Create Free Account

By creating account you will get access to hot stocks & personalised emails

Stockland Corporation Ltd

Real Estate AU SGP

5.16AUD
-0.04(0.77%)

Last update at 2024-11-13T05:10:00Z

Day Range

5.085.18
LowHigh

52 Week Range

3.555.46
LowHigh

Fundamentals

  • Previous Close 5.20
  • Market Cap12126.82M
  • Volume3570829
  • P/E Ratio39.08
  • Dividend Yield6.45%
  • EBITDA701.00M
  • Revenue TTM2974.00M
  • Revenue Per Share TTM1.25
  • Gross Profit TTM 787.00M
  • Diluted EPS TTM0.13

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 515.00M 1487.00M 1078.00M 33.00M 358.00M
Minority interest - - - - -
Net income 440.00M 1381.00M 1105.00M -14.00000M 311.00M
Selling general administrative 406.00M 381.00M 347.00M 333.00M 332.00M
Selling and marketing expenses - - - - -
Gross profit 1191.00M 1071.00M 1069.00M 1167.00M 1156.00M
Reconciled depreciation 17.00M 26.00M 20.00M 26.00M 29.00M
Ebit 623.00M 1560.00M 1166.00M 157.00M 483.00M
Ebitda 640.00M 1586.00M 1186.00M 183.00M 512.00M
Depreciation and amortization 17.00M 26.00M 20.00M 26.00M 29.00M
Non operating income net other - - - - -
Operating income 862.00M 737.00M 680.00M 831.00M 483.00M
Other operating expenses 2303.00M 2923.00M 2477.00M 2774.00M 1952.00M
Interest expense 82.00M 73.00M 88.00M 86.00M 87.00M
Tax provision 77.00M 62.00M -27.00000M 47.00M 47.00M
Interest income 236.00M 3.00M 369.00M 761.00M 448.00M
Net interest income -74.00000M -72.00000M -84.00000M -86.00000M -83.00000M
Extraordinary items 2.00M -44.00000M -8.00000M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 77.00M 62.00M -27.00000M 47.00M 47.00M
Total revenue 2808.00M 2810.00M 2730.00M 2787.00M 2747.00M
Total operating expenses 423.00M 430.00M 375.00M 428.00M 361.00M
Cost of revenue 1617.00M 1739.00M 1661.00M 1620.00M 1591.00M
Total other income expense net -196.00000M 892.00M 450.00M -646.00000M -125.00000M
Discontinued operations - - - - -
Net income from continuing ops 438.00M 1425.00M 1105.00M -14.00000M 311.00M
Net income applicable to common shares 440.00M 1381.00M 1105.00M -14.00000M 311.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 17060.00M 16640.00M 20414.00M 19305.00M 19231.00M
Intangible assets 56.00M 62.00M 65.00M 77.00M 170.00M
Earning assets - - - - -
Other current assets -1466.00000M 138.00M 159.00M 91.00M 101.00M
Total liab 7169.00M 6464.00M 10053.00M 9721.00M 10081.00M
Total stockholder equity 9893.00M 10176.00M 10361.00M 9584.00M 9150.00M
Deferred long term liab - - - - -
Other current liab 143.00M 121.00M 2870.00M 2577.00M 2691.00M
Common stock 8644.00M 8652.00M 8655.00M 8663.00M 8656.00M
Capital stock 8644.00M 8652.00M 8655.00M 8663.00M 8656.00M
Retained earnings 1213.00M 1495.00M 1681.00M 935.00M 486.00M
Other liab - - - - -
Good will - - - 0.00000M 0.00000M
Other assets 17060.00M 2974.00M 3094.00M 3017.00M 3761.00M
Cash 719.00M 271.00M 378.00M 1162.00M 443.00M
Cash and equivalents - 134.00M 231.00M 1070.00M 384.00M
Total current liabilities 1827.00M 1709.00M 5047.00M 4468.00M 3846.00M
Current deferred revenue 946.00M 1039.00M 802.00M 826.00M 621.00M
Net debt 4048.00M 3636.00M 4094.00M 3592.00M 4579.00M
Short term debt 264.00M 200.00M 936.00M 760.00M 272.00M
Short long term debt 261.00M 200.00M 936.00M 760.00M 272.00M
Short long term debt total 4767.00M 3907.00M 4472.00M 4754.00M 5022.00M
Other stockholder equity - -10187.00000M -10373.00000M -9627.00000M -9109.00000M
Property plant equipment - 147.00M 175.00M 156.00M 158.00M
Total current assets 3103.00M 2067.00M 5829.00M 2539.00M 1835.00M
Long term investments 687.00M 675.00M 592.00M 392.00M 364.00M
Net tangible assets - - - - -
Short term investments 88.00M 35.00M 21.00M 124.00M 15.00M
Net receivables 659.00M 330.00M 120.00M 130.00M 117.00M
Long term debt 4469.00M 3707.00M 3536.00M 3994.00M 4750.00M
Inventory 1553.00M 1289.00M 1076.00M 866.00M 690.00M
Accounts payable 474.00M 349.00M 439.00M 305.00M 262.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 36.00M 29.00M 25.00M -14.00000M 8.00M
Additional paid in capital - - - - -
Common stock total equity - - - - 8656.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -29.00000M -36.00000M
Accumulated amortization - - - - -
Non currrent assets other 340.00M 2713.00M 13758.00M 16105.00M 3042.00M
Deferred long term asset charges - - - - -
Non current assets total 13957.00M 14573.00M 14585.00M 16766.00M 17396.00M
Capital lease obligations - - - - -
Long term debt total - 3743.00M 3574.00M 4033.00M 4797.00M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 763.00M -976.00000M 95.00M -148.00000M -137.00000M
Change to liabilities - - - - -
Total cashflows from investing activities 763.00M -976.00000M 95.00M -148.00000M -137.00000M
Net borrowings - - - - -
Total cash from financing activities -1223.00000M -705.00000M -423.00000M -676.00000M -450.00000M
Change to operating activities - - - - -
Net income 440.00M 1381.00M 1105.00M -21.00000M 311.00M
Change in cash -128.00000M -763.00000M 719.00M 303.00M -193.00000M
Begin period cash flow 399.00M 1162.00M 443.00M 140.00M 333.00M
End period cash flow 271.00M 399.00M 1162.00M 443.00M 140.00M
Total cash from operating activities 332.00M 918.00M 1047.00M 1112.00M 394.00M
Issuance of capital stock - - - - -
Depreciation 9.00M 8.00M 6.00M 14.00M 3.00M
Other cashflows from investing activities 786.00M -954.00000M 115.00M -14.00000M -86.00000M
Dividends paid 631.00M 603.00M 523.00M 658.00M 653.00M
Change to inventory -91.00000M -414.00000M 162.00M -25.00000M -40.00000M
Change to account receivables -225.00000M 11.00M 47.00M 38.00M -69.00000M
Sale purchase of stock -15.00000M -17.00000M -4.00000M -13.00000M -207.00000M
Other cashflows from financing activities -592.00000M -7.00000M 100.00M -23.00000M 203.00M
Change to netincome - - - - -
Capital expenditures 23.00M 22.00M 20.00M 134.00M 51.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -316.00000M -403.00000M 209.00M 13.00M -109.00000M
Stock based compensation 18.00M 13.00M 11.00M 11.00M 12.41M
Other non cash items -117.00000M -471.00000M -64.00000M 1119.00M 128.59M
Free cash flow 309.00M 896.00M 1027.00M 978.00M 343.00M

Peer Comparison

Sector: Real Estate Industry: REIT - Diversified

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SGP
Stockland Corporation Ltd		 -0.04 0.77% 5.16 39.08 14.73 4.01 1.23 5.40 34.70
GPT
GPT Group		 -0.03 0.64% 4.64 - 15.72 8.94 0.86 14.64 21.13
MGR
Mirvac Group		 -0.03 1.40% 2.11 - 17.21 2.70 0.89 4.23 36.80
HMC
Home Consortium Ltd		 0.08 0.74% 10.87 54.89 14.18 45.84 3.49 52.06 29.00
CLW
Charter Hall Long WALE REIT		 -0.03 0.77% 3.88 - 13.83 19.26 0.81 20.19 -8.9637

Reports Covered

Stock Research & News

View All

Profile

We are a leading creator and curator of connected communities with people at the heart of the places we create. For more than 70 years, we have built a proud legacy, helping more Australians achieve the dream of home ownership, and enabling the future of work and retail. Today, we continue to build on our history as one of Australia's largest diversified property groups to elevate the social value of our places, and create a tangible sense of human connection, belonging and community for our customers. We own, fund, develop and manage one of Australia's largest portfolios of residential and land lease communities, retail town centres, and workplace and logistics assets. Our approach is distinctive, bringing a unique combination of development expertise, scale, deep customer insight, and diverse talent - with care in everything we do. We are committed to contributing to the economic prosperity of Australia and the wellbeing of our communities and our planet.

Stockland Corporation Ltd

Level 25, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Tarun D. Gupta B.A., M.B.A. MD, CEO & Director NA
Ms. Alison C. Harrop B.Sc., F.C.A. Chief Financial Officer NA
Ms. Katherine Elizabeth Grace B.A., BA (Hons), L.L.B., LLB (Hons), MAICD, MPP Chief Legal & Risk Officer, Gen. Counsel and Company Sec. 1975
Mr. Andrew Whitson B.E. CEO of Communities NA
Ms. Louise Mason B.A., L.L.B. CEO of Commercial Property NA
Mr. Justin Louis Chief Investment Officer NA
Ms. Sharmila Tsourdalakis B.Com., L.L.B. Chief Innovation, Marketing and Technology Officer NA
Mr. Ian Randall Gen. Mang. of Investor Relations NA
Ms. Karen Lonergan Chief People & Stakeholder Engagement Officer NA
Ms. Michelle Abbey Head of Retail NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.