Create Free Account

By creating account you will get access to hot stocks & personalised emails

Agnico Eagle Mines Limited

Basic Materials CA AEM

111.07CAD
-1.16(1.03%)

Last update at 2024-12-19T17:28:00Z

Day Range

110.70113.08
LowHigh

52 Week Range

59.33123.86
LowHigh

Fundamentals

  • Previous Close 112.23
  • Market Cap54565.05M
  • Volume186989
  • P/E Ratio39.71
  • Dividend Yield1.86%
  • EBITDA4203.65M
  • Revenue TTM7818.69M
  • Revenue Per Share TTM15.68
  • Gross Profit TTM 3097.84M
  • Diluted EPS TTM2.74

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1115.42M 903.41M 767.57M 738.74M -259.05200M
Minority interest - - - - -
Net income 670.25M 543.01M 511.61M 473.17M -326.70100M
Selling general administrative 220.86M 142.00M 116.29M 120.99M 124.87M
Selling and marketing expenses - - - - -
Gross profit 2003.15M 1329.06M 1082.86M 701.13M 476.93M
Reconciled depreciation 1094.69M 738.13M 631.10M 546.06M 553.93M
Ebit 1327.97M 1012.23M 777.31M 485.73M -162.48500M
Ebitda 2422.66M 1750.36M 1408.41M 1031.79M 391.45M
Depreciation and amortization 1094.69M 738.13M 631.10M 546.06M 553.93M
Non operating income net other - - - - -
Operating income 1327.97M 1012.23M 777.31M 485.73M 199.97M
Other operating expenses 4271.89M 2789.91M 2312.57M 2022.33M 1991.25M
Interest expense 82.94M 92.04M 95.13M 105.08M 96.57M
Tax provision 445.17M 360.40M 255.96M 265.58M 67.65M
Interest income 132.12M 92.78M 9.74M 74.54M 81.46M
Net interest income -82.93500M -92.04200M -95.13400M -98.39400M -86.32200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 445.17M 360.40M 255.96M 265.58M 67.65M
Total revenue 5741.16M 3823.88M 3138.11M 2494.89M 2191.22M
Total operating expenses 533.87M 295.09M 257.32M 228.57M 276.96M
Cost of revenue 3738.01M 2494.82M 2055.25M 1793.76M 1714.29M
Total other income expense net -212.54600M -108.81700M -9.74100M 253.01M -459.02200M
Discontinued operations - - - - -
Net income from continuing ops 670.25M 543.01M 511.61M 473.17M -326.70100M
Net income applicable to common shares 670.25M 543.01M 511.61M 473.17M -326.70100M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 28684.95M 23494.81M 10186.78M 9614.75M 8789.89M
Intangible assets - 13.32M 0.00000M - -
Earning assets - - - - -
Other current assets 35.93M 259.95M 198.85M 159.21M 179.22M
Total liab 9262.03M 7253.46M 4205.94M 3931.54M 3678.37M
Total stockholder equity 19422.92M 16241.34M 5980.84M 5683.21M 5111.51M
Deferred long term liab - - - - -
Other current liab 7.22M 137.45M 89.15M 131.04M 55.37M
Common stock 18334.87M 16251.22M 5863.51M 5751.48M 5589.35M
Capital stock 18334.87M 16251.22M 5863.51M 5751.48M 5589.35M
Retained earnings 963.17M -201.58000M -165.31900M -366.41200M -647.33000M
Other liab - 4950.10M 2005.46M 1751.18M 1436.49M
Good will 4157.67M 2044.12M 407.79M 407.79M 407.79M
Other assets - 450.50M 561.37M 259.25M 184.87M
Cash 338.65M 658.62M 185.79M 402.53M 321.90M
Cash and equivalents - 658.62M 185.79M 402.53M 321.90M
Total current liabilities 1048.03M 946.42M 761.81M 515.70M 775.64M
Current deferred revenue 576.52M - - 130.14M -
Net debt 1665.99M 834.79M 1510.87M 1282.99M 1519.04M
Short term debt 146.39M 136.47M 257.99M 20.85M 374.69M
Short long term debt 100.00M 100.00M 225.00M - 360.00M
Short long term debt total 2004.63M 1493.41M 1696.66M 1685.52M 1840.94M
Other stockholder equity 223.83M 220.71M 228.37M 212.89M 217.41M
Property plant equipment - 18459.40M 7646.28M 7325.42M 7003.66M
Total current assets 2191.15M 2180.06M 1302.39M 1247.19M 1193.56M
Long term investments 334.58M 332.74M 343.51M 375.10M -
Net tangible assets - - 5573.04M 5275.42M 4703.72M
Short term investments 10.20M 9.90M 5.29M 3.94M 92.26M
Net receivables 184.90M 43.63M 21.22M 15.52M 10.60M
Long term debt 1743.09M 1242.07M 1340.22M 1565.24M 1364.11M
Inventory 1418.94M 1209.08M 878.94M 630.47M 580.07M
Accounts payable 317.89M 672.50M 414.67M 363.80M 345.57M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -98.95500M -29.00600M 54.28M 85.25M -47.92200M
Additional paid in capital - - - - -
Common stock total equity - - - 5751.48M 5589.35M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 725.85M 466.91M 353.20M 259.25M 184.87M
Deferred long term asset charges - - - - -
Non current assets total 26493.80M 21314.75M 8884.39M 8367.57M 7596.32M
Capital lease obligations 161.55M 151.34M 131.43M 120.28M 116.83M
Long term debt total - 1356.95M 1438.67M 1664.66M 1466.24M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -2697.29800M -710.45800M -51.88000M -50.40600M -873.88400M
Change to liabilities - 59.46M -0.07500M -5.52200M 84.84M
Total cashflows from investing activities - -710.45800M -1234.68900M -808.81200M -873.88400M
Net borrowings - -258.70100M -25.02000M -175.87000M -15.45100M
Total cash from financing activities -163.95800M -914.85300M -297.24200M -302.82200M 10.61M
Change to operating activities - -9.55600M -31.93600M -4.97900M -2.96700M
Net income 1941.31M 670.25M 543.01M 511.61M 473.17M
Change in cash -319.97700M 472.84M -216.74100M 80.63M 20.07M
Begin period cash flow 658.62M 185.79M 402.53M 321.90M 301.83M
End period cash flow 338.65M 658.62M 185.79M 402.53M 321.90M
Total cash from operating activities 2601.56M 2096.64M 1315.99M 1192.05M 881.69M
Issuance of capital stock 26.76M 20.27M 18.39M 13.87M 15.51M
Depreciation 1491.77M 1094.69M 738.13M 631.10M 546.06M
Other cashflows from investing activities - 827.78M 23.08M -49.47000M 8.78M
Dividends paid 638.64M 608.31M 275.16M 190.25M 105.41M
Change to inventory -169.16800M -46.23600M -185.09000M -82.94900M -91.43600M
Change to account receivables 7.46M 12.11M -1.67800M -3.54700M 1.74M
Sale purchase of stock -47.00300M -109.95500M 582.10M -39.62200M -24.66900M
Other cashflows from financing activities 70.32M 141.84M -2.55300M 102.92M 360.63M
Change to netincome - 350.93M 316.06M 68.42M 193.89M
Capital expenditures 1665.08M 1538.24M 917.68M 759.34M 882.66M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -146.39600M -19.23200M -281.20300M -19.07500M 14.40M
Stock based compensation 71.55M 48.57M 57.80M 54.49M 54.26M
Other non cash items -808.71400M 134.26M 79.67M -61.82100M -358.78600M
Free cash flow 936.48M 558.40M 398.31M 432.71M -0.97200M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AEM
Agnico Eagle Mines Limited		 -1.16 1.03% 111.07 39.71 16.75 6.98 2.06 5.48 12.87
NGT
Newmont Goldcorp Corp		 -0.98 1.80% 53.35 - 7.79 4.20 1.73 3.37 24.37
ABX
Barrick Gold Corp		 -0.42 1.88% 21.96 18.92 9.55 3.43 1.35 2.66 5.52
WPM
Wheaton Precious Metals Corp		 -0.7 0.85% 81.88 48.51 33.33 33.62 4.07 23.68 30.92
FNV
Franco-Nevada Corporation		 - -% 166.67 - 29.33 30.17 3.95 20.38 27.50

Reports Covered

Stock Research & News

View All

Profile

Agnico Eagle Mines Limited, a gold mining company, exploration, development, and production of precious metals. It explores for gold. The company's mines are located in Canada, Australia, Finland and Mexico, with exploration and development activities in Canada, Australia, Europe, Latin America, and the United States. Agnico Eagle Mines Limited was incorporated in 1953 and is headquartered in Toronto, Canada.

Agnico Eagle Mines Limited

145 King Street East, Toronto, ON, Canada, M5C 2Y7

Key Executives

Name Title Year Born
Mr. Sean Boyd C.A., CPA, F.C.A., FCPA Exec. Chairman 1959
Mr. Ammar Al-Joundi M.B.A. CEO & Non-Independent Director 1964
Mr. David Smith C.Dir., M.Sc., M.Sc. Ing., P.Eng. Exec. VP of Fin. & CFO 1964
Mr. Jean Robitaille Exec. VP and Chief Strategy & Technology Officer 1963
Mr. Christopher Vollmershausen L.L.B. Exec. VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Peter J. Netupsky C.A., C.F.A., CPA VP of Corp. Devel. 1981
Jason Allaire VP of People & Social Affairs NA
Mr. Dominique Girard B.Sc., ENG., P.Eng. Exec. VP and COO ? Nunavut, Quebec & Europe NA
Mr. Guy Gosselin Eng., Ing, M.Sc., P.Eng., P.Geo. Exec. VP of Exploration NA
Ms. Natasha Nella Dominica Vaz MBA, P. Eng. Exec. VP and COO of Ontario, Australia & Mexico NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.