Create Free Account

By creating account you will get access to hot stocks & personalised emails

Life360 Inc

Technology AU 360

22.39AUD
-1.8(7.44%)

Last update at 2024-11-13T05:10:00Z

Day Range

21.9024.99
LowHigh

52 Week Range

6.6023.43
LowHigh

Fundamentals

  • Previous Close 24.19
  • Market Cap5066.41M
  • Volume2895452
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.31300M
  • Revenue TTM328.68M
  • Revenue Per Share TTM1.60
  • Gross Profit TTM 148.60M
  • Diluted EPS TTM-0.22

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -91.31700M -33.68400M -16.33400M -28.95300M -19.35700M
Minority interest - - - - -
Net income -91.62900M -33.55700M -16.33400M -30.00800M -19.35700M
Selling general administrative 48.11M 23.67M 12.08M 9.26M 34.50M
Selling and marketing expenses 92.42M 47.47M 30.19M 33.92M -
Gross profit 148.60M 89.68M 65.26M 58.94M 32.06M
Reconciled depreciation 9.20M 0.88M 0.66M 0.30M -
Ebit -94.41100M -32.63500M -17.30800M -28.45200M -18.28800M
Ebitda -86.50700M -31.39100M -16.65100M -28.15200M -
Depreciation and amortization 7.90M 1.24M 0.66M 0.30M -
Non operating income net other - - - - -
Operating income -94.41100M -32.63500M -16.65100M -28.15200M -18.17300M
Other operating expenses 322.72M 145.08M 97.31M 87.96M -
Interest expense 4.39M 2.29M 0.97M 0.19M 0.00000M
Tax provision 0.31M -0.12700M 0.00000M 0.00000M 0.00000M
Interest income 1.29M 0.73M 0.00000M 0.19M 0.35M
Net interest income - - - -0.27405M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.31M -0.12700M -0.31700M 1.05M -
Total revenue 228.31M 112.45M 80.66M 58.94M 32.06M
Total operating expenses 243.01M 122.31M 81.91M 87.96M 50.35M
Cost of revenue 79.71M 22.77M 15.39M - -
Total other income expense net 3.09M -1.04900M 0.32M -0.80100M -1.06900M
Discontinued operations - - - - -
Net income from continuing ops -91.62900M -33.55700M -21.20748M -41.32601M -19.35700M
Net income applicable to common shares -91.62900M -33.60000M -16.33400M -28.95300M -19.35700M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 321.72M 339.63M 303.11M 86.31M 85.54M
Intangible assets 45.44M 52.70M 7.99M 0.00000M 0.26M
Earning assets - - - - -
Other current assets - 21.64M 1.65M 3.38M 2.24M
Total liab 74.65M 95.09M 52.73M 21.82M 13.27M
Total stockholder equity 247.06M 244.54M 250.38M 64.50M 72.28M
Deferred long term liab - 0.63M 0.30M 0.57M 1.28M
Other current liab 1.50M 39.48M 18.87M 3.77M 11.08M
Common stock - 0.07M 416.34M 196.90M 188.35M
Capital stock 0.07M 0.07M 416.34M 196.90M 188.35M
Retained earnings -285.14300M -256.97200M -165.34300M -131.78600M -115.45200M
Other liab - 3.38M 2.60M 0.70M 1.05M
Good will 133.67M 133.67M 31.53M 0.76M 0.76M
Other assets - 3.31M 4.30M 3.26M 5.29M
Cash 68.96M 75.44M 230.99M 56.41M 63.82M
Cash and equivalents - 75.44M 230.99M 56.41M 63.82M
Total current liabilities 70.81M 87.65M 41.85M 19.51M 12.21M
Current deferred revenue - 30.06M 13.93M 11.86M 11.72M
Net debt - -67.05800M -216.62100M -53.34600M -63.70900M
Short term debt - 4.33M 5.80M 1.46M 0.00000M
Short long term debt 3.45M 3.51M 4.22M - -
Short long term debt total - 8.39M 14.37M 3.07M 0.11M
Other stockholder equity - 501.45M -0.95100M -0.62100M -0.62100M
Property plant equipment - 1.20M 2.20M 3.44M 0.55M
Total current assets 131.43M 142.66M 257.01M 78.85M 79.24M
Long term investments - 5.47M - - -
Net tangible assets - 58.16M 210.80M 63.73M 71.25M
Short term investments - - - - -
Net receivables 42.18M 34.75M 12.56M 9.06M 7.98M
Long term debt 1.06M 4.06M 8.28M - -
Inventory 4.10M 10.83M 2.01M 10.00M 5.19M
Accounts payable 5.90M 13.79M 3.25M 2.42M 0.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.00600M -0.62100M -0.62100M -0.62100M
Additional paid in capital - - - - -
Common stock total equity - - - 255.65M 268.84M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.77M 3.93M 4.38M 3.26M 4.74M
Deferred long term asset charges - - - - -
Non current assets total 190.29M 196.97M 46.10M 7.46M 6.30M
Capital lease obligations 1.06M 0.81M 1.86M 3.98M 0.16M
Long term debt total - 4.06M 8.28M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -111.63400M -7.06400M -0.84783M -0.47959M -
Change to liabilities -7.99400M 2.23M 2.69M -0.01400M 6.28M
Total cashflows from investing activities -111.63400M -7.10000M -0.65300M -0.33600M 5.60M
Net borrowings -3.47100M 2.10M 2.10M -5.00000M -5.00000M
Total cash from financing activities 27.71M 193.95M 0.45M 68.87M 20.17M
Change to operating activities -0.73900M -1.90000M -8.20700M -7.95300M -2.80800M
Net income -91.62900M -33.55700M -16.33400M -28.95300M -19.35700M
Change in cash -140.98000M 174.73M -7.45800M 38.01M 10.40M
Begin period cash flow 231.34M 56.61M 64.07M 26.06M -
End period cash flow 90.36M 231.34M 56.61M 64.07M 37.19M
Total cash from operating activities -57.05500M -33.55700M -7.25000M -30.51700M -15.36700M
Issuance of capital stock 32.22M 196.61M 1.59M 76.23M -
Depreciation 9.20M 0.88M 0.66M 0.30M 0.13M
Other cashflows from investing activities -110.93300M -4.00000M -4.00000M 0.07M 5.73M
Dividends paid - - - - -
Change to inventory -0.49700M -0.85900M -0.85900M -0.85900M -0.85900M
Change to account receivables 6.47M -2.68900M -1.14900M -2.17200M -2.88000M
Sale purchase of stock 2.39M 3.54M 1.59M -2.36500M 20.17M
Other cashflows from financing activities -1.03500M -2.61500M 1.97M -0.33600M -2.36500M
Change to netincome 25.20M 23.30M 8.07M 6.40M 2.57M
Capital expenditures 0.70M 0.10M 0.65M 0.41M 0.13M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.75600M -0.48100M -6.66100M -10.13900M 0.59M
Stock based compensation 34.68M - - - -
Other non cash items -6.54900M 33.56M 15.68M 28.65M -
Free cash flow -57.75600M -33.55700M -7.25000M -30.51700M -

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
360
Life360 Inc		 -1.8 7.44% 22.39 - 51.81 15.41 10.17 9.58 -9.5336
WTC
WiseTech Global Limited		 -1.74 1.32% 130.51 160.09 92.59 40.09 18.50 39.29 97.52
XRO
Xero Ltd		 0.41 0.25% 161.55 147.79 80.65 13.83 18.37 14.75 45.39
TNE
Technology One Ltd		 -0.12 0.45% 26.57 76.88 44.64 17.83 26.06 17.45 40.66
NWL
Netwealth Group Ltd		 0.12 0.40% 29.85 86.24 67.11 28.12 48.53 28.42 -

Reports Covered

Stock Research & News

View All

Profile

Life360, Inc. operates a technology platform to locate people, pets, and things in North America, Europe, the Middle East, Africa, and internationally. The company provides Life360 mobile application under the freemium model, which offers its services to users at no charge; and provides Life360 Platform, which offers location coordination and safety, driving safety, digital safety, and emergency assistance services. It also provides tile hardware tracking devices to locate lost devices sold through online and brick and mortar retail channels, as well as directly through Tile.com; tile mobile application that includes a free service, as well as two paid subscription options, such as Premium and Premium Protect to offer additional services, including warranties and item reimbursement; Jiobit subscriptions; and Jiobit wearable location devices for young children, pets, and seniors primarily in the United States through online retailers. The company was formerly known as LReady, Inc. and changed its name to Life360, Inc. in October 2011. Life360, Inc. was incorporated in 2007 and is headquartered in San Mateo, California.

Life360 Inc

1900 South Norfolk Street, San Mateo, CA, United States, 94403

Key Executives

Name Title Year Born
Mr. Chris Hulls Co-Founder, CEO & Exec. Director 1984
Mr. Alex Haro Co-founder & Non-Exec. Director 1986
Mr. Russell Burke CFO & Treasurer 1961
Mr. David Rice Chief Operating Officer 1969
Mr. Charles J. Prober Exec. Director & Pres 1971
Mr. Samir Kapoor Chief Technology Officer 1972
Jolanta Masojada Head of Investor Relations NA
Ms. Kirsten Daru Corp. Sec., Gen. Counsel & Chief Privacy Officer 1977
Ms. Ariana Hellebuyck VP of Marketing NA
Ms. Carrie Cronkey Chief Marketing Officer 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.