Block, Inc.

Technology AU XYZ

100.85AUD
-5.28(4.97%)

Last update at 2025-03-04T05:10:00Z

Day Range

99.77101.00
LowHigh

52 Week Range

99.75151.33
LowHigh

Fundamentals

  • Previous Close 106.13
  • Market Cap86538.89M
  • Volume790464
  • P/E Ratio52.97
  • Dividend Yield-%
  • EBITDA1276.50M
  • Revenue TTM23861.53M
  • Revenue Per Share TTM1.55
  • Gross Profit TTM 8674.24M
  • Diluted EPS TTM2.66

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -29.14300M -565.31700M 157.46M 215.97M
Minority interest 30.90M 12.26M 7.46M 0.00000M
Net income 9.77M -540.74700M 166.28M 213.10M
Selling general administrative 4228.20M 3744.80M 2600.01M 1688.87M
Selling and marketing expenses - - - -
Gross profit 7504.89M 5991.89M 4419.82M 2733.41M
Reconciled depreciation 408.56M 340.52M 134.76M 84.21M
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 381.82M -27.27800M 420.23M 158.85M
Other operating expenses - - - -
Interest expense - 36.23M 33.12M 56.94M
Tax provision -8.01900M -12.31200M -1.36400M 2.86M
Interest income - - - -
Net interest income 47.22M -36.22800M -33.12400M -56.94300M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 21915.62M 17531.59M 17661.20M 9497.58M
Total operating expenses 21533.80M 17558.87M 17240.97M 9338.72M
Cost of revenue 14410.74M 11539.69M 13241.38M 6764.17M
Total other income expense net -458.18800M -501.81100M -229.64300M 114.06M
Discontinued operations - - - -
Net income from continuing ops -21.12400M -553.00500M 158.83M 213.10M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 34069.89M 31364.34M 13925.76M 9869.55M
Intangible assets 1761.52M 2014.03M 257.05M 137.61M
Earning assets - - - -
Other current assets 1265.59M 588.17M 118.19M 66.81M
Total liab 15377.06M 14112.99M 10612.17M 7187.98M
Total stockholder equity 18695.26M 17222.88M 3272.86M 2681.57M
Deferred long term liab - - - -
Other current liab 1346.49M 686.37M - -
Common stock - - - -
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings -528.42900M -568.71200M -27.96500M -297.22300M
Other liab - - - -
Good will 11919.72M 11966.76M 519.28M 316.70M
Other assets - - - -
Cash 8166.90M 7724.53M 7274.66M 5195.89M
Cash and equivalents - - - -
Total current liabilities 9921.63M 8434.52M 5435.10M 4126.10M
Current deferred revenue - - - -
Net debt - 504.06M 613.53M -
Short term debt - - - -
Short long term debt 753.03M 921.60M 497.99M 464.09M
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 18857.28M 15623.41M 10520.93M 7761.63M
Long term investments 796.29M 884.61M 1757.35M 922.72M
Net tangible assets - - - -
Short term investments 851.90M 1081.85M 869.28M 695.11M
Net receivables 5805.81M 4427.99M 1261.31M 1066.86M
Long term debt 4974.97M 4986.90M 4559.21M 2586.92M
Inventory 110.10M 97.70M 77.06M 61.13M
Accounts payable 151.02M 558.35M 336.78M 286.45M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 194.32M 173.05M 139.62M 40.48M
Deferred long term asset charges - - - -
Non current assets total 15212.61M 15740.93M 3404.84M 2107.92M
Capital lease obligations 343.51M 424.27M 459.04M 442.41M
Long term debt total - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 683.20M 1225.70M -1310.87900M -606.63600M
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities -240.13700M 97.58M 2652.03M 3676.74M
Change to operating activities - - - -
Net income 9.77M -540.74700M 166.28M 213.10M
Change in cash 573.18M 1460.82M 2181.92M 3256.20M
Begin period cash flow 8435.91M 6975.09M 4793.17M 1536.97M
End period cash flow 9009.09M 8435.91M 6975.09M 4793.17M
Total cash from operating activities 100.96M 175.90M 847.83M 173.11M
Issuance of capital stock - - - -
Depreciation 408.56M 340.52M 134.76M 84.21M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables -1108.52900M -1499.05700M -346.21700M -547.48400M
Sale purchase of stock -156.81200M 0.00000M 0.00000M -
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 151.15M 170.81M 304.32M 188.40M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -685.25800M -599.94100M -221.39600M -217.66600M
Stock based compensation 1276.10M 1071.28M 608.04M 397.80M
Other non cash items -733.18700M 13.53M 142.40M -7.67900M
Free cash flow -50.19000M 5.09M 543.51M -15.29200M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XYZ
Block, Inc.
-5.28 4.97% 100.85 52.97 18.45 3.63 2.67 1.98 25.34
SQ2
Block Inc
3.04 2.95% 106.13 52.98 14.27 3.70 1.90 1.48 17.27
MP1
Megaport Ltd
-0.01 0.09% 11.28 182.00 109.89 8.47 10.30 8.89 42.99
GTK
Gentrack Group Ltd
-0.11 1.09% 9.97 86.00 37.04 5.21 5.94 3.78 31.97
QOR
Qoria Ltd.
-0.02 4.30% 0.45 - - 6.20 3.87 6.44 -3.0842

Reports Covered

Stock Research & News

Profile

Block, Inc., together with its subsidiaries, builds ecosystems focused on commerce and financial products and services in the United States and internationally. It operates through two segments, Square and Cash App. The Square segment offers commerce products for restaurants, appointments, retail, point of sale, online, online checkout, and invoices, as well as virtual terminals, risk and order managers, and payment and commerce application programming interfaces; managed payment services; software solutions; hardware products, such as registers, terminals, stands, and readers for contactless and chips; banking services consisting of lending, instant transfer, and checking and savings accounts; and full-service setup and support services. This segment also provides loyalty, marketing, team management, and payroll services; and gift cards. The Cash App segment offers financial tools within the mobile Cash App, including peer-to-peer payments, bitcoin, and stock investment brokerage; Cash App Card, a debit card; direct deposit, cash boost, and tax preparation services; and Afterpay, a buy now, pay later platform. This segment also provides Pay in 4, monthly payment solutions, advertising and affiliate, shop directory, and Cash App Pay services; and business accounts, and Afterpay and Afterpay Plus cards. In addition, the company operates TIDAL, a platform for musicians and fans; TBD, an open developer platform focused on making the decentralized financial world accessible; Bitkey, a self-custody bitcoin wallet; and Spiral, which focuses on bitcoin open source work. It serves businesses, sellers, and individuals through e-commerce and retail distribution channels. The company was formerly known as Square, Inc. and changed its name to Block, Inc. in December 2021. Block, Inc. was incorporated in 2009 and is based in Oakland, California.

Block, Inc.

1955 Broadway, Oakland, CA, United States, 94612

Key Executives

Name Title Year Born
Mr. Jack Dorsey Co-Founder, Block Head & Chairman 1977
Mr. James Morgan McKelvey Jr. Co-Founder & Director 1965
Ms. Amrita Ahuja COO, CFO & Treasurer 1980
Ms. Chrysty Esperanza Corporate Secretary NA
Mr. Ajmere Dale Chief Accounting Officer 1970
Mr. Nikhil Dixit Head of Investor Relations NA
Owen Jennings Head of Business NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.