Last update at 2025-01-09T05:11:00Z
Wesfarmers (ASX:WES) shareholders have earned a 17% CAGR over the last five years
3 months, 1 week agoDoes This Valuation Of Wesfarmers Limited (ASX:WES) Imply Investors Are Overpaying?
3 months, 3 weeks agoWesfarmers (ASX:WES) Will Pay A Larger Dividend Than Last Year At A$1.07
4 months, 1 week agoWesfarmers Full Year 2024 Earnings: In Line With Expectations
4 months, 1 week agoWhy Wesfarmers Limited (ASX:WES) Could Be Worth Watching
6 months, 1 week agoWesfarmers (ASX:WES) Might Become A Compounding Machine
10 months agoWesfarmers Ltd's Dividend Analysis
10 months, 2 weeks agoWesfarmers Limited (ASX:WES) Is About To Go Ex-Dividend, And It Pays A 3.0% Yield
10 months, 3 weeks agoBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 3509.00M | 3320.00M | 3373.00M | 2374.00M | 2799.00M |
Minority interest | - | - | - | - | - |
Net income | 2465.00M | 2352.00M | 2380.00M | 1697.00M | 1697.00M |
Selling general administrative | 7446.00M | 6828.00M | 6471.00M | 5922.00M | 6498.00M |
Selling and marketing expenses | 704.00M | 668.00M | 540.00M | 435.00M | 381.00M |
Gross profit | 14512.00M | 13241.00M | 12920.00M | 11446.00M | 10578.00M |
Reconciled depreciation | 1701.00M | 1575.00M | 1509.00M | 1528.00M | 537.00M |
Ebit | 3617.00M | 3379.00M | 3542.00M | 3416.00M | 2850.00M |
Ebitda | 5318.00M | 4954.00M | 5051.00M | 4944.00M | 3321.00M |
Depreciation and amortization | 1701.00M | 1575.00M | 1509.00M | 1528.00M | 471.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 3703.00M | 3314.00M | 3581.00M | 2787.00M | 2850.00M |
Other operating expenses | 39701.00M | 33224.00M | 30244.00M | 28117.00M | 25414.00M |
Interest expense | 135.00M | 96.00M | 118.00M | 133.00M | 175.00M |
Tax provision | 1044.00M | 968.00M | 993.00M | 752.00M | 859.00M |
Interest income | 340.00M | 5.00M | 11.00M | 355.00M | 156.00M |
Net interest income | -338.00000M | -308.00000M | -333.00000M | -370.00000M | -149.00000M |
Extraordinary items | - | - | 0.00000M | 75.00M | 3570.00M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 1044.00M | 968.00M | 993.00M | 752.00M | 859.00M |
Total revenue | 43417.00M | 36679.00M | 33797.00M | 30753.00M | 27818.00M |
Total operating expenses | 10942.00M | 10086.00M | 9483.00M | 8752.00M | 8174.00M |
Cost of revenue | 28905.00M | 23438.00M | 20877.00M | 19307.00M | 17240.00M |
Total other income expense net | 277.00M | 473.00M | 269.00M | 40.00M | -51.00000M |
Discontinued operations | - | - | - | 75.00M | 3570.00M |
Net income from continuing ops | 2465.00M | 2352.00M | 2380.00M | 1622.00M | 1940.00M |
Net income applicable to common shares | 2465.00M | 2352.00M | 2380.00M | 1697.00M | 5510.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 27309.00M | 26546.00M | 27271.00M | 26214.00M | 25425.00M |
Intangible assets | 1463.00M | 1340.00M | 1360.00M | 936.00M | 1661.00M |
Earning assets | - | - | - | - | - |
Other current assets | 248.00M | 237.00M | 264.00M | 172.00M | 229.00M |
Total liab | 18724.00M | 18265.00M | 19290.00M | 16499.00M | 16081.00M |
Total stockholder equity | 8585.00M | 8281.00M | 7981.00M | 9715.00M | 9344.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 363.00M | 327.00M | 287.00M | 218.00M | 189.00M |
Common stock | 13574.00M | 13574.00M | 13574.00M | 15826.00M | 15818.00M |
Capital stock | 13574.00M | 13574.00M | 13574.00M | 15826.00M | 15818.00M |
Retained earnings | 1173.00M | 818.00M | 485.00M | 60.00M | -245.00000M |
Other liab | - | 374.00M | 404.00M | 376.00M | 435.00M |
Good will | 3588.00M | 3352.00M | 3291.00M | 2967.00M | 2966.00M |
Other assets | - | 701.00M | 621.00M | 920.00M | 1066.00M |
Cash | 835.00M | 673.00M | 705.00M | 3023.00M | 2913.00M |
Cash and equivalents | - | 421.00M | 467.00M | 2795.00M | 2741.00M |
Total current liabilities | 8228.00M | 7857.00M | 8893.00M | 7915.00M | 7270.00M |
Current deferred revenue | 1323.00M | 1127.00M | 1156.00M | 1544.00M | 1551.00M |
Net debt | 10443.00M | 10496.00M | 11376.00M | 7104.00M | 6985.00M |
Short term debt | 1165.00M | 1135.00M | 2088.00M | 1919.00M | 1522.00M |
Short long term debt | - | - | 988.00M | 950.00M | 503.00M |
Short long term debt total | 11278.00M | 11169.00M | 12081.00M | 10127.00M | 9898.00M |
Other stockholder equity | - | -14392.00000M | -14059.00000M | -15886.00000M | -15573.00000M |
Property plant equipment | - | 11041.00M | 10785.00M | 10397.00M | 10648.00M |
Total current assets | 9414.00M | 9154.00M | 9605.00M | 9096.00M | 8064.00M |
Long term investments | 938.00M | 958.00M | 1611.00M | 1899.00M | 1833.00M |
Net tangible assets | - | 3589.00M | 3330.00M | 5813.00M | 5530.00M |
Short term investments | - | - | - | - | - |
Net receivables | 2210.00M | 2046.00M | 2094.00M | 1247.00M | 1037.00M |
Long term debt | 4756.00M | 4430.00M | 3970.00M | 2072.00M | 2153.00M |
Inventory | 6102.00M | 6039.00M | 6084.00M | 4502.00M | 3844.00M |
Accounts payable | 5377.00M | 5268.00M | 5362.00M | 4234.00M | 4008.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -6162.00000M | -6111.00000M | -6078.00000M | -6171.00000M | -6229.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 15818.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | -102.00000M | -89.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 115.00M | 77.00M | 47.00M | 307.00M | 396.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 17895.00M | 17392.00M | 17666.00M | 17118.00M | 17361.00M |
Capital lease obligations | 6522.00M | 6739.00M | 7123.00M | 7105.00M | 7242.00M |
Long term debt total | - | 10034.00M | 9993.00M | 8208.00M | 8376.00M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -552.00000M | -1191.00000M | -13.00000M | 2198.00M | 231.00M |
Change to liabilities | -85.00000M | 351.00M | 235.00M | 121.00M | 603.00M |
Total cashflows from investing activities | -552.00000M | -1191.00000M | -642.00000M | 642.00M | 245.00M |
Net borrowings | -1527.00000M | 766.00M | -557.00000M | -1336.00000M | 836.00M |
Total cash from financing activities | -3659.00000M | -3428.00000M | -2631.00000M | -3070.00000M | -2851.00000M |
Change to operating activities | -3.00000M | -97.00000M | 131.00M | 217.00M | 13.00M |
Net income | 2465.00M | 2352.00M | 2380.00M | 1697.00M | 1940.00M |
Change in cash | -32.00000M | -2318.00000M | 110.00M | 2118.00M | 112.00M |
Begin period cash flow | 705.00M | 3023.00M | 2913.00M | 795.00M | 683.00M |
End period cash flow | 673.00M | 705.00M | 3023.00M | 2913.00M | 795.00M |
Total cash from operating activities | 4179.00M | 2301.00M | 3383.00M | 4546.00M | 2718.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1592.00M | 1501.00M | 1449.00M | 1476.00M | 471.00M |
Other cashflows from investing activities | 736.00M | -47.00000M | 254.00M | 1509.00M | 1601.00M |
Dividends paid | -2132.00000M | -1927.00000M | -2074.00000M | -1734.00000M | 3628.00M |
Change to inventory | 57.00M | -1183.00000M | -665.00000M | 443.00M | -557.00000M |
Change to account receivables | 13.00M | -212.00000M | -226.00000M | -34.00000M | 109.00M |
Sale purchase of stock | - | -2267.00000M | - | - | - |
Other cashflows from financing activities | -762.00000M | -3296.00000M | 14.00M | -955.00000M | 1941.00M |
Change to netincome | 61.00M | -132.00000M | 60.00M | 398.00M | -3426.00000M |
Capital expenditures | 1288.00M | 1144.00M | 896.00M | 867.00M | 1356.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 70.00M | -1395.00000M | -891.00000M | 409.00M | 92.00M |
Stock based compensation | 91.00M | 86.00M | 61.00M | 92.00M | - |
Other non cash items | 122.00M | -1552.00000M | -446.00000M | 1373.00M | -6047.00000M |
Free cash flow | 2891.00M | 1157.00M | 2487.00M | 3679.00M | -1356.00000M |
Sector: Consumer Cyclical Industry: Home Improvement Retail
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WES Wesfarmers Ltd |
0.11 0.15% | 72.91 | 32.14 | 31.55 | 1.87 | 9.62 | 2.11 | 16.76 |
Wesfarmers Limited engages in the retail business in Australia, New Zealand, and internationally. It sells outdoor living and building materials, as well as home, garden, and lifestyle improvement products; apparel and general merchandise, including toys and consumables, as well as leisure, entertainment, and soft home products; and office products and solutions, such as stationery, technology, furniture, art supplies, and learning and development resources, as well as print and create, and technical support services through its Officeworks stores. It also provides hardware and software repairs, system security solutions, wireless and wired networking services, virus and spyware prevention and removal, and data backup and recovery solutions. In addition, it manufactures and supplies ammonia, ammonium nitrate, and industrial chemicals; manufactures, imports, and distributes phosphate, nitrogen, and potassium-based fertilizers, as well as LPG; supplies polyvinyl chloride resins; produces wood-plastic composite products; and manufactures and distributes sodium cyanide and lithium hydroxide. Further, It produces and distributes liquefied petroleum gas and liquefied natural gas; supplies and distributes maintenance, repair, operating products, and industrial safety products and services; manufactures and markets industrial, medical, and specialty gases and equipment; supplies tools, safety gear, personal protective equipment, electricals, work wear, and industrial supplies; and provides risk and compliance management services, as well as footwear; safety products, uniforms, engineering supplies, and packaging services; and engages in other businesses. Additionally, it provides health, beauty, and wellbeing products and services; clinical cosmetic and skin care treatments; retail support services; distributes pharmaceutical goods; and operates online marketplace and data sharing platform. The company was founded in 1914 and is headquartered in Perth, Australia.
Brookfield Place Tower 2, Perth, WA, Australia, 6000
Name | Title | Year Born |
---|---|---|
Mr. Robert G. Scott | MD, CEO & Director | 1970 |
Mr. Anthony Natale Gianotti | Chief Financial Officer | 1969 |
Mr. Ian Bailey | Managing Director of Kmart | NA |
Mr. Michael Schneider | MD of Bunnings Group and MD of Bunnings Australia & New Zealand | 1971 |
Simon Edmonds | Mang. of Investor Relations | NA |
Ms. Maya vanden Driesen | Group Gen. Counsel | NA |
Rebecca Keenan | Media & Public Affairs Mang. | NA |
Ms. Jennifer Bryant | Chief HR Officer | NA |
Mr. Ian Hansen | MD of Wesfarmers Chemicals, Energy & Fertilizers | NA |
Mr. Tim J. Bult | Managing Director of Industrial & Safety | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.