Create Free Account

By creating account you will get access to hot stocks & personalised emails

Brookfield Renewable Corp

Utilities US BEPC

28.0505USD
-0.0195(0.07%)

Last update at 2024-12-19T18:55:00Z

Day Range

27.9528.46
LowHigh

52 Week Range

20.6234.76
LowHigh

Fundamentals

  • Previous Close 28.07
  • Market Cap5391.74M
  • Volume317206
  • P/E Ratio-
  • Dividend Yield4.77%
  • EBITDA2913.00M
  • Revenue TTM4754.00M
  • Revenue Per Share TTM12.71
  • Gross Profit TTM 2697.00M
  • Diluted EPS TTM-7.08

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1968.00M 1017.00M -2892.00000M 279.00M 266.00M
Minority interest -347.00000M 16.00M 10548.00M 10526.00M 3321.00M
Net income 1503.00M 946.00M -2819.00000M 165.00M 72.00M
Selling general administrative 169.00M 175.00M 152.00M 109.00M 71.00M
Selling and marketing expenses - - - - -
Gross profit 2604.00M 2182.00M 2026.00M 2173.00M 1926.00M
Reconciled depreciation 1179.00M 1115.00M 1065.00M 509.00M 862.00M
Ebit 3069.00M 1944.00M -2150.00000M 975.00M 879.00M
Ebitda 4248.00M 3059.00M -1085.00000M 1958.00M 1741.00M
Depreciation and amortization 1179.00M 1115.00M 1065.00M 983.00M 862.00M
Non operating income net other - - - - -
Operating income 3069.00M 1944.00M -2150.00000M 975.00M 430.00M
Other operating expenses 2522.00M 2475.00M 2278.00M 2145.00M 1986.00M
Interest expense 1032.00M 900.00M 816.00M 701.00M 670.00M
Tax provision 118.00M 87.00M -73.00000M 69.00M -32.00000M
Interest income - - - - -
Net interest income -1032.00000M -900.00000M -816.00000M -381.00000M -402.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 118.00M 87.00M -73.00000M 67.00M -312.00000M
Total revenue 3778.00M 3367.00M 3087.00M 3226.00M 2979.00M
Total operating expenses 1348.00M 1290.00M 1217.00M 1092.00M 933.00M
Cost of revenue 1174.00M 1185.00M 1061.00M 1053.00M 1053.00M
Total other income expense net -1101.00000M -927.00000M -742.00000M -696.00000M -57.00000M
Discontinued operations - - - - -
Net income from continuing ops 1850.00M 930.00M -2819.00000M 425.00M 362.00M
Net income applicable to common shares 1503.00M 946.00M -2738.00000M 165.00M 72.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 49421.00M 43288.00M 41986.00M 39473.00M 35757.00M
Intangible assets 7.00M 208.00M 218.00M 233.00M 241.00M
Earning assets - - - - -
Other current assets 676.00M 53.00M 83.00M 45.00M 137.00M
Total liab 32292.00M 26464.00M 27761.00M 27748.00M 17883.00M
Total stockholder equity 5787.00M 5873.00M 3667.00M 1177.00M 7348.00M
Deferred long term liab - - - - -
Other current liab 5738.00M -1325.00000M 6410.00M 7628.00M 125.00M
Common stock - - 3667.00M -5826.00000M 1452.00M
Capital stock - - - - -
Retained earnings - - - - -
Other liab - 6459.00M 5020.00M 5500.00M 4779.00M
Good will 854.00M 1800.00M 849.00M 970.00M 949.00M
Other assets - 652.00M 401.00M 217.00M 197.00M
Cash 441.00M 642.00M 410.00M 355.00M 304.00M
Cash and equivalents - - - - -
Total current liabilities 8335.00M 3022.00M 3066.00M 3296.00M 1424.00M
Current deferred revenue 51.00M - -7887.00000M -8544.00000M 558.00M
Net debt 16132.00M 14498.00M 13102.00M 12467.00M 11999.00M
Short term debt 1922.00M 1325.00M 1477.00M 916.00M 623.00M
Short long term debt 1891.00M 1299.00M 1452.00M 886.00M 156.00M
Short long term debt total 16573.00M 15140.00M 13512.00M 12822.00M 12303.00M
Other stockholder equity - 5873.00M 3667.00M 1177.00M 7748.00M
Property plant equipment - 37828.00M 37915.00M 36097.00M 32647.00M
Total current assets 3298.00M 3209.00M 2366.00M 1652.00M 1363.00M
Long term investments 644.00M 451.00M 455.00M 372.00M 348.00M
Net tangible assets - 4942.00M 2818.00M -26.00000M 6158.00M
Short term investments 186.00M - - - 41.00M
Net receivables 1930.00M 2567.00M 1956.00M 1297.00M 720.00M
Long term debt 14181.00M 13815.00M 13512.00M 12822.00M 5505.00M
Inventory 65.00M 18.00M 20.00M 22.00M 202.00M
Accounts payable 640.00M 3022.00M 3066.00M 3296.00M 118.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5787.00M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 478.00M -70.00000M 57.00M 177.00M 193.00M
Deferred long term asset charges - - - - -
Non current assets total 46123.00M 40079.00M 39620.00M 37821.00M 34394.00M
Capital lease obligations 501.00M 364.00M 371.00M 392.00M 66.00M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -738.00000M -984.00000M -478.00000M -138.00000M -171.00000M
Change to liabilities 175.00M -259.00000M 8.00M -6.00000M 0.00000M
Total cashflows from investing activities -738.00000M -984.00000M -478.00000M -1102.00000M -1042.00000M
Net borrowings 647.00M 1469.00M -32.00000M 706.00M 65.00M
Total cash from financing activities -402.00000M 678.00M -475.00000M -288.00000M -60.00000M
Change to operating activities -26.00000M -648.00000M -69.00000M 92.00M 75.00M
Net income 1850.00M 930.00M -2819.00000M 212.00M 578.00M
Change in cash 117.00M 55.00M 51.00M -38.00000M 80.00M
Begin period cash flow 525.00M 355.00M 304.00M 342.00M 262.00M
End period cash flow 642.00M 410.00M 355.00M 304.00M 342.00M
Total cash from operating activities 1284.00M 395.00M 992.00M 1356.00M 1193.00M
Issuance of capital stock - - - - -
Depreciation 1179.00M 1115.00M 1065.00M 983.00M 862.00M
Other cashflows from investing activities 65.00M 6.00M -17.00000M 36.00M 92.00M
Dividends paid -78.00000M 78.00M -235.00000M -628.00000M 495.00M
Change to inventory - - - - -
Change to account receivables -270.00000M -467.00000M 42.00M -44.00000M -20.00000M
Sale purchase of stock - 0.00000M -44.00000M - -
Other cashflows from financing activities 2489.00M 3342.00M -164.00000M 3079.00M 2696.00M
Change to netincome -1277.00000M -1018.00000M 2684.00M 166.00M 204.00M
Capital expenditures 847.00M 1354.00M 373.00M 406.00M 207.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -117.00000M -648.00000M -16.00000M -24.00000M -33.00000M
Stock based compensation - -1167.00000M 2487.00M 7.00M -80.00000M
Other non cash items -1613.00000M 109.00M 409.00M 175.00M 206.00M
Free cash flow 437.00M -959.00000M 619.00M 950.00M 986.00M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEPC
Brookfield Renewable Corp		 -0.0195 0.07% 28.05 - 14.37 1.13 1.10 4.43 10.69
CEG
Constellation Energy Corp		 0.56 0.25% 226.32 26.42 27.55 3.13 6.31 3.58 13.47
OEZVF
VERBUND AG		 - -% 76.20 10.61 13.37 2.57 3.03 2.51 6.50
OEZVY
Verbund AG ADR		 - -% 13.83 10.72 13.53 2.57 3.06 2.51 6.50
DNNGY
Orsted A/S ADR		 0.02 0.13% 15.28 - 25.91 0.23 2.02 0.31 -8.6553

Reports Covered

Stock Research & News

View All

Profile

Brookfield Renewable Corporation owns and operates a portfolio of renewable power and sustainable solution assets primarily in the United States, Europe, Colombia, and Brazil. It operates hydroelectric, wind, solar, and distributed energy and sustainable solutions with an installed capacity of approximately 19,161 megawatts. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Renewable Corporation operates as a subsidiary of Brookfield BRP Holdings (Canada) Inc.

Brookfield Renewable Corp

250 Vesey Street, New York, NY, United States, 10281-1023

Key Executives

Name Title Year Born
Mr. Connor David Teskey Managing Partner and CEO of Renewable Power & Transition 1988
Mr. Wyatt Hartley CFO and Managing Partner of Renewable Power & Transition 1982
Ms. Ruth Kent Managing Partner of Renewable Power & Transition and COO 1976
Ms. Jennifer Mazin Managing Partner of Renewable Power & Transition, Gen. Counsel & Corp. Sec. 1975
Mr. F. Mitchell Davidson Managing Partner of Renewable Power & Transition and CEO of U.S. Operations 1963
Ms. Natalie Johanna Adomait Managing Partner of Renewable Power & Transition NA
Ms. Madeleine Bourdon Managing Director of Renewable Power & Transition NA
Mr. Daniel Cheng Managing Director of Renewable Power & Transition NA
Mr. Andre Flores Managing Partner of Renewable Power & Transition NA
Mr. Douglas Christie Managing Director of Renewable Power & Transition NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.