Create Free Account

By creating account you will get access to hot stocks & personalised emails

Domain Holdings Australia Ltd

Communication Services AU DHG

2.49AUD
-(-%)

Last update at 2024-12-19T05:11:00Z

Day Range

2.402.50
LowHigh

52 Week Range

2.543.54
LowHigh

Fundamentals

  • Previous Close 2.49
  • Market Cap1623.36M
  • Volume1083853
  • P/E Ratio36.71
  • Dividend Yield2.29%
  • EBITDA104.00M
  • Revenue TTM391.11M
  • Revenue Per Share TTM0.62
  • Gross Profit TTM 346.76M
  • Diluted EPS TTM0.07

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 50.14M 64.43M 50.92M -211.22900M -119.14800M
Minority interest -2.97000M -4.54500M 2.64M 5.83M 3.41M
Net income 26.10M 35.11M 34.27M -227.20700M -137.58300M
Selling general administrative 122.96M 132.31M 97.29M 18.57M 19.67M
Selling and marketing expenses 33.78M 33.27M 35.77M 38.71M 40.41M
Gross profit 154.96M 159.68M 129.20M 116.06M 203.69M
Reconciled depreciation 38.32M 30.21M 36.04M 41.74M 34.62M
Ebit 71.53M 92.61M 58.22M 39.11M 66.21M
Ebitda 109.85M 124.93M 94.26M 77.94M 76.66M
Depreciation and amortization 38.32M 32.32M 36.04M 38.83M 10.46M
Non operating income net other - - - - -
Operating income 71.53M 92.61M 58.22M 39.11M 66.21M
Other operating expenses 273.93M 254.72M 230.56M 226.27M 445.48M
Interest expense 11.65M 5.72M 7.36M 7.16M 9.05M
Tax provision 10.59M 23.33M 15.36M 11.08M 16.03M
Interest income 0.31M 0.39M 0.69M 1.07M 0.28M
Net interest income -11.63400M -5.53800M -5.39400M -5.31700M -8.45700M
Extraordinary items -10.48900M -4.19800M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.59M 23.35M 15.36M 11.13M 16.03M
Total revenue 345.46M 347.32M 288.77M 265.38M 333.81M
Total operating expenses 83.43M 67.07M 70.99M 76.95M 315.37M
Cost of revenue 190.50M 187.65M 159.57M 149.32M 130.12M
Total other income expense net -21.39000M -28.17900M -7.29700M -250.34100M -185.35400M
Discontinued operations -10.48900M -10.48900M -10.48900M -10.48900M -
Net income from continuing ops 39.56M 39.66M 35.56M -222.82600M -135.18000M
Net income applicable to common shares 26.10M 35.11M 34.27M -227.67600M -137.58300M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 1483.82M 1490.12M 1529.58M 1298.34M 1276.51M
Intangible assets 404.06M 406.35M 323.68M 322.21M 335.69M
Earning assets - - - - -
Other current assets - 7.15M 4.87M 3.87M 2.45M
Total liab 369.87M 387.84M 414.38M 347.61M 368.21M
Total stockholder equity 1100.34M 1092.27M 1105.05M 948.09M 902.46M
Deferred long term liab - - - - -
Other current liab 32.13M 5.15M 62.48M 41.94M 43.86M
Common stock 1474.86M 1472.93M 1467.34M 1296.46M 1294.42M
Capital stock 1472.31M 1472.93M 1467.34M 1296.46M 1294.42M
Retained earnings -331.92100M -335.96300M -323.09500M -325.00800M -356.53300M
Other liab - 100.22M 83.42M 66.62M 81.76M
Good will 969.33M 969.33M 1037.89M 777.82M 777.83M
Other assets 0.00000M - 6.59M 4.45M 5.69M
Cash 33.80M 33.47M 67.12M 94.15M 65.50M
Cash and equivalents - - - - -
Total current liabilities 81.22M 52.99M 92.86M 74.23M 76.08M
Current deferred revenue 16.38M 27.24M -3.33800M -7.89600M -4.67600M
Net debt 165.86M 206.04M 177.35M 123.13M 154.85M
Short term debt 3.85M 4.88M 6.37M 10.52M 9.98M
Short long term debt - - - - -
Short long term debt total 199.66M 239.51M 244.47M 217.28M 220.35M
Other stockholder equity -2.54800M -1138.89600M -1149.02100M -971.45400M -937.68200M
Property plant equipment - 22.50M 29.16M 43.26M 47.81M
Total current assets 94.42M 91.95M 131.95M 150.60M 109.48M
Long term investments - - 0.30M - -
Net tangible assets - -283.41300M -256.52000M -151.93200M -211.06100M
Short term investments - - - - -
Net receivables 60.62M 49.41M 59.96M 52.58M 41.53M
Long term debt 184.56M 219.32M 218.65M 173.12M 171.25M
Inventory - - - - -
Accounts payable 28.87M 15.72M 27.35M 29.66M 26.91M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -40.05100M -44.69400M -39.19800M -23.36100M -35.42600M
Additional paid in capital - - - - -
Common stock total equity - - - - 1294.42M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 404.06M -1398.17800M -1409.25600M -1143.28700M 5.69M
Deferred long term asset charges - - - - -
Non current assets total 1389.40M 1398.18M 1397.63M 1147.74M 1167.03M
Capital lease obligations 15.10M 20.19M 25.82M 44.17M 49.09M
Long term debt total - 234.63M 238.10M 206.77M 210.37M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -52.70600M -246.79100M -12.08300M -35.01800M 0.10M
Change to liabilities -10.26600M -3.78800M 1.58M 3.90M 2.44M
Total cashflows from investing activities -52.70600M -246.79100M -12.08300M -35.01800M -24.26700M
Net borrowings -3.04800M 33.50M -5.65400M 2.18M -25.00000M
Total cash from financing activities -45.80600M 150.88M -11.35800M -36.61700M -63.30900M
Change to operating activities -1.38100M 1.00M 0.67M 13.85M -11.44800M
Net income 26.10M 32.34M 34.27M -227.20700M -137.58300M
Change in cash -32.31200M -27.03500M 28.65M 16.18M -11.51700M
Begin period cash flow 67.12M 94.15M 65.50M 49.31M 60.83M
End period cash flow 34.80M 67.12M 94.15M 65.50M 49.31M
Total cash from operating activities 66.20M 68.88M 52.09M 85.42M 76.06M
Issuance of capital stock - 193.31M 0.49M 2.12M -
Depreciation 17.78M 15.88M 17.55M 17.97M 10.46M
Other cashflows from investing activities -22.37600M 0.16M 1.10M 0.36M 0.36M
Dividends paid 42.49M 39.31M 5.04M 39.51M 38.03M
Change to inventory 20.34M 2.26M 11.79M -2.08500M 6.40M
Change to account receivables 11.12M -15.45600M -14.83900M 22.02M 15.78M
Sale purchase of stock -0.26300M -35.08900M -35.08900M 2.12M -2.12000M
Other cashflows from financing activities -3.04800M 37.33M -6.80400M 0.77M -3.47900M
Change to netincome 7.34M 21.30M 8.41M 249.69M 178.88M
Capital expenditures 31.33M 22.07M 17.66M 20.62M 22.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 11.12M -15.45600M -14.83900M 22.02M 15.78M
Stock based compensation 1.59M 7.50M 8.02M 2.40M 1.55M
Other non cash items 22.33M 20.66M 0.28M 294.66M 203.19M
Free cash flow 34.87M 46.80M 34.44M 64.81M 53.23M

Peer Comparison

Sector: Communication Services Industry: Internet Content & Information

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DHG
Domain Holdings Australia Ltd		 - -% 2.49 36.71 29.76 4.15 1.50 4.66 13.90
REA
Rea Group Ltd		 -6.13 2.52% 237.43 103.91 66.67 18.66 20.84 18.91 49.34
CAR
CAR GROUP LIMITED		 -0.69 1.78% 37.97 58.29 51.02 13.22 5.10 14.34 27.02
SEK
Seek Ltd		 -0.43 1.80% 23.41 - 61.73 8.03 3.46 9.32 61.95
ART
Airtasker Ltd		 0.01 2.74% 0.38 - - 3.48 4.67 3.08 318.37

Reports Covered

Stock Research & News

View All

Profile

Domain Holdings Australia Limited engages in the real estate media and technology services business in Australia. The company operates through Core Digital and Print segments. It offers residential, commercial, and rural property marketing services through desktop, mobile, and social platforms, as well as print magazines; and search and valuation tools and insights to buyers, sellers, investors, renters, governments, and agents. The company also provides a platform for advertisers to connect with consumer audiences; and commercial real estate services, including digital subscription, depth listings, and display advertising for a range of sectors, such as industrial, office, retail, and developers. In addition, it offers agent solutions that provides a platform of property data, real time agent supplies digital agency agreements, auction solutions and contracts, and Homepass that delivers a registration tool and database for property open-for-inspections. Further, the company provides a property data solution to agents, consumers, government, financial institutions, and corporates. Additionally, the company publishes real estate newspapers and magazines; and provides property lifecycle services, including home loans, insurance, trade services, and residential utilities connections. The company was incorporated in 2000 and is headquartered in Pyrmont, Australia.

Domain Holdings Australia Ltd

100 Harris Street, Pyrmont, NSW, Australia, 2009

Key Executives

Name Title Year Born
Mr. Jason Pellegrino MD, CEO & Director NA
Mr. Robert Doyle Chief Financial Officer NA
Mr. David Bolton Chief Technology Officer NA
Ms. Catriona McGregor Chief Legal & Transformation Officer and Company Sec. NA
Ms. Rebecca Darley Chief Marketing Officer NA
Mr. Sev Thomassian Chief Strategy & Corp. Devel. Officer NA
Ms. Rosalind Tregurtha Chief People & Sustainability Officer NA
Mr. Pooyan Asgari Chief Data Officer NA
Mr. Jason Chuck Chief Consumer Officer NA
Ms. Yun Yeong Kim Chief Strategy Officer & Group GM Property Data Solutions NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.