Jumia Technologies AG

Consumer Cyclical US JMIA

4.03USD
-0.15(3.59%)

Last update at 2024-12-19T18:54:00Z

Day Range

3.964.36
LowHigh

52 Week Range

2.235.09
LowHigh

Fundamentals

  • Previous Close 4.18
  • Market Cap390.39M
  • Volume2420293
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-114.42300M
  • Revenue TTM206.16M
  • Revenue Per Share TTM2.21
  • Gross Profit TTM 132.11M
  • Diluted EPS TTM-1.41

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -230.97400M -226.34500M -194.75426M -253.70777M -193.88469M
Minority interest 0.04M 0.04M -0.34300M -0.49800M -0.11700M
Net income -237.84300M -226.78700M -197.97058M -254.35187M -194.54473M
Selling general administrative 130.43M 231.46M 227.51M 248.59M 143.86M
Selling and marketing expenses 75.93M 81.92M 39.94M 62.75M 54.37M
Gross profit 132.11M 110.55M 114.19M 85.02M 52.30M
Reconciled depreciation 11.65M 9.66M 8.13M 7.91M 2.17M
Ebit -227.09400M -240.89600M -183.54325M -255.25697M -188.83322M
Ebitda -200.46400M -206.39800M -167.48499M -241.96613M -186.35553M
Depreciation and amortization 26.63M 34.50M 16.06M 13.29M 2.48M
Non operating income net other - - - 0.00000M 0.00000M
Operating income -227.09400M -240.89600M -183.54325M -255.25697M -194.16038M
Other operating expenses 448.98M 418.83M 355.27M 434.94M 335.04M
Interest expense 18.86M 10.29M 17.27M 2.89M 0.23M
Tax provision 6.87M 0.44M 2.62M 0.57M 0.89M
Interest income 14.98M 24.84M 4.92M 3.44M 0.22M
Net interest income -3.88000M 14.55M -9.11500M -2.03300M -2.96300M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 6.87M 0.44M 3.22M 0.64M 1.01M
Total revenue 221.88M 177.93M 171.73M 179.68M 149.36M
Total operating expenses 359.21M 351.44M 297.73M 340.28M 237.98M
Cost of revenue 89.77M 67.39M 57.54M 94.66M 97.06M
Total other income expense net -3.88000M 14.55M -11.21101M 1.55M -4.81812M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops -237.84300M -226.78700M -160.95800M -227.06500M -170.38100M
Net income applicable to common shares -237.80500M -226.74700M -160.92800M -226.68900M -170.07100M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 330.07M 577.73M 437.77M 332.89M 162.46M
Intangible assets - - - 0.05M 0.18M
Earning assets - - - - -
Other current assets 19.87M 5.67M 12.80M 14.11M 8.72M
Total liab 155.37M 165.14M 162.06M 128.38M 105.44M
Total stockholder equity 175.17M 413.04M 276.13M 205.07M 57.16M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 72.55M 68.90M 65.88M 46.56M 78.31M
Common stock 235.66M 234.15M 220.48M 175.66M 0.15M
Capital stock 235.66M 234.15M 220.48M 175.66M 0.15M
Retained earnings -1960.15800M -1722.14200M -1560.46320M -1227.85868M -986.09929M
Other liab 2.24M 2.32M 1.24M 1.43M 0.39M
Good will - - - 0.00565M 0.00000M
Other assets 3.99M 2.94M 1.48M 0.00000M 0.13M
Cash 72.12M 117.09M 375.01M 190.45M 115.12M
Cash and equivalents - - - - -
Total current liabilities 144.42M 154.19M 150.75M 119.92M 105.44M
Current deferred revenue 3.97M 5.95M 5.24M 6.71M 7.43M
Net debt -58.27800M -104.55300M -361.58738M -180.16623M -115.11668M
Short term debt 5.14M 3.91M 3.65M 3.42M 8.66M
Short long term debt 5.14M 3.91M 2.97M 3.06M 0.00000M
Short long term debt total 13.85M 12.54M 13.43M 10.29M 0.00000M
Other stockholder equity 1736.47M 1736.47M 1482.51M 1140.64M 967.50M
Property plant equipment 28.50M 21.82M 16.56M 17.43M 5.02M
Total current assets 297.44M 552.63M 415.04M 311.50M 154.86M
Long term investments - - - 0.00000M 0.00000M
Net tangible assets 175.03M 412.71M 224.06M 183.03M 49.78M
Short term investments 155.71M 395.71M 1.22M 69.92M 0.00000M
Net receivables 38.30M 23.21M 17.76M 25.83M 20.24M
Long term debt 8.71M 8.63M 7.95M 6.13M 0.00000M
Inventory 11.44M 10.95M 8.24M 11.20M 10.79M
Accounts payable 62.77M 75.43M 75.98M 63.22M 11.04M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 163.20M 164.56M 133.60M 116.63M 75.60M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 179.26M 156.82M 0.13M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 3.04M 2.28M 1.69M 1.69M 1.44M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 32.63M 25.09M 22.73M 21.39M 7.59M
Capital lease obligations - - 10.92M 0.00000M 0.00000M
Long term debt total - - - 6.13M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 212.82M -399.56600M 60.04M -67.70100M -3.63300M
Change to liabilities -4.56500M 26.01M 2.59M 4.88M 4.61M
Total cashflows from investing activities 212.82M -404.81000M 60.04M -67.70100M -3.63300M
Net borrowings -7.17000M -5.07200M -3.99900M -3.77800M -2.24400M
Total cash from financing activities -8.76000M 334.25M 230.16M 354.90M 243.94M
Change to operating activities - - - 0.00000M 4.93M
Net income -230.97400M -226.34500M -194.75426M -253.70777M -193.88469M
Change in cash -44.96500M -256.84100M 165.90M 77.72M 81.11M
Begin period cash flow 117.09M 373.93M 209.12M 112.73M 34.01M
End period cash flow 72.12M 117.09M 375.01M 190.45M 115.12M
Total cash from operating activities -240.17900M -171.12100M -121.11581M -204.52998M -159.01624M
Issuance of capital stock 0.00000M 348.65M 249.69M 368.72M 247.07M
Depreciation 11.65M 9.66M 10.00M 8.86M 2.48M
Other cashflows from investing activities 3.62M 1.92M 0.82M 0.50M -0.33700M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory -4.03600M -3.75100M 2.16M -0.57017M -0.72752M
Change to account receivables -38.19100M -2.63000M 5.36M -3.90200M 6.54M
Sale purchase of stock - - - 329.16M -0.40037M
Other cashflows from financing activities -1.59000M -9.32800M -14.61060M -9.58307M -0.16243M
Change to netincome 32.77M 26.34M 44.62M 47.27M 25.64M
Capital expenditures 11.16M 7.18M 3.10M 6.46M 4.04M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -46.79200M 19.63M 11.93M -12.40255M 9.81M
Stock based compensation 8.24M 34.55M 26.62M 41.75M 19.91M
Other non cash items 17.70M -2.27000M 0.68M -0.76396M -0.01945M
Free cash flow -251.34000M -178.30600M -124.21160M -210.99001M -163.05994M

Peer Comparison

Sector: Consumer Cyclical Industry: Internet Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JMIA
Jumia Technologies AG
-0.15 3.59% 4.03 - - 1.79 4.21 1.10 -1.9483
AMZN
Amazon.com Inc
4.18 1.90% 224.70 50.46 44.05 3.37 9.59 3.45 22.21
BABAF
Alibaba Group Holding Ltd
-1.78 14.83% 10.22 19.26 8.76 1.58 1.54 1.36 8.84
PDD
PDD Holdings Inc.
-0.68 0.67% 100.67 20.54 13.26 0.62 5.93 0.50 1.74
BABA
Alibaba Group Holding Ltd
-0.495 0.58% 84.50 10.59 7.29 0.21 1.28 0.14 0.91

Reports Covered

Stock Research & News

Profile

Jumia Technologies AG operates an e-commerce platform in West Africa, North Africa, East and South Africa, Europe, the United Arab Emirates, and internationally. The company's platform consists of marketplace that connects sellers with consumers; logistics service that enables the shipment and delivery of packages from sellers to consumers; and payment service, which facilitates transactions to participants active on the company's platform in selected markets. Its marketplace offers various products in a range of categories, such as fashion and apparel, beauty and personal care, home and living, fast moving consumer goods, smartphones, and other electronics, as well as access to various services, including restaurant food delivery, airtime recharge, and utility bills payment services. The company was formerly known as Africa Internet Holding GmbH and changed its name to Jumia Technologies AG in January 2019. Jumia Technologies AG was incorporated in 2012 and is headquartered in Berlin, Germany.

Jumia Technologies AG

Skalitzer Strasse 104, Berlin, Germany, 10997

Key Executives

Name Title Year Born
Mr. Francis Dufay Acting CEO & Member of Management Board NA
Mr. Antoine Maillet-Mezeray Exec. VP of Fin. & Operations and Member of Management Board 1970
Ms. Safae Damir Head of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.