3594.00000M
Change in working capital 3821.00M 10206.00M 6457.00M -3810.00000M 1403.00M
Stock based compensation 450.00M 375.00M 330.00M 249.00M 283.00M
Other non cash items 5592.00M 2547.00M -2191.00000M 4730.00M 3573.00M
Free cash flow 16996.00M 19224.00M 13095.00M 4113.00M 11987.00M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXP
American Express Company
5.95 2.07% 293.73 21.83 20.04 3.53 7.21 4.18 -
V
Visa Inc. Class A
6.12 1.98% 315.90 31.25 25.97 16.18 13.64 16.19 23.37
MA
Mastercard Inc
6.79 1.31% 526.75 37.04 29.50 16.14 62.35 16.47 27.24
PYPL
PayPal Holdings Inc
1.51 1.77% 86.96 15.53 12.61 2.28 3.23 2.14 9.31
COF
Capital One Financial Corporation
1.48 0.85% 175.91 9.72 9.87 1.85 0.91 - -

Reports Covered

Stock Research & News

Profile

American Express Company, together with its subsidiaries, operates as integrated payments company in the United States, Europe, the Middle East and Africa, the Asia Pacific, Australia, New Zealand, Latin America, Canada, the Caribbean, and Internationally. It operates through four segments: U.S. Consumer Services, Commercial Services, International Card Services, and Global Merchant and Network Services. The company's products and services include credit card, charge card, banking, and other payment and financing products; network services; expense management products and services; and travel and lifestyle services. It also provides merchant acquisition and processing, servicing and settlement, point-of-sale marketing, and information products and services for merchants; and fraud prevention services, as well as the design and operation of customer loyalty programs. In addition, the company operates lounges at airports under Centurion Lounge brand name. It sells its products and services to consumers, small businesses, mid-sized companies, and large corporations through mobile and online applications, affiliate marketing, customer referral programs, third-party service providers and business partners, direct mail, telephone, in-house sales teams, and direct response advertising. American Express Company was founded in 1850 and is headquartered in New York, New York.

American Express Company

200 Vesey Street, New York, NY, United States, 10285

Key Executives

Name Title Year Born
Mr. Stephen Joseph Squeri Chairman & CEO 1960
Mr. Jeffrey C. Campbell Vice Chairman & CFO 1961
Ms. Laureen E. Seeger Chief Legal Officer 1962
Mr. Anre D. Williams CEO of American Express National Bank & Group Pres of Enterprise Services 1966
Mr. Douglas E. Buckminster Vice Chairman & Group Pres of Global Consumer Services Group 1961
Ms. Jessica Lieberman Quinn Exec. VP, Corp. Controller & Principal Accounting Officer 1973
Mr. Ravikumar Radhakrishnan Exec. VP & CIO 1972
Vivian Y. Zhou Sr. VP & Head of Investor Relations NA
Mr. David Nigro Chief Risk Officer & Head of Global Risk and Compliance 1962
Marina H. Norville VP of Public Affairs and Communications ? Corp., Financial & Risk NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.