Create Free Account

By creating account you will get access to hot stocks & personalised emails

Fatfish Internet Group Ltd

Financial Services AU FFG

0.01AUD
-0.001(9.09%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0090.05
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap17.02M
  • Volume3205353
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.54607M
  • Revenue TTM1.30M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 1.71M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -14.79353M -8.51152M 0.19M -8.22750M -21.94084M
Minority interest 1.96M -0.05913M -0.45118M 1.63M 3.65M
Net income -14.62916M -9.93097M 0.33M -2.94092M -17.44854M
Selling general administrative 3.53M 7.45M 0.36M 1.48M 1.94M
Selling and marketing expenses 0.71M 0.06M 0.02M -0.00741M 0.17M
Gross profit 1.55M 0.16M 0.34M 1.12M 1.34M
Reconciled depreciation 0.26M 0.41M 0.34M 0.39M 0.59M
Ebit -12.08321M -8.17082M 1.20M -6.27341M -17.16724M
Ebitda -11.81874M -7.76033M 1.54M -5.88701M -16.57430M
Depreciation and amortization 0.26M 0.41M 0.34M 0.39M 0.59M
Non operating income net other - - - - -
Operating income -12.08321M -8.17082M 1.20M -6.27341M -2.89031M
Other operating expenses 7.08M 9.57M 1.30M 4.56M 6.72M
Interest expense 0.21M 0.34M 0.00017M 0.29M 0.28M
Tax provision -0.16437M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.17M 0.13M 0.18M 0.00185M 0.00355M
Net interest income -0.04005M -0.20913M 0.18M -0.33983M -0.27774M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.16437M 1.42M -0.14205M -5.28658M 0.00000M
Total revenue 3.19M 0.25M 0.52M 2.71M 3.83M
Total operating expenses 5.44M 9.48M 1.12M 2.97M 4.23M
Cost of revenue 1.65M 0.08M 0.18M 1.59M 2.49M
Total other income expense net -2.71032M -0.34070M -1.01296M -1.95409M -19.05053M
Discontinued operations - - - - -
Net income from continuing ops -14.62916M -8.51152M 0.19M -14.13246M -21.94084M
Net income applicable to common shares -12.67089M -8.57065M 2.16M -11.85822M -17.44854M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 12.99M 14.95M 28.39M 19.14M 15.88M
Intangible assets - 1.88M 1.22M 0.15M 0.53M
Earning assets - - - - -
Other current assets -9.64390M 0.09M 0.18M 0.02M 0.23M
Total liab 12.37M 14.05M 9.35M 1.04M 4.33M
Total stockholder equity -14.49431M -15.19808M 19.10M 18.39M 8.79M
Deferred long term liab - - - - -
Other current liab -6.39197M 1.98M 1.52M 0.28M 0.95M
Common stock 50.31M 47.60M 48.23M 41.00M 39.11M
Capital stock - 47.60M 48.05M 41.00M 39.16M
Retained earnings -47.81523M -42.66250M -30.39649M -21.64120M -19.33748M
Other liab - - - - -0.00000M
Good will - 0.00125M 1.69M - -
Other assets 12.99M 0.30M 3.98M 3.70M 1.36M
Cash 2.27M 1.08M 4.12M 1.05M 0.60M
Cash and equivalents - 1.08M 4.08M 1.06M 0.60M
Total current liabilities 6.39M 13.98M 9.27M 1.01M 4.28M
Current deferred revenue - - - - 0.17M
Net debt 4.12M 9.67M 3.49M -0.40003M 1.60M
Short term debt 6.39M 10.75M 7.61M 0.65M 2.16M
Short long term debt - 10.75M 7.57M 0.65M 2.20M
Short long term debt total 6.39M 10.75M 7.61M 0.65M 2.20M
Other stockholder equity - -2.31112M -1.47370M -0.08675M -12.26384M
Property plant equipment - 0.30M 0.45M 0.67M 0.92M
Total current assets - 3.36M 6.55M 2.35M 1.98M
Long term investments - 8.76M 18.44M 15.75M 12.45M
Net tangible assets - -14.75891M 17.85M 18.55M 9.57M
Short term investments - 2.87M 1.47M 1.20M 1.19M
Net receivables 7.37M 1.46M 0.86M 0.24M 0.29M
Long term debt - - - 0.00000M 0.00000M
Inventory - -2.14782M -0.08340M 0.00000M 0.13M
Accounts payable - 1.26M 0.14M 0.08M 0.99M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -16.99273M -17.82887M 2.74M -0.87860M 1.28M
Additional paid in capital - - - - -
Common stock total equity - - - 41.00M 39.16M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -3.06970M 0.48M -0.03148M 0.00844M 1.00M
Deferred long term asset charges - - - - -
Non current assets total 3.28M 11.59M 21.84M 16.78M 13.90M
Capital lease obligations - 0.23M 0.04M 0.09M 0.11M
Long term debt total - 0.07M 0.08M 0.03M 0.05M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 0.01M -1.32262M -0.53314M 0.34M -1.66815M
Change to liabilities 0.00000M 0.32M -0.78205M -0.67628M 1.19M
Total cashflows from investing activities 0.01M -2.68348M -0.42043M -0.48952M -4.45007M
Net borrowings -0.25037M 7.98M -0.07221M 1.31M 0.79M
Total cash from financing activities -0.71280M 9.21M 1.28M 2.81M 2.88M
Change to operating activities - -0.14871M 0.03M 0.11M -0.92123M
Net income -14.62916M -8.57065M 2.16M -11.85822M -17.44854M
Change in cash -2.99792M 3.05M 0.45M 0.26M -2.98630M
Begin period cash flow 4.08M 1.06M 0.60M 0.34M 3.32M
End period cash flow 1.08M 4.12M 1.05M 0.60M 0.34M
Total cash from operating activities -14.36469M -3.47620M -0.29989M -2.53095M -1.58654M
Issuance of capital stock - 1.47M 1.52M 1.31M 2.23M
Depreciation 0.26M 0.41M 0.34M 0.39M 0.59M
Other cashflows from investing activities 0.29M -2.33557M -0.29768M -0.35779M 0.38M
Dividends paid - -8.00000M - -1.78155M -
Change to inventory - - 0.13M 0.22M 0.03M
Change to account receivables - -0.72864M 0.09M 0.15M 0.00952M
Sale purchase of stock -0.46242M -0.24611M -0.24650M -0.04200M -0.13219M
Other cashflows from financing activities 0.01M 16.02M -0.53314M 3.49M 1.88M
Change to netincome 10.06M 4.68M -2.28229M 9.84M 15.67M
Capital expenditures 0.49M 0.35M 0.16M 0.47M 2.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.17M 0.00260M 0.00105M 0.00185M 0.00346M
Stock based compensation - - - - -
Other non cash items 14.36M 8.16M -2.49882M 11.47M 16.86M
Free cash flow -14.85507M -3.82411M -0.45949M -3.00202M -3.78260M

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FFG
Fatfish Internet Group Ltd		 -0.001 9.09% 0.01 - - 13.11 1.38 13.90 -1.6321
MQG
Macquarie Group Ltd		 -3.05 1.34% 224.01 20.54 18.76 4.71 2.66 17.71 5.66
MQGPE
Macquarie Group Preferred		 0.09 0.09% 102.59 8.37 - - - - -
MQGPC
Macquarie Group Ltd Pref C		 - -% 101.50 8.25 - 1.78 - - -
CPU
Computershare Ltd.		 -0.28 0.83% 33.50 25.42 16.72 6.47 6.25 4.34 12.54

Reports Covered

Stock Research & News

View All

Profile

Fatfish Group Limited is an incubator and venture capital firm specializing in incubation, start-ups and growth stage investments. It invests in the Internet sector with a focus on cryptocurrency, blockchain technologies, technology, internet, and consumer Internet venture. It prefers to take majority controlling stake. Fatfish Group Limited was founded in 2011 and is based in Melbourne, Australia with additional offices in Singapore; Jakarta, Indonesia; and Kuala Lumpur, Malaysia.

Fatfish Internet Group Ltd

91 William Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Kin-Wai Lau Co Founder, CEO & Exec. Director 1976
Mr. Wah-Yew Chaw Fin. Mang. NA
Mr. Eugene Khoo Chief Operating Officer NA
Ms. Jiahui Lan Joint Company Sec. NA
Mr. Andrew John Draffin B.Bus, B.Com., CA Joint Company Sec. 1976
Mr. Phillip Lord Director of Crypto Financial Markets NA
Dr. Peter Kellock Entrepreneur-In-Residence / Advisor NA
Mr. Victor Chow Venture Partner NA
Ms. YuQi Huang Investment and Operation Exec. NA
Mr. Kin-Wai Lau Co Founder, CEO & Executive Director 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.