Sinopec Oilfield Service Corporation

Energy US YZCFF

0.0654USD
-(-%)

Last update at 2024-12-18T20:00:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.070.08
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap3760.21M
  • Volume5000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA4881.73M
  • Revenue TTM78660.60M
  • Revenue Per Share TTM4.10
  • Gross Profit TTM 5769.20M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 729.36M 490.52M 348.05M 1355.77M 515.64M
Minority interest - - - - 0.00000M
Net income 463.81M 179.79M 78.98M 914.24M 142.06M
Selling general administrative 659.34M 2265.20M 939.40M 985.12M 1464.30M
Selling and marketing expenses - - - - -
Gross profit 5769.20M 5012.13M 5468.39M 6174.91M 5088.78M
Reconciled depreciation 3791.79M 3588.75M 3602.55M 3500.64M 3143.71M
Ebit 1331.49M 960.96M 1120.43M 1754.14M 793.82M
Ebitda 5225.46M 4806.03M 4857.29M 5836.88M 4321.79M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income 1331.49M 1104.49M 1523.21M 2035.83M 1303.45M
Other operating expenses 220.41M 96.60M 15.70M 85.68M 25.98M
Interest expense 704.30M 726.76M 906.69M 980.46M 662.44M
Tax provision 265.55M 310.73M 269.08M 441.52M 373.58M
Interest income 15.41M 38.18M 59.58M 103.50M 87.89M
Net interest income -726.26300M -736.71600M -907.60200M -937.90000M -615.12100M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 265.55M 310.73M 269.08M 441.52M 373.58M
Total revenue 73772.69M 69533.05M 68073.39M 69870.15M 58409.08M
Total operating expenses 72441.19M 68428.56M 66550.18M 67834.32M 57105.63M
Cost of revenue 68003.49M 64520.93M 62605.01M 63695.24M 53320.30M
Total other income expense net - - - - -278.17800M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 463.81M 179.79M 78.98M 914.24M 142.06M
Net income applicable to common shares 463.81M 179.79M 78.98M 914.24M 142.06M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 71200.52M 64052.45M 61091.19M 62069.38M 60904.71M
Intangible assets 481.49M 506.60M 504.97M 392.95M 237.28M
Earning assets - - - - -
Other current assets 2769.44M 1294.91M 1455.78M 3332.33M 2262.70M
Total liab 63773.20M 57190.93M 54368.33M 55305.51M 55126.31M
Total stockholder equity 7427.32M 6861.52M 6722.87M 6763.87M 5778.41M
Deferred long term liab 7255.44M 6595.93M 5855.14M 5379.48M 3681.17M
Other current liab 8842.86M 9613.68M 8276.98M 8736.24M 9718.70M
Common stock 18984.34M 18984.34M 18984.34M 18984.34M 18984.34M
Capital stock 18984.34M 18984.34M 18984.34M 18984.34M 18984.34M
Retained earnings -23607.00900M -24055.95500M -24235.75600M -24314.73400M -25228.97800M
Other liab 350.60M 253.38M 431.62M 645.10M 786.17M
Good will - - - - 0.00000M
Other assets 7617.91M 6939.53M 6273.38M 5810.37M 4175.61M
Cash 1838.23M 2508.22M 1551.46M 1668.84M 2203.44M
Cash and equivalents - - - - -
Total current liabilities 62445.00M 54992.00M 52452.03M 52352.68M 52963.35M
Current deferred revenue - - - - -
Net debt 16565.54M 16566.55M 18399.78M 19208.62M 15938.93M
Short term debt - - - - 0.00000M
Short long term debt 17923.21M 17520.09M 19370.52M 20403.08M 17606.08M
Short long term debt total - - - - -
Other stockholder equity 332.21M 215.36M 256.51M 379.69M 393.91M
Property plant equipment 26376.34M 24818.24M 24467.31M 25264.18M 24206.17M
Total current assets 36540.07M 31719.27M 29779.66M 30529.32M 32013.82M
Long term investments - - - - 271.83M
Net tangible assets 6945.83M 6354.92M 6217.90M 6370.93M 5541.14M
Short term investments - - - - 35.41M
Net receivables 30816.06M 26827.83M 25738.74M 24331.24M 26100.63M
Long term debt 480.56M 1554.69M 580.72M 1258.76M 1404.96M
Inventory 1116.34M 1088.30M 1033.68M 1185.50M 1411.64M
Accounts payable 33591.45M 19669.49M 17285.19M 15865.52M 17331.81M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - -32.83800M 23224.13M 31540.06M 39.01M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 34660.45M 32333.18M 31311.54M 31540.06M 28890.90M
Capital lease obligations 497.05M 390.87M 898.47M 1134.75M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -125.00000M 0.01000M -0.00900M -0.00900M -0.00900M
Change to liabilities 2522.29M -205.83600M -3168.97900M -6783.79100M -8318.75900M
Total cashflows from investing activities -3951.16200M -3253.44300M -1599.87200M -3178.75700M -1174.47100M
Net borrowings 79.36M -818.57400M -789.20500M 2651.10M 359.21M
Total cash from financing activities -1051.24900M -1948.20700M -2880.10200M 1249.63M 3618.78M
Change to operating activities 107.80M 107.80M 107.80M 76.45M 98.13M
Net income 463.81M 179.79M 78.98M 914.24M 142.06M
Change in cash -674.15600M 951.95M -127.38000M -522.84800M -359.85700M
Begin period cash flow 2475.31M 1523.35M 1650.73M 2173.58M 2533.44M
End period cash flow 1801.15M 2475.31M 1523.35M 1650.73M 2173.58M
Total cash from operating activities 4197.87M 6206.91M 4471.82M 1377.05M -2939.78900M
Issuance of capital stock - - - - 7639.70M
Depreciation 3791.79M 3573.89M 3602.55M 3500.64M 3143.71M
Other cashflows from investing activities 4.84M 3.73M 2.15M 2.37M 1.31M
Dividends paid 604.29M 611.44M 827.36M 855.36M 613.89M
Change to inventory -30.35000M -40.41000M 146.98M 235.44M 6582.59M
Change to account receivables -5522.35000M -147.66400M 404.31M 558.05M -6704.43200M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -526.31900M -518.19400M -1263.53500M -546.11300M -3766.22500M
Change to netincome 572.28M 680.44M 1225.04M 1104.91M 655.24M
Capital expenditures 3893.00M 3340.68M 1742.66M 3209.00M 1272.41M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -3030.40600M -393.91000M -2636.02300M -6061.86500M -8416.18000M
Stock based compensation - - 3.19M 3.82M -
Other non cash items 2861.27M 2989.12M 3415.19M 2880.26M 2098.09M
Free cash flow 304.87M 2866.23M 2729.16M -1831.94400M -4212.20200M

Peer Comparison

Sector: Energy Industry: Oil & Gas Drilling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
YZCFF
Sinopec Oilfield Service Corporation
- -% 0.07 - 25.06 0.05 1.07 0.09 3.85
NE
Noble Corporation plc
- -% 29.01 13.16 15.31 2.65 1.72 2.65 9.34
RIG
Transocean Ltd
-0.015 0.41% 3.60 - - 1.85 0.48 4.37 21.46
PTEN
Patterson-UTI Energy Inc
0.04 0.55% 7.30 20.37 17.36 0.91 0.90 1.12 4.55
HP
Helmerich and Payne Inc
-0.335 1.09% 30.27 8.97 10.83 1.29 1.33 1.37 3.97

Reports Covered

Stock Research & News

Profile

Sinopec Oilfield Service Corporation provides petroleum engineering and technology services. It operates through six segments: Geophysics, Drilling Engineering, Logging and Mud Logging, Special Down-Hole Operations, Engineering Construction, and Others. The Geophysics segment offers terrestrial and marine geophysical exploration, development, and technical services. The Drilling Engineering segment provides land and ocean drilling design, construction, and technical services, as well as drilling instrumentation. The Logging and Mud Logging segment offers land and ocean project contracting and technical services for collection, monitoring, transmission, and processing and interpretation, as well as engages in the evaluation of wellbore oil and gas, geology, and engineering information. The Special Down-Hole Operations segment provides oil engineering technical and construction services, including oil testing, well repair, and lateral drilling, as well as fracturing, acidizing, and oil assignments. The Engineering Construction segment engages in the provision of various services, such as feasibility studies; design, procurement, and construction services for onshore and offshore oil and gas fields, long-distance pipeline projects, oil and gas transporting process projects, storage and transportation projects, petrochemical supporting projects, LNG projects, building construction, water resources and hydropower, ports and waterways, electricity transmission, and distribution projects; manufacturing of pressure vessels; and coal chemical engineering, geothermal utilization, energy saving, and municipal roads and bridges. The company was formerly known as Sinopec Yizheng Chemical Fibre Company Limited and changed its name to Sinopec Oilfield Service Corporation in March 2015. The company was founded in 1993 and is headquartered in Beijing, the People's Republic of China. Sinopec Oilfield Service Corporation is a subsidiary of China Petrochemical Corporation.

Sinopec Oilfield Service Corporation

No.9, Jishikou Road, Beijing, China, 100728

Key Executives

Name Title Year Born
Mr. Xikun Chen Exec. Chairman 1966
Mr. Jianqiang Yuan GM & Exec. Director 1963
Mr. Zhongyi Cheng CFO & Sec. to the Board 1976
Mr. Yongjie Zhang Deputy Gen. Mang. 1964
Mr. Yaojiu Zuo Deputy Gen. Mang. 1963
Mr. Jinhong Zhang Deputy Gen. Mang. 1964
Mr. Bingxiang Sun Deputy Gen. Mang. NA
Mr. Defang Pei Mang. of Asset & Accounting Department NA
Mr. Zehong Shen Company Sec. 1979
Mr. Kun Du Deputy Gen. Mang. 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.