Create Free Account

By creating account you will get access to hot stocks & personalised emails

Diversified United Investment Ltd

Financial Services AU DUI

5.27AUD
-(-%)

Last update at 2024-12-23T23:00:00Z

Day Range

5.275.27
LowHigh

52 Week Range

4.725.46
LowHigh

Fundamentals

  • Previous Close 5.27
  • Market Cap1136.90M
  • Volume0
  • P/E Ratio31.00
  • Dividend Yield3.08%
  • EBITDA-
  • Revenue TTM46.50M
  • Revenue Per Share TTM0.21
  • Gross Profit TTM 49.22M
  • Diluted EPS TTM0.17

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 45.85M 45.54M 35.27M 32.71M 40.27M
Minority interest - - - - -
Net income 42.84M 45.84M 31.01M 30.07M 30.07M
Selling general administrative 1.59M 1.47M 1.44M 0.94M 0.84M
Selling and marketing expenses - - - - -
Gross profit 53.02M 49.22M 39.23M 36.89M 41.11M
Reconciled depreciation - - - - -
Ebit 40.27M 43.92M 32.76M 29.91M 44.42M
Ebitda -11.16400M -3.82800M -5.03200M -5.60400M 44.20M
Depreciation and amortization -51.43400M -47.75300M -37.79000M -35.51600M -
Non operating income net other - - - - -
Operating income 51.43M 47.75M 37.79M 35.52M 44.20M
Other operating expenses -1.58800M -1.46800M -1.44000M -1.37700M 3.09M
Interest expense 5.58M 2.21M 2.52M 2.80M 3.94M
Tax provision 3.01M -0.30100M 4.26M 2.64M 2.25M
Interest income 0.28M 0.02M 0.11M 0.33M 0.54M
Net interest income -5.29900M -2.19600M -2.40300M -2.80200M -3.39400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.01M -0.30100M 4.26M 2.64M 2.25M
Total revenue 45.51M 54.98M 36.67M 33.45M 41.11M
Total operating expenses 1.59M 1.47M 1.44M 1.38M 3.09M
Cost of revenue -7.50900M 5.76M -2.56100M -3.44300M 4.41M
Total other income expense net -5.58200M -2.21500M -2.51600M -2.80200M -3.93500M
Discontinued operations - - - - -
Net income from continuing ops 42.84M 45.84M 31.01M 30.07M 38.02M
Net income applicable to common shares 42.84M 45.84M 31.01M 30.07M 38.02M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 1337.56M 1263.02M 1210.88M 1257.38M 1017.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -11.91200M 4.12M 0.10M 5.16M 33.09M
Total liab 303.76M 286.24M 319.36M 318.22M 213.10M
Total stockholder equity 1033.80M 976.79M 891.52M 939.16M 804.25M
Deferred long term liab - - - - -
Other current liab 1.33M 0.60M 1.47M 0.94M 1.31M
Common stock 454.98M 462.50M 446.42M 442.10M 437.71M
Capital stock - 462.50M 446.42M 442.10M 437.71M
Retained earnings 93.72M 92.45M 85.37M 66.98M 70.24M
Other liab - - 167.78M 199.69M 139.19M
Good will - - - - -
Other assets - 0.10M 0.14M 0.12M 0.09M
Cash 3.79M 9.82M 9.96M 5.16M 33.09M
Cash and equivalents - - - - -
Total current liabilities 1.33M 0.72M 1.58M 1.03M 1.40M
Current deferred revenue - - - - -
Net debt 73.71M 80.18M 140.03M 112.34M 39.41M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 77.50M 90.00M 150.00M 117.50M 72.50M
Other stockholder equity - -536.67500M -518.24300M -491.59100M -500.50000M
Property plant equipment - - - - -
Total current assets 12.00M 10.94M 11.50M 14.78M 38.20M
Long term investments - 1252.09M 1199.38M 1242.60M 979.15M
Net tangible assets - - 891.52M 939.16M 804.25M
Short term investments - -5.70200M -4.62700M - -
Net receivables 8.12M 1.02M 1.39M 9.51M 5.02M
Long term debt - 90.00M 150.00M 117.50M 72.50M
Inventory 0.00000M - - - -
Accounts payable - 0.12M 0.12M 0.09M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 485.11M 421.84M 359.74M 430.08M 296.30M
Additional paid in capital - - - - -
Common stock total equity - - - - 437.71M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -1252.08600M -1199.38000M -1242.60300M -979.14900M
Deferred long term asset charges - - - - -
Non current assets total 1325.56M 1252.09M 1199.38M 1242.60M 979.15M
Capital lease obligations - - - - -
Long term debt total - 90.00M 150.00M 117.50M 72.50M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 35.08M -57.97900M -70.65800M -21.96700M 54.82M
Change to liabilities - -2.43200M 2.39M 0.28M 0.33M
Total cashflows from investing activities 35.08M -57.97900M -70.65800M -21.96700M 54.82M
Net borrowings - 32.50M 45.00M -22.50000M -22.50000M
Total cash from financing activities -78.32800M 3.79M 16.50M -50.89500M -27.89300M
Change to operating activities - 8.18M -2.13900M 0.01M 0.06M
Net income 42.84M 45.84M 31.01M 30.07M 38.02M
Change in cash -1.21900M 0.18M -27.93600M -40.30000M 69.26M
Begin period cash flow 5.34M 5.16M 33.09M 73.39M 4.13M
End period cash flow 4.12M 5.34M 5.16M 33.09M 73.39M
Total cash from operating activities 42.03M 54.37M 26.22M 32.56M 42.34M
Issuance of capital stock 11.77M - - - -
Depreciation - - - - -
Other cashflows from investing activities 35.08M -57.97900M -70.65800M -21.96700M 54.82M
Dividends paid -30.10000M -28.71300M -28.50000M -28.39500M 27.89M
Change to inventory - - - - -
Change to account receivables -0.70300M 3.46M -4.45900M 2.06M 4.02M
Sale purchase of stock 188.73M -11.77200M - - -
Other cashflows from financing activities -48.22800M 40.00M 45.00M -21.96700M 22.50M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.70300M 3.46M -4.45900M 2.06M 3.18M
Stock based compensation - - - - -
Other non cash items -0.10500M 5.08M -0.32900M 0.43M -38.01800M
Free cash flow 42.03M 54.37M 26.22M 32.56M 42.34M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DUI
Diversified United Investment Ltd		 - -% 5.27 31.00 - 24.45 1.10 29.37 -
AFI
Australian Foundation Investment Company Ltd		 - -% 7.38 30.75 - 27.26 1.12 27.37 -
ARG
Argo Investments Ltd		 - -% 8.95 27.12 - 24.19 1.07 24.83 -
GQG
GQG Partners Inc DRC		 - -% 2.07 10.35 8.64 9.54 9.95 6.35 -
PNI
Pinnacle Investment Management Group Ltd		 - -% 22.75 49.46 41.84 105.25 11.31 110.71 39.78

Reports Covered

Stock Research & News

View All

Profile

Diversified United Investment Limited is a publicly owned investment manager. The firm manages separate client focused equity and fixed income portfolios. It invests in public equity and fixed income markets across the globe. For the equity portion of its portfolio, the firm invests in Australian and international equities. For the fixed income portion of its portfolio, it invests in short term deposits. The firm also invests in listed property trusts. It also invests in exchange traded index funds. Diversified United Investment Limited was founded in 1991 and is based in Melbourne, Australia.

Diversified United Investment Ltd

101 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. James Pollard C.A. Company Sec. NA
Mr. James Pollard C.A. Company Secretary NA
Mr. James Pollard C.A. Company Secretary NA
Mr. James Pollard C.A. Company Secretary NA
Mr. James Pollard C.A. Company Secretary NA
Mr. James Pollard C.A. Company Secretary NA
Mr. James Pollard C.A. Company Secretary NA
Mr. James Pollard C.A. Company Secretary NA
Mr. James Pollard C.A. Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.